THE ANUP ENGINEERING
|
THE ANUP ENGINEERING Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹708 Cr | ₹550 Cr | ₹411 Cr | ₹289 Cr | ₹279 Cr |
| Sales | ₹702 Cr | ₹539 Cr | ₹403 Cr | ₹277 Cr | ₹270 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2.58 Cr | ₹0.93 Cr | ₹0.91 Cr | ₹3.82 Cr | ₹2.77 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.96 Cr | ₹10 Cr | ₹7.29 Cr | ₹8.36 Cr | ₹6.20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹708 Cr | ₹550 Cr | ₹411 Cr | ₹288 Cr | ₹279 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-12 Cr | ₹13 Cr | ₹-11 Cr | ₹-23 Cr | ₹7.67 Cr |
| Raw Material Consumed | ₹398 Cr | ₹272 Cr | ₹233 Cr | ₹163 Cr | ₹140 Cr |
| Opening Raw Materials | ₹99 Cr | ₹47 Cr | ₹23 Cr | ₹21 Cr | ₹48 Cr |
| Purchases Raw Materials | ₹363 Cr | ₹323 Cr | ₹257 Cr | ₹165 Cr | ₹113 Cr |
| Closing Raw Materials | ₹64 Cr | ₹99 Cr | ₹47 Cr | ₹23 Cr | ₹21 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.69 Cr | ₹6.96 Cr | ₹3.57 Cr | ₹2.72 Cr | ₹1.58 Cr |
| Electricity & Power | ₹6.69 Cr | ₹6.96 Cr | ₹3.57 Cr | ₹2.72 Cr | ₹1.58 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹39 Cr | ₹32 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr |
| Salaries, Wages & Bonus | ₹31 Cr | ₹27 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr |
| Contributions to EPF & Pension Funds | ₹1.78 Cr | ₹1.73 Cr | ₹1.45 Cr | ₹0.97 Cr | ₹0.62 Cr |
| Workmen and Staff Welfare Expenses | ₹3.53 Cr | ₹2.13 Cr | ₹1.24 Cr | ₹0.88 Cr | ₹0.77 Cr |
| Other Employees Cost | ₹2.81 Cr | ₹1.47 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.45 Cr |
| Other Manufacturing Expenses | ₹78 Cr | ₹69 Cr | ₹66 Cr | ₹42 Cr | ₹30 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹52 Cr | ₹37 Cr | ₹34 Cr | ₹27 Cr | ₹19 Cr |
| Repairs and Maintenance | ₹4.55 Cr | ₹3.94 Cr | ₹4.24 Cr | ₹3.28 Cr | ₹2.35 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹21 Cr | ₹29 Cr | ₹27 Cr | ₹12 Cr | ₹9.41 Cr |
| General and Administration Expenses | ₹12 Cr | ₹8.28 Cr | ₹3.39 Cr | ₹4.16 Cr | ₹3.53 Cr |
| Rent , Rates & Taxes | ₹2.08 Cr | ₹1.18 Cr | ₹0.20 Cr | ₹0.73 Cr | ₹0.22 Cr |
| Insurance | ₹1.69 Cr | ₹1.18 Cr | ₹0.73 Cr | ₹0.72 Cr | ₹0.84 Cr |
| Printing and stationery | ₹0.70 Cr | ₹0.56 Cr | ₹0.43 Cr | ₹0.32 Cr | ₹0.40 Cr |
| Professional and legal fees | ₹4.27 Cr | ₹2.53 Cr | ₹0.52 Cr | ₹1.28 Cr | ₹1.24 Cr |
| Traveling and conveyance | ₹1.34 Cr | ₹0.92 Cr | ₹0.47 Cr | ₹0.21 Cr | ₹0.10 Cr |
| Other Administration | ₹2.35 Cr | ₹1.91 Cr | ₹1.03 Cr | ₹0.91 Cr | ₹0.74 Cr |
| Selling and Distribution Expenses | ₹8.12 Cr | ₹5.28 Cr | ₹5.39 Cr | ₹3.94 Cr | ₹3.72 Cr |
| Advertisement & Sales Promotion | ₹0.56 Cr | ₹0.55 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.13 Cr |
| Sales Commissions & Incentives | ₹1.45 Cr | ₹0.31 Cr | ₹0.73 Cr | ₹0.21 Cr | ₹0.03 Cr |
| Freight and Forwarding | ₹6.12 Cr | ₹4.42 Cr | ₹4.53 Cr | ₹3.56 Cr | ₹3.56 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹15 Cr | ₹6.73 Cr | ₹3.86 Cr | ₹4.55 Cr |
| Bad debts /advances written off | - | - | - | - | ₹0.03 Cr |
| Provision for doubtful debts | ₹0.02 Cr | ₹2.84 Cr | - | ₹1.90 Cr | ₹1.69 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.04 Cr | - | ₹0.06 Cr |
| Losson foreign exchange fluctuations | ₹0.02 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹12 Cr | ₹6.69 Cr | ₹1.96 Cr | ₹2.76 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹544 Cr | ₹422 Cr | ₹327 Cr | ₹217 Cr | ₹209 Cr |
| Operating Profit (Excl OI) | ₹165 Cr | ₹128 Cr | ₹84 Cr | ₹71 Cr | ₹70 Cr |
| Other Income | ₹5.17 Cr | ₹9.06 Cr | ₹1.24 Cr | ₹4.54 Cr | ₹3.73 Cr |
| Interest Received | ₹0.71 Cr | ₹3.07 Cr | ₹0.95 Cr | ₹3.68 Cr | ₹2.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.39 Cr | ₹0.12 Cr | - | ₹0.02 Cr | - |
| Profits on sale of Investments | ₹3.01 Cr | ₹4.54 Cr | - | - | - |
| Provision Written Back | ₹0.00 Cr | ₹0.06 Cr | ₹0.29 Cr | ₹0.07 Cr | ₹0.79 Cr |
| Foreign Exchange Gains | - | ₹0.02 Cr | - | - | - |
| Others | ₹1.07 Cr | ₹1.25 Cr | - | ₹0.77 Cr | ₹0.93 Cr |
| Operating Profit | ₹170 Cr | ₹137 Cr | ₹85 Cr | ₹75 Cr | ₹74 Cr |
| Interest | ₹5.49 Cr | ₹3.73 Cr | ₹2.56 Cr | ₹1.91 Cr | ₹1.55 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.42 Cr | ₹1.68 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.77 Cr | ₹1.96 Cr | ₹2.48 Cr | ₹1.66 Cr | ₹1.43 Cr |
| Other Interest | ₹0.30 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.25 Cr | ₹0.12 Cr |
| PBDT | ₹164 Cr | ₹134 Cr | ₹83 Cr | ₹74 Cr | ₹72 Cr |
| Depreciation | ₹23 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Profit Before Taxation & Exceptional Items | ₹141 Cr | ₹116 Cr | ₹70 Cr | ₹62 Cr | ₹62 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹141 Cr | ₹116 Cr | ₹70 Cr | ₹62 Cr | ₹62 Cr |
| Provision for Tax | ₹24 Cr | ₹13 Cr | ₹19 Cr | ₹-0.93 Cr | ₹7.94 Cr |
| Current Income Tax | ₹29 Cr | ₹27 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr |
| Deferred Tax | ₹-1.74 Cr | ₹0.71 Cr | ₹0.42 Cr | ₹-0.81 Cr | ₹-0.29 Cr |
| Other taxes | ₹-3.46 Cr | ₹-15 Cr | - | ₹-16 Cr | ₹-6.92 Cr |
| Profit After Tax | ₹117 Cr | ₹103 Cr | ₹51 Cr | ₹63 Cr | ₹54 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹333 Cr | ₹246 Cr | ₹202 Cr | ₹147 Cr | ₹101 Cr |
| Appropriations | ₹450 Cr | ₹349 Cr | ₹254 Cr | ₹210 Cr | ₹154 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹40 Cr | ₹16 Cr | ₹7.82 Cr | ₹6.94 Cr | ₹7.17 Cr |
| Equity Dividend % | ₹170.00 | ₹200.00 | ₹150.00 | ₹80.00 | ₹70.00 |
| Earnings Per Share | ₹58.35 | ₹103.99 | ₹51.97 | ₹63.61 | ₹54.69 |
| Adjusted EPS | ₹58.35 | ₹51.99 | ₹25.98 | ₹31.80 | ₹27.34 |
Compare Income Statement of peers of THE ANUP ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE ANUP ENGINEERING | ₹4,717.8 Cr | 2.5% | 1.4% | -27% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹92,274.7 Cr | 11.7% | 10.4% | 13.3% | Stock Analytics | |
| THERMAX | ₹38,190.2 Cr | -1.5% | 1.2% | -37.1% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,968.9 Cr | 0% | NA | -15.3% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,160.8 Cr | 3.4% | 3.1% | -19.2% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,012.3 Cr | -2% | -5.6% | 4.3% | Stock Analytics | |
THE ANUP ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE ANUP ENGINEERING | 2.5% |
1.4% |
-27% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses