THE ANUP ENGINEERING
|
THE ANUP ENGINEERING Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹9.95 Cr | ₹9.90 Cr | ₹9.88 Cr | ₹9.83 Cr |
| Equity - Authorised | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
| Equity - Issued | ₹20 Cr | ₹9.95 Cr | ₹9.90 Cr | ₹9.88 Cr | ₹9.83 Cr |
| Equity Paid Up | ₹20 Cr | ₹9.95 Cr | ₹9.90 Cr | ₹9.88 Cr | ₹9.83 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹3.35 Cr | ₹13 Cr | ₹1.37 Cr | ₹1.04 Cr | ₹0.98 Cr |
| Total Reserves | ₹587 Cr | ₹506 Cr | ₹426 Cr | ₹384 Cr | ₹327 Cr |
| Securities Premium | ₹177 Cr | ₹172 Cr | ₹180 Cr | ₹180 Cr | ₹179 Cr |
| Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Profit & Loss Account Balance | ₹410 Cr | ₹333 Cr | ₹246 Cr | ₹203 Cr | ₹147 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.25 Cr | ₹0.19 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Reserve excluding Revaluation Reserve | ₹587 Cr | ₹506 Cr | ₹426 Cr | ₹384 Cr | ₹327 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹611 Cr | ₹528 Cr | ₹438 Cr | ₹394 Cr | ₹337 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8.24 Cr | ₹14 Cr | ₹30 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹14 Cr | ₹19 Cr | ₹34 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-5.54 Cr | ₹-5.48 Cr | ₹-4.32 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹10 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹2.65 Cr | ₹1.90 Cr | ₹0.72 Cr | ₹1.44 Cr | ₹0.91 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Other Long Term Liabilities | ₹2.65 Cr | ₹0.84 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.23 Cr | ₹2.40 Cr | - | ₹0.33 Cr | ₹0.09 Cr |
| Total Non-Current Liabilities | ₹25 Cr | ₹29 Cr | ₹42 Cr | ₹12 Cr | ₹13 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹86 Cr | ₹63 Cr | ₹66 Cr | ₹42 Cr | ₹27 Cr |
| Sundry Creditors | ₹86 Cr | ₹63 Cr | ₹66 Cr | ₹42 Cr | ₹27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹159 Cr | ₹169 Cr | ₹81 Cr | ₹66 Cr | ₹53 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹141 Cr | ₹151 Cr | ₹72 Cr | ₹62 Cr | ₹48 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹18 Cr | ₹18 Cr | ₹9.06 Cr | ₹3.22 Cr | ₹5.04 Cr |
| Short Term Borrowings | ₹13 Cr | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹13 Cr | - | - | - | - |
| Short Term Provisions | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr | ₹0.62 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.85 Cr | ₹1.43 Cr | ₹0.74 Cr | ₹0.64 Cr | ₹0.62 Cr |
| Total Current Liabilities | ₹277 Cr | ₹251 Cr | ₹163 Cr | ₹118 Cr | ₹81 Cr |
| Total Liabilities | ₹912 Cr | ₹808 Cr | ₹643 Cr | ₹525 Cr | ₹431 Cr |
| ASSETS | |||||
| Gross Block | ₹434 Cr | ₹385 Cr | ₹272 Cr | ₹246 Cr | ₹243 Cr |
| Less: Accumulated Depreciation | ₹94 Cr | ₹71 Cr | ₹55 Cr | ₹43 Cr | ₹31 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹341 Cr | ₹313 Cr | ₹217 Cr | ₹203 Cr | ₹212 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.92 Cr | ₹16 Cr | ₹87 Cr | ₹13 Cr | ₹1.53 Cr |
| Non Current Investments | ₹33 Cr | - | - | ₹20 Cr | ₹0.01 Cr |
| Long Term Investment | ₹33 Cr | - | - | ₹20 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹33 Cr | - | - | ₹20 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹4.86 Cr | ₹4.07 Cr | ₹2.59 Cr | ₹8.29 Cr | ₹1.20 Cr |
| Other Non Current Assets | ₹3.18 Cr | ₹11 Cr | ₹1.73 Cr | ₹1.51 Cr | - |
| Total Non-Current Assets | ₹392 Cr | ₹344 Cr | ₹309 Cr | ₹246 Cr | ₹215 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹11 Cr | ₹104 Cr | - | - | - |
| Quoted | ₹11 Cr | ₹104 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹143 Cr | ₹165 Cr | ₹127 Cr | ₹90 Cr | ₹67 Cr |
| Raw Materials | ₹64 Cr | ₹99 Cr | ₹47 Cr | ₹23 Cr | ₹21 Cr |
| Work-in Progress | ₹75 Cr | ₹63 Cr | ₹77 Cr | ₹65 Cr | ₹43 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.95 Cr | ₹3.06 Cr | ₹3.13 Cr | ₹2.02 Cr | ₹3.36 Cr |
| Other Inventory | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.13 Cr | - |
| Sundry Debtors | ₹269 Cr | ₹127 Cr | ₹149 Cr | ₹125 Cr | ₹110 Cr |
| Debtors more than Six months | ₹3.92 Cr | ₹8.50 Cr | ₹5.63 Cr | ₹10 Cr | ₹4.27 Cr |
| Debtors Others | ₹269 Cr | ₹122 Cr | ₹144 Cr | ₹118 Cr | ₹108 Cr |
| Cash and Bank | ₹10 Cr | ₹21 Cr | ₹33 Cr | ₹51 Cr | ₹24 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹10 Cr | ₹21 Cr | ₹33 Cr | ₹51 Cr | ₹24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹7.38 Cr | ₹14 Cr | ₹6.12 Cr | ₹7.78 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.34 Cr | ₹1.69 Cr | ₹0.18 Cr | ₹0.51 Cr | ₹0.32 Cr |
| Prepaid Expenses | ₹13 Cr | ₹4.33 Cr | ₹14 Cr | ₹4.42 Cr | ₹5.85 Cr |
| Other current_assets | ₹0.93 Cr | ₹1.37 Cr | ₹0.32 Cr | ₹1.20 Cr | ₹1.61 Cr |
| Short Term Loans and Advances | ₹72 Cr | ₹40 Cr | ₹12 Cr | ₹6.85 Cr | ₹7.96 Cr |
| Advances recoverable in cash or in kind | ₹34 Cr | ₹12 Cr | ₹6.80 Cr | ₹6.34 Cr | ₹1.23 Cr |
| Advance income tax and TDS | - | - | - | - | ₹5.21 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹38 Cr | ₹28 Cr | ₹5.16 Cr | ₹0.51 Cr | ₹1.52 Cr |
| Total Current Assets | ₹521 Cr | ₹465 Cr | ₹334 Cr | ₹279 Cr | ₹216 Cr |
| Net Current Assets (Including Current Investments) | ₹243 Cr | ₹214 Cr | ₹171 Cr | ₹161 Cr | ₹135 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹912 Cr | ₹808 Cr | ₹643 Cr | ₹525 Cr | ₹431 Cr |
| Contingent Liabilities | ₹480 Cr | ₹345 Cr | ₹194 Cr | ₹175 Cr | ₹160 Cr |
| Total Debt | ₹26 Cr | ₹19 Cr | ₹34 Cr | - | - |
| Book Value | 303.17 | 518.43 | 440.88 | 398.14 | 342.19 |
| Adjusted Book Value | 303.17 | 259.22 | 220.44 | 199.07 | 171.10 |
Compare Balance Sheet of peers of THE ANUP ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE ANUP ENGINEERING | ₹4,602.3 Cr | 0.3% | -2% | -14.4% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹92,709.9 Cr | 13.2% | 11.7% | 13.7% | Stock Analytics | |
| THERMAX | ₹38,367.7 Cr | -2.8% | 1.7% | -38.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,658.4 Cr | -3.7% | 1.4% | -13.7% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,011.4 Cr | 2.7% | 3.2% | -21% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,868.5 Cr | -1% | -3.1% | 9.2% | Stock Analytics | |
THE ANUP ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE ANUP ENGINEERING | 0.3% |
-2% |
-14.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses