Home > Income Statement > THE ANDHRA SUGARS

THE ANDHRA SUGARS
Income Statement

THE ANDHRA SUGARS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THE ANDHRA SUGARS
Please provide your vote to see the results

THE ANDHRA SUGARS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,962 Cr₹1,509 Cr₹1,477 Cr₹1,376 Cr₹1,333 Cr
     Sales ₹1,943 Cr₹1,500 Cr₹1,457 Cr₹1,369 Cr₹1,321 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.45 Cr₹3.02 Cr₹3.93 Cr₹2.80 Cr₹0.63 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹6.41 Cr₹16 Cr₹4.75 Cr₹11 Cr
Less: Excise Duty ----₹25 Cr
Net Sales ₹1,962 Cr₹1,509 Cr₹1,477 Cr₹1,376 Cr₹1,308 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.67 Cr₹32 Cr₹11 Cr₹-147 Cr₹41 Cr
Raw Material Consumed ₹999 Cr₹713 Cr₹634 Cr₹701 Cr₹542 Cr
     Opening Raw Materials ₹64 Cr₹51 Cr₹44 Cr₹54 Cr₹38 Cr
     Purchases Raw Materials ₹1,038 Cr₹725 Cr₹642 Cr₹690 Cr₹557 Cr
     Closing Raw Materials ₹106 Cr₹64 Cr₹51 Cr₹44 Cr₹54 Cr
     Other Direct Purchases / Brought in cost ₹2.98 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹307 Cr₹215 Cr₹215 Cr₹210 Cr₹214 Cr
     Electricity & Power ₹307 Cr₹215 Cr₹215 Cr₹210 Cr₹214 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹171 Cr₹150 Cr₹151 Cr₹142 Cr₹124 Cr
     Salaries, Wages & Bonus ₹143 Cr₹128 Cr₹130 Cr₹123 Cr₹102 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹13 Cr₹12 Cr₹11 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹7.46 Cr₹4.87 Cr₹5.43 Cr₹3.79 Cr₹4.50 Cr
     Other Employees Cost ₹6.44 Cr₹4.19 Cr₹4.51 Cr₹4.40 Cr₹6.74 Cr
Other Manufacturing Expenses ₹117 Cr₹103 Cr₹102 Cr₹100 Cr₹78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.10 Cr₹1.43 Cr₹1.53 Cr₹3.13 Cr₹2.48 Cr
     Repairs and Maintenance ₹48 Cr₹44 Cr₹50 Cr₹49 Cr₹42 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹67 Cr₹58 Cr₹51 Cr₹47 Cr₹33 Cr
General and Administration Expenses ₹9.97 Cr₹9.58 Cr₹6.97 Cr₹5.95 Cr₹9.47 Cr
     Rent , Rates & Taxes ₹3.25 Cr₹2.80 Cr₹3.25 Cr₹3.06 Cr₹6.71 Cr
     Insurance ₹6.17 Cr₹6.29 Cr₹3.07 Cr₹2.29 Cr₹2.18 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.55 Cr₹0.49 Cr₹0.64 Cr₹0.61 Cr₹0.59 Cr
Selling and Distribution Expenses ₹76 Cr₹51 Cr₹57 Cr₹40 Cr₹70 Cr
     Advertisement & Sales Promotion ₹2.86 Cr₹0.54 Cr₹0.81 Cr₹0.70 Cr₹1.14 Cr
     Sales Commissions & Incentives ₹4.74 Cr₹3.49 Cr₹3.25 Cr₹2.90 Cr₹3.53 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹65 Cr₹46 Cr₹48 Cr₹33 Cr₹65 Cr
     Other Selling Expenses ₹3.05 Cr-₹5.47 Cr₹3.03 Cr-
Miscellaneous Expenses ₹22 Cr₹20 Cr₹21 Cr₹22 Cr₹19 Cr
     Bad debts /advances written off ₹0.19 Cr--₹1.34 Cr₹0.10 Cr
     Provision for doubtful debts ₹0.34 Cr-₹0.01 Cr₹0.01 Cr₹0.06 Cr
     Losson disposal of fixed assets(net) ₹0.17 Cr----
     Losson foreign exchange fluctuations -₹0.01 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22 Cr₹20 Cr₹21 Cr₹20 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,700 Cr₹1,293 Cr₹1,199 Cr₹1,073 Cr₹1,096 Cr
Operating Profit (Excl OI) ₹262 Cr₹216 Cr₹279 Cr₹303 Cr₹212 Cr
Other Income ₹38 Cr₹26 Cr₹39 Cr₹38 Cr₹28 Cr
     Interest Received ₹2.86 Cr₹7.26 Cr₹4.84 Cr₹7.05 Cr₹8.54 Cr
     Dividend Received ₹9.09 Cr₹0.31 Cr₹0.71 Cr₹0.36 Cr₹0.08 Cr
     Profit on sale of Fixed Assets ₹0.47 Cr₹0.05 Cr₹10 Cr₹1.00 Cr₹1.75 Cr
     Profits on sale of Investments ₹4.72 Cr₹7.73 Cr₹9.94 Cr₹7.61 Cr₹7.90 Cr
     Provision Written Back ₹2.66 Cr₹0.42 Cr₹0.81 Cr₹2.04 Cr₹0.04 Cr
     Foreign Exchange Gains ₹0.12 Cr₹1.15 Cr₹3.03 Cr₹0.69 Cr₹1.69 Cr
     Others ₹18 Cr₹9.08 Cr₹9.39 Cr₹19 Cr₹8.31 Cr
Operating Profit ₹300 Cr₹242 Cr₹318 Cr₹341 Cr₹240 Cr
Interest ₹13 Cr₹27 Cr₹29 Cr₹31 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.02 Cr₹1.47 Cr₹1.07 Cr₹1.24 Cr₹1.07 Cr
     Other Interest ₹12 Cr₹26 Cr₹28 Cr₹30 Cr₹32 Cr
PBDT ₹286 Cr₹215 Cr₹289 Cr₹310 Cr₹207 Cr
Depreciation ₹64 Cr₹61 Cr₹62 Cr₹55 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹222 Cr₹154 Cr₹226 Cr₹254 Cr₹152 Cr
Exceptional Income / Expenses -₹-9.54 Cr---
Profit Before Tax ₹222 Cr₹144 Cr₹226 Cr₹254 Cr₹152 Cr
Provision for Tax ₹54 Cr₹29 Cr₹20 Cr₹86 Cr₹49 Cr
     Current Income Tax ₹59 Cr₹39 Cr₹60 Cr₹84 Cr₹40 Cr
     Deferred Tax ₹-4.86 Cr₹-8.03 Cr₹-38 Cr₹3.69 Cr₹14 Cr
     Other taxes ₹-0.04 Cr₹-1.71 Cr₹-1.94 Cr₹-1.37 Cr₹-4.86 Cr
Profit After Tax ₹168 Cr₹115 Cr₹206 Cr₹168 Cr₹103 Cr
Extra items -----
Minority Interest ₹-3.33 Cr₹-6.32 Cr₹-7.45 Cr₹-1.45 Cr₹-2.01 Cr
Share of Associate ₹78 Cr₹26 Cr₹4.65 Cr₹24 Cr₹16 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹242 Cr₹135 Cr₹203 Cr₹190 Cr₹117 Cr
Adjustments to PAT -----
Profit Balance B/F ₹381 Cr₹346 Cr₹342 Cr₹334 Cr₹262 Cr
Appropriations ₹623 Cr₹481 Cr₹545 Cr₹524 Cr₹378 Cr
     General Reserves ₹100 Cr₹100 Cr₹100 Cr₹150 Cr₹12 Cr
     Proposed Equity Dividend ----₹27 Cr
     Corporate dividend tax ----₹5.52 Cr
     Other Appropriation ₹36 Cr-₹45 Cr₹33 Cr-
Equity Dividend % ₹200.00₹100.00₹200.00₹100.00₹100.00
Earnings Per Share ₹17.87₹49.79₹74.92₹70.27₹42.99
Adjusted EPS ₹17.87₹9.96₹14.98₹14.05₹8.60

Compare Income Statement of peers of THE ANDHRA SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE ANDHRA SUGARS ₹1,443.9 Cr 1.7% -14.9% -13.6% Stock Analytics
PIDILITE INDUSTRIES ₹150,106.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,629.4 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,525.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,277.6 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,593.8 Cr 1.2% -7.2% 20.3% Stock Analytics


THE ANDHRA SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE ANDHRA SUGARS

1.7%

-14.9%

-13.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses