THE ANUP ENGINEERING
|
THE ANUP ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹9.90 Cr | ₹9.88 Cr | ₹9.83 Cr | ₹10 Cr |
| Equity - Authorised | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
| Equity - Issued | ₹20 Cr | ₹9.90 Cr | ₹9.88 Cr | ₹9.83 Cr | ₹10 Cr |
| Equity Paid Up | ₹20 Cr | ₹9.90 Cr | ₹9.88 Cr | ₹9.83 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹3.35 Cr | ₹1.37 Cr | ₹1.04 Cr | ₹0.98 Cr | ₹0.56 Cr |
| Total Reserves | ₹589 Cr | ₹426 Cr | ₹382 Cr | ₹326 Cr | ₹312 Cr |
| Securities Premium | ₹177 Cr | ₹180 Cr | ₹180 Cr | ₹179 Cr | ₹211 Cr |
| Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Profit & Loss Account Balance | ₹412 Cr | ₹246 Cr | ₹202 Cr | ₹147 Cr | ₹101 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.25 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | - |
| Reserve excluding Revaluation Reserve | ₹589 Cr | ₹426 Cr | ₹382 Cr | ₹326 Cr | ₹312 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹612 Cr | ₹438 Cr | ₹393 Cr | ₹337 Cr | ₹323 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8.24 Cr | ₹30 Cr | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹14 Cr | ₹30 Cr | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-5.54 Cr | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹15 Cr |
| Deferred Tax Assets | ₹3.00 Cr | ₹0.72 Cr | ₹1.44 Cr | ₹0.91 Cr | ₹0.32 Cr |
| Deferred Tax Liability | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr |
| Other Long Term Liabilities | ₹2.65 Cr | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.78 Cr | - | ₹0.33 Cr | ₹0.09 Cr | - |
| Total Non-Current Liabilities | ₹28 Cr | ₹42 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹88 Cr | ₹66 Cr | ₹43 Cr | ₹27 Cr | ₹23 Cr |
| Sundry Creditors | ₹88 Cr | ₹66 Cr | ₹43 Cr | ₹27 Cr | ₹23 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹161 Cr | ₹81 Cr | ₹66 Cr | ₹53 Cr | ₹60 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹141 Cr | ₹72 Cr | ₹62 Cr | ₹48 Cr | ₹57 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹20 Cr | ₹9.06 Cr | ₹3.24 Cr | ₹5.05 Cr | ₹3.12 Cr |
| Short Term Borrowings | ₹16 Cr | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹16 Cr | - | - | - | - |
| Short Term Provisions | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹0.62 Cr | ₹0.88 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹19 Cr | ₹15 Cr | ₹10 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.53 Cr | ₹0.74 Cr | ₹0.64 Cr | ₹0.62 Cr | ₹0.88 Cr |
| Total Current Liabilities | ₹287 Cr | ₹163 Cr | ₹120 Cr | ₹81 Cr | ₹84 Cr |
| Total Liabilities | ₹926 Cr | ₹643 Cr | ₹525 Cr | ₹431 Cr | ₹422 Cr |
| ASSETS | |||||
| Gross Block | ₹465 Cr | ₹272 Cr | ₹246 Cr | ₹243 Cr | ₹193 Cr |
| Less: Accumulated Depreciation | ₹102 Cr | ₹55 Cr | ₹43 Cr | ₹31 Cr | ₹21 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹363 Cr | ₹217 Cr | ₹203 Cr | ₹212 Cr | ₹171 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.92 Cr | ₹87 Cr | ₹31 Cr | ₹1.53 Cr | ₹12 Cr |
| Non Current Investments | - | - | - | - | ₹20 Cr |
| Long Term Investment | - | - | - | - | ₹20 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹20 Cr |
| Long Term Loans & Advances | ₹4.98 Cr | ₹2.59 Cr | ₹11 Cr | ₹1.21 Cr | ₹1.82 Cr |
| Other Non Current Assets | ₹3.18 Cr | ₹1.73 Cr | ₹1.51 Cr | - | ₹0.15 Cr |
| Total Non-Current Assets | ₹381 Cr | ₹309 Cr | ₹246 Cr | ₹215 Cr | ₹206 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹11 Cr | - | - | - | ₹24 Cr |
| Quoted | ₹11 Cr | - | - | - | - |
| Unquoted | - | - | - | - | ₹24 Cr |
| Inventories | ₹147 Cr | ₹127 Cr | ₹90 Cr | ₹67 Cr | ₹106 Cr |
| Raw Materials | ₹65 Cr | ₹47 Cr | ₹23 Cr | ₹21 Cr | ₹48 Cr |
| Work-in Progress | ₹78 Cr | ₹77 Cr | ₹65 Cr | ₹43 Cr | ₹50 Cr |
| Finished Goods | - | - | - | - | ₹0.01 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.95 Cr | ₹3.13 Cr | ₹2.02 Cr | ₹3.36 Cr | ₹7.44 Cr |
| Other Inventory | ₹0.04 Cr | ₹0.02 Cr | ₹0.13 Cr | - | - |
| Sundry Debtors | ₹284 Cr | ₹149 Cr | ₹125 Cr | ₹110 Cr | ₹64 Cr |
| Debtors more than Six months | ₹5.79 Cr | ₹5.63 Cr | ₹10 Cr | ₹4.27 Cr | - |
| Debtors Others | ₹281 Cr | ₹144 Cr | ₹118 Cr | ₹107 Cr | ₹64 Cr |
| Cash and Bank | ₹16 Cr | ₹33 Cr | ₹51 Cr | ₹24 Cr | ₹2.04 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹16 Cr | ₹33 Cr | ₹51 Cr | ₹24 Cr | ₹2.03 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹14 Cr | ₹6.12 Cr | ₹7.78 Cr | ₹1.02 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.34 Cr | ₹0.18 Cr | ₹0.51 Cr | ₹0.32 Cr | ₹0.03 Cr |
| Prepaid Expenses | ₹14 Cr | ₹14 Cr | ₹4.42 Cr | ₹5.85 Cr | ₹0.34 Cr |
| Other current_assets | ₹0.93 Cr | ₹0.32 Cr | ₹1.20 Cr | ₹1.61 Cr | ₹0.65 Cr |
| Short Term Loans and Advances | ₹73 Cr | ₹12 Cr | ₹7.12 Cr | ₹7.93 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹35 Cr | ₹6.80 Cr | ₹6.35 Cr | ₹1.17 Cr | ₹14 Cr |
| Advance income tax and TDS | - | - | - | ₹5.21 Cr | ₹3.46 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹38 Cr | ₹5.16 Cr | ₹0.76 Cr | ₹1.55 Cr | ₹1.70 Cr |
| Total Current Assets | ₹545 Cr | ₹334 Cr | ₹280 Cr | ₹216 Cr | ₹216 Cr |
| Net Current Assets (Including Current Investments) | ₹259 Cr | ₹171 Cr | ₹160 Cr | ₹135 Cr | ₹132 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹926 Cr | ₹643 Cr | ₹525 Cr | ₹431 Cr | ₹422 Cr |
| Contingent Liabilities | ₹461 Cr | ₹194 Cr | ₹175 Cr | ₹160 Cr | ₹135 Cr |
| Total Debt | ₹29 Cr | ₹34 Cr | - | - | - |
| Book Value | 303.90 | 440.88 | 397.09 | 341.95 | 316.05 |
| Adjusted Book Value | 303.90 | 220.44 | 198.54 | 170.97 | 158.03 |
Compare Balance Sheet of peers of THE ANUP ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE ANUP ENGINEERING | ₹3,953.3 Cr | 2.3% | -3.6% | -32.6% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹142,260.0 Cr | 3.4% | 22.5% | 67.5% | Stock Analytics | |
| THERMAX | ₹53,069.8 Cr | 1.4% | 9.9% | 29.9% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹24,276.3 Cr | -1.7% | 1.8% | 88.9% | Stock Analytics | |
| TRIVENI TURBINE | ₹22,473.6 Cr | 18.7% | 23.8% | 17.7% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹15,187.3 Cr | -2.1% | -12.9% | -46.8% | Stock Analytics | |
THE ANUP ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE ANUP ENGINEERING | 2.3% |
-3.6% |
-32.6% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses