THE GREAT EASTERN SHIPPING COMPANY
|
THE GREAT EASTERN SHIPPING COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹5,690 Cr | ₹3,509 Cr | ₹3,337 Cr | ₹3,687 Cr | ₹3,547 Cr |
Income from ship building & Repairs | - | - | - | - | - |
Charter Income | ₹3,392 Cr | ₹2,107 Cr | ₹1,874 Cr | ₹1,859 Cr | ₹1,737 Cr |
Freight and Demurrage | ₹2,268 Cr | ₹1,365 Cr | ₹1,428 Cr | ₹1,798 Cr | ₹1,769 Cr |
Other Operational Income | ₹30 Cr | ₹37 Cr | ₹34 Cr | ₹30 Cr | ₹41 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹5,690 Cr | ₹3,509 Cr | ₹3,337 Cr | ₹3,687 Cr | ₹3,547 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹605 Cr | ₹523 Cr | ₹362 Cr | ₹596 Cr | ₹593 Cr |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | ₹605 Cr | ₹523 Cr | ₹362 Cr | ₹596 Cr | ₹593 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹765 Cr | ₹708 Cr | ₹699 Cr | ₹693 Cr | ₹712 Cr |
Salaries, Wages & Bonus | ₹687 Cr | ₹633 Cr | ₹630 Cr | ₹618 Cr | ₹632 Cr |
Contributions to EPF & Pension Funds | ₹28 Cr | ₹27 Cr | ₹25 Cr | ₹31 Cr | ₹34 Cr |
Workmen and Staff Welfare Expenses | ₹50 Cr | ₹48 Cr | ₹44 Cr | ₹43 Cr | ₹45 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹936 Cr | ₹613 Cr | ₹588 Cr | ₹648 Cr | ₹773 Cr |
Stevedoring,Despatch and Cargo expenses | - | - | - | - | - |
Port,Light and canal Dues | ₹185 Cr | ₹192 Cr | ₹163 Cr | ₹233 Cr | ₹253 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Repairs and Maintenance | ₹245 Cr | ₹163 Cr | ₹143 Cr | ₹140 Cr | ₹161 Cr |
Stores,spare parts and tools consumed | ₹264 Cr | ₹235 Cr | ₹244 Cr | ₹256 Cr | ₹239 Cr |
Other Operating Expenses | ₹241 Cr | ₹23 Cr | ₹38 Cr | ₹19 Cr | ₹120 Cr |
General and Administration Expenses | ₹129 Cr | ₹117 Cr | ₹99 Cr | ₹82 Cr | ₹111 Cr |
Rent , Rates & Taxes | ₹1.63 Cr | ₹12 Cr | ₹0.92 Cr | ₹1.52 Cr | ₹8.46 Cr |
Insurance | ₹70 Cr | ₹53 Cr | ₹50 Cr | ₹40 Cr | ₹57 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Other General & administrative Expenses | ₹58 Cr | ₹52 Cr | ₹48 Cr | ₹41 Cr | ₹45 Cr |
Selling and Distribution Expenses | ₹31 Cr | ₹23 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Brokerage & Commissions | ₹31 Cr | ₹23 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
Freight Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹217 Cr | ₹143 Cr | ₹244 Cr | ₹484 Cr | ₹289 Cr |
Bad debts /advances written off | - | ₹1.09 Cr | ₹0.29 Cr | ₹0.69 Cr | ₹0.41 Cr |
Provision for doubtful debts | ₹19 Cr | - | - | ₹12 Cr | - |
Losson disposal of fixed assets(net) | - | ₹13 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹73 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | ₹373 Cr | - |
Other Miscellaneous Expenses | ₹198 Cr | ₹130 Cr | ₹170 Cr | ₹98 Cr | ₹288 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,683 Cr | ₹2,127 Cr | ₹2,011 Cr | ₹2,520 Cr | ₹2,494 Cr |
Operating Profit (Excl OI) | ₹3,008 Cr | ₹1,382 Cr | ₹1,325 Cr | ₹1,166 Cr | ₹1,053 Cr |
Other Income | ₹600 Cr | ₹306 Cr | ₹638 Cr | ₹262 Cr | ₹283 Cr |
Interest Received | ₹79 Cr | ₹22 Cr | ₹32 Cr | ₹73 Cr | ₹96 Cr |
Dividend Received | ₹13 Cr | ₹0.56 Cr | ₹0.71 Cr | ₹0.55 Cr | ₹1.06 Cr |
Profit on sale of Fixed Assets | ₹117 Cr | ₹53 Cr | ₹86 Cr | ₹48 Cr | ₹27 Cr |
Profits on sale of Investments | ₹208 Cr | ₹66 Cr | ₹101 Cr | ₹88 Cr | ₹41 Cr |
Foreign Exchange Gains | ₹109 Cr | ₹77 Cr | ₹78 Cr | ₹51 Cr | ₹82 Cr |
Provision Written Back | ₹11 Cr | ₹20 Cr | ₹15 Cr | - | ₹9.95 Cr |
Others | ₹63 Cr | ₹67 Cr | ₹325 Cr | ₹1.55 Cr | ₹25 Cr |
Operating Profit | ₹3,608 Cr | ₹1,688 Cr | ₹1,963 Cr | ₹1,428 Cr | ₹1,336 Cr |
Interest | ₹343 Cr | ₹370 Cr | ₹320 Cr | ₹450 Cr | ₹521 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹7.50 Cr | ₹7.24 Cr | ₹8.27 Cr | ₹9.81 Cr | ₹9.55 Cr |
Other Interest | ₹335 Cr | ₹363 Cr | ₹312 Cr | ₹440 Cr | ₹512 Cr |
PBDT | ₹3,266 Cr | ₹1,318 Cr | ₹1,643 Cr | ₹978 Cr | ₹815 Cr |
Depreciation | ₹712 Cr | ₹698 Cr | ₹700 Cr | ₹743 Cr | ₹773 Cr |
Profit Before Taxation & Exceptional Items | ₹2,554 Cr | ₹620 Cr | ₹943 Cr | ₹235 Cr | ₹42 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2,554 Cr | ₹620 Cr | ₹943 Cr | ₹235 Cr | ₹42 Cr |
Provision for Tax | ₹-21 Cr | ₹-10.00 Cr | ₹24 Cr | ₹28 Cr | ₹64 Cr |
Current Income Tax | ₹33 Cr | ₹25 Cr | ₹24 Cr | ₹27 Cr | ₹87 Cr |
Deferred Tax | ₹-8.92 Cr | ₹-35 Cr | ₹-0.23 Cr | ₹-59 Cr | ₹-3.81 Cr |
Other taxes | ₹-46 Cr | - | - | ₹60 Cr | ₹-20 Cr |
Profit After Tax | ₹2,575 Cr | ₹630 Cr | ₹919 Cr | ₹207 Cr | ₹-21 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,575 Cr | ₹630 Cr | ₹919 Cr | ₹207 Cr | ₹-21 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,864 Cr | ₹2,625 Cr | ₹1,938 Cr | ₹1,902 Cr | ₹2,067 Cr |
Appropriations | ₹5,439 Cr | ₹3,254 Cr | ₹2,856 Cr | ₹2,109 Cr | ₹2,045 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5,439 Cr | ₹3,254 Cr | ₹2,856 Cr | ₹2,109 Cr | ₹2,045 Cr |
Equity Dividend % | ₹288.00 | ₹99.00 | ₹90.00 | ₹81.00 | ₹54.00 |
Earnings Per Share | ₹180.36 | ₹44.10 | ₹62.50 | ₹14.09 | ₹-1.42 |
Adjusted EPS | ₹180.36 | ₹44.10 | ₹62.50 | ₹14.09 | ₹-1.42 |
Compare Income Statement of peers of THE GREAT EASTERN SHIPPING COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE GREAT EASTERN SHIPPING COMPANY | ₹15,595.9 Cr | 6% | 9.6% | 68.4% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA | ₹10,825.2 Cr | 10% | 18% | 156.1% | Stock Analytics | |
SEAMEC | ₹2,806.8 Cr | 2.5% | 1.1% | 74.3% | Stock Analytics | |
DREDGING CORPORATION OF INDIA | ₹2,310.0 Cr | 1.6% | 23.1% | 171.4% | Stock Analytics | |
SHREYAS SHIPPING & LOGISTICS | ₹664.0 Cr | 6.5% | 16.3% | -3.5% | Stock Analytics | |
ESSAR SHIPPING | ₹626.7 Cr | -2.6% | 46.1% | 264% | Stock Analytics |
THE GREAT EASTERN SHIPPING COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE GREAT EASTERN SHIPPING COMPANY | 6% |
9.6% |
68.4% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses