Home > Income Statement > THE ANDHRA SUGARS

THE ANDHRA SUGARS
Income Statement

THE ANDHRA SUGARS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE ANDHRA SUGARS
Please provide your vote to see the results

THE ANDHRA SUGARS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,894 Cr₹2,368 Cr₹1,962 Cr₹1,509 Cr₹1,477 Cr
     Sales ₹1,889 Cr₹2,353 Cr₹1,943 Cr₹1,500 Cr₹1,457 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.28 Cr₹3.26 Cr₹2.45 Cr₹3.02 Cr₹3.93 Cr
     Revenue from property development -----
     Other Operational Income ₹3.11 Cr₹11 Cr₹16 Cr₹6.41 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹1,894 Cr₹2,368 Cr₹1,962 Cr₹1,509 Cr₹1,477 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹13 Cr₹14 Cr₹-1.67 Cr₹32 Cr₹11 Cr
Raw Material Consumed ₹971 Cr₹1,196 Cr₹999 Cr₹713 Cr₹634 Cr
     Opening Raw Materials ₹58 Cr₹106 Cr₹64 Cr₹51 Cr₹44 Cr
     Purchases Raw Materials ₹991 Cr₹1,147 Cr₹1,038 Cr₹725 Cr₹642 Cr
     Closing Raw Materials ₹78 Cr₹58 Cr₹106 Cr₹64 Cr₹51 Cr
     Other Direct Purchases / Brought in cost -₹0.70 Cr₹2.98 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹395 Cr₹424 Cr₹307 Cr₹215 Cr₹215 Cr
     Electricity & Power ₹395 Cr₹424 Cr₹307 Cr₹215 Cr₹215 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹165 Cr₹182 Cr₹171 Cr₹150 Cr₹151 Cr
     Salaries, Wages & Bonus ₹136 Cr₹157 Cr₹143 Cr₹128 Cr₹130 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹14 Cr₹14 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹7.26 Cr₹6.47 Cr₹7.46 Cr₹4.87 Cr₹5.43 Cr
     Other Employees Cost ₹6.23 Cr₹4.28 Cr₹6.44 Cr₹4.19 Cr₹4.51 Cr
Other Manufacturing Expenses ₹127 Cr₹137 Cr₹117 Cr₹103 Cr₹102 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.32 Cr₹1.23 Cr₹1.10 Cr₹1.43 Cr₹1.53 Cr
     Repairs and Maintenance ₹54 Cr₹49 Cr₹48 Cr₹44 Cr₹50 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹72 Cr₹87 Cr₹67 Cr₹58 Cr₹51 Cr
General and Administration Expenses ₹11 Cr₹12 Cr₹9.97 Cr₹9.58 Cr₹6.97 Cr
     Rent , Rates & Taxes ₹3.65 Cr₹3.64 Cr₹3.25 Cr₹2.80 Cr₹3.25 Cr
     Insurance ₹6.02 Cr₹7.26 Cr₹6.17 Cr₹6.29 Cr₹3.07 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.89 Cr₹0.85 Cr₹0.55 Cr₹0.49 Cr₹0.64 Cr
Selling and Distribution Expenses ₹79 Cr₹76 Cr₹76 Cr₹51 Cr₹57 Cr
     Advertisement & Sales Promotion ₹1.29 Cr₹0.60 Cr₹2.86 Cr₹0.54 Cr₹0.81 Cr
     Sales Commissions & Incentives ₹5.24 Cr₹5.81 Cr₹4.74 Cr₹3.49 Cr₹3.25 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹73 Cr₹70 Cr₹65 Cr₹46 Cr₹48 Cr
     Other Selling Expenses --₹3.05 Cr-₹5.47 Cr
Miscellaneous Expenses ₹20 Cr₹28 Cr₹22 Cr₹20 Cr₹21 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.02 Cr₹0.19 Cr--
     Provision for doubtful debts --₹0.34 Cr-₹0.01 Cr
     Losson disposal of fixed assets(net) --₹0.17 Cr--
     Losson foreign exchange fluctuations -₹0.31 Cr-₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹20 Cr₹27 Cr₹22 Cr₹20 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,780 Cr₹2,068 Cr₹1,700 Cr₹1,293 Cr₹1,199 Cr
Operating Profit (Excl OI) ₹114 Cr₹299 Cr₹262 Cr₹216 Cr₹279 Cr
Other Income ₹37 Cr₹29 Cr₹38 Cr₹26 Cr₹39 Cr
     Interest Received ₹10 Cr₹6.55 Cr₹2.86 Cr₹7.26 Cr₹4.84 Cr
     Dividend Received ₹5.62 Cr₹5.23 Cr₹9.09 Cr₹0.31 Cr₹0.71 Cr
     Profit on sale of Fixed Assets ₹0.46 Cr₹0.07 Cr₹0.47 Cr₹0.05 Cr₹10 Cr
     Profits on sale of Investments ₹9.25 Cr₹4.03 Cr₹4.72 Cr₹7.73 Cr₹9.94 Cr
     Provision Written Back ₹0.14 Cr₹0.98 Cr₹2.66 Cr₹0.42 Cr₹0.81 Cr
     Foreign Exchange Gains ₹0.69 Cr₹0.96 Cr₹0.12 Cr₹1.15 Cr₹3.03 Cr
     Others ₹11 Cr₹11 Cr₹18 Cr₹9.08 Cr₹9.39 Cr
Operating Profit ₹151 Cr₹328 Cr₹300 Cr₹242 Cr₹318 Cr
Interest ₹1.90 Cr₹4.12 Cr₹13 Cr₹27 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.05 Cr₹1.27 Cr₹1.02 Cr₹1.47 Cr₹1.07 Cr
     Other Interest ₹0.85 Cr₹2.86 Cr₹12 Cr₹26 Cr₹28 Cr
PBDT ₹149 Cr₹324 Cr₹286 Cr₹215 Cr₹289 Cr
Depreciation ₹76 Cr₹67 Cr₹64 Cr₹61 Cr₹62 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹257 Cr₹222 Cr₹154 Cr₹226 Cr
Exceptional Income / Expenses ₹-4.95 Cr₹-11 Cr-₹-9.54 Cr-
Profit Before Tax ₹69 Cr₹246 Cr₹222 Cr₹144 Cr₹226 Cr
Provision for Tax ₹14 Cr₹62 Cr₹54 Cr₹29 Cr₹20 Cr
     Current Income Tax ₹17 Cr₹65 Cr₹59 Cr₹39 Cr₹60 Cr
     Deferred Tax ₹-3.00 Cr₹-2.40 Cr₹-4.86 Cr₹-8.03 Cr₹-38 Cr
     Other taxes ₹0.29 Cr₹-0.49 Cr₹-0.04 Cr₹-1.71 Cr₹-1.94 Cr
Profit After Tax ₹54 Cr₹184 Cr₹168 Cr₹115 Cr₹206 Cr
Extra items -----
Minority Interest ₹-0.89 Cr₹-4.61 Cr₹-3.33 Cr₹-6.32 Cr₹-7.45 Cr
Share of Associate ₹22 Cr₹6.99 Cr₹78 Cr₹26 Cr₹4.65 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹75 Cr₹186 Cr₹242 Cr₹135 Cr₹203 Cr
Adjustments to PAT -----
Profit Balance B/F ₹515 Cr₹487 Cr₹381 Cr₹346 Cr₹342 Cr
Appropriations ₹590 Cr₹673 Cr₹623 Cr₹481 Cr₹545 Cr
     General Reserves ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹59 Cr₹36 Cr-₹45 Cr
Equity Dividend % ₹50.00₹100.00₹200.00₹100.00₹200.00
Earnings Per Share ₹5.54₹13.72₹17.87₹49.79₹74.92
Adjusted EPS ₹5.54₹13.72₹17.87₹9.96₹14.98

Compare Income Statement of peers of THE ANDHRA SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE ANDHRA SUGARS ₹1,193.9 Cr 3.2% 4.1% 11.9% Stock Analytics
PIDILITE INDUSTRIES ₹169,157.0 Cr 2.1% 4.4% 16.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹166,502.0 Cr -1.4% 5.9% 30.5% Stock Analytics
SRF ₹77,559.6 Cr -0.7% -4.9% -13.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹49,630.2 Cr 1.9% 16.8% 26.6% Stock Analytics
GODREJ INDUSTRIES ₹44,114.0 Cr -2% 7.6% 13.8% Stock Analytics


THE ANDHRA SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE ANDHRA SUGARS

3.2%

4.1%

11.9%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses