THACKER & COMPANY
|
THACKER & COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2.33 Cr | ₹3.07 Cr | ₹2.24 Cr | ₹2.92 Cr | ₹5.39 Cr |
| Sales | - | ₹0.02 Cr | - | ₹0.68 Cr | ₹3.05 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2.33 Cr | ₹3.05 Cr | ₹2.24 Cr | ₹2.24 Cr | ₹2.34 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2.33 Cr | ₹3.07 Cr | ₹2.24 Cr | ₹2.92 Cr | ₹5.39 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | ₹0.02 Cr | - | ₹0.21 Cr | ₹-0.10 Cr |
| Raw Material Consumed | - | - | - | ₹0.33 Cr | ₹2.19 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | ₹0.33 Cr | ₹2.19 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Electricity & Power | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.09 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.21 Cr |
| Salaries, Wages & Bonus | ₹0.10 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.21 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | ₹-0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Other Manufacturing Expenses | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr |
| General and Administration Expenses | ₹0.48 Cr | ₹0.38 Cr | ₹0.39 Cr | ₹0.42 Cr | ₹0.81 Cr |
| Rent , Rates & Taxes | ₹0.13 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.15 Cr |
| Insurance | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.28 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.27 Cr | ₹0.60 Cr |
| Traveling and conveyance | - | - | - | ₹0.00 Cr | - |
| Other Administration | ₹0.07 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Selling and Distribution Expenses | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Sales Commissions & Incentives | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
| Freight and Forwarding | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.05 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Bad debts /advances written off | ₹0.01 Cr | - | ₹0.03 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.02 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.03 Cr | ₹0.11 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹0.68 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹1.15 Cr | ₹3.27 Cr |
| Operating Profit (Excl OI) | ₹1.65 Cr | ₹2.38 Cr | ₹1.65 Cr | ₹1.78 Cr | ₹2.12 Cr |
| Other Income | ₹3.43 Cr | ₹3.26 Cr | ₹3.03 Cr | ₹3.42 Cr | ₹3.18 Cr |
| Interest Received | ₹1.32 Cr | ₹1.05 Cr | ₹0.80 Cr | ₹0.53 Cr | ₹0.21 Cr |
| Dividend Received | ₹0.96 Cr | ₹0.96 Cr | ₹0.82 Cr | ₹0.81 Cr | ₹0.54 Cr |
| Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | ₹0.70 Cr |
| Provision Written Back | ₹1.12 Cr | ₹1.24 Cr | ₹1.37 Cr | ₹2.04 Cr | ₹1.73 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr | - |
| Operating Profit | ₹5.08 Cr | ₹5.64 Cr | ₹4.68 Cr | ₹5.20 Cr | ₹5.31 Cr |
| Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Bank Charges etc | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Other Interest | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| PBDT | ₹5.07 Cr | ₹5.63 Cr | ₹4.67 Cr | ₹5.19 Cr | ₹5.29 Cr |
| Depreciation | ₹1.18 Cr | ₹1.31 Cr | ₹1.45 Cr | ₹1.60 Cr | ₹1.75 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.89 Cr | ₹4.32 Cr | ₹3.22 Cr | ₹3.58 Cr | ₹3.55 Cr |
| Exceptional Income / Expenses | ₹0.08 Cr | - | - | - | - |
| Profit Before Tax | ₹3.96 Cr | ₹4.32 Cr | ₹3.22 Cr | ₹3.58 Cr | ₹3.55 Cr |
| Provision for Tax | ₹0.81 Cr | ₹0.78 Cr | ₹1.33 Cr | ₹0.76 Cr | ₹0.62 Cr |
| Current Income Tax | ₹0.79 Cr | ₹0.84 Cr | ₹0.67 Cr | ₹0.76 Cr | ₹0.59 Cr |
| Deferred Tax | ₹0.02 Cr | ₹-0.05 Cr | ₹0.66 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other taxes | ₹0.00 Cr | - | ₹0.00 Cr | - | ₹0.03 Cr |
| Profit After Tax | ₹3.15 Cr | ₹3.53 Cr | ₹1.90 Cr | ₹2.82 Cr | ₹2.93 Cr |
| Extra items | ₹-0.14 Cr | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹9.69 Cr | ₹6.44 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹19 Cr | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹9.37 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹91 Cr | ₹70 Cr | ₹52 Cr | ₹39 Cr | ₹30 Cr |
| Appropriations | ₹110 Cr | ₹91 Cr | ₹70 Cr | ₹52 Cr | ₹39 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹175.76 | ₹192.36 | ₹166.21 | ₹114.97 | ₹86.08 |
| Adjusted EPS | ₹175.76 | ₹192.36 | ₹166.21 | ₹114.97 | ₹86.08 |
Compare Income Statement of peers of THACKER & COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THACKER & COMPANY | ₹117.6 Cr | -2.6% | -11.7% | -41.1% | Stock Analytics | |
| ADANI ENTERPRISES | ₹411,958.0 Cr | 1.2% | -0.1% | 23.6% | Stock Analytics | |
| AEGIS LOGISTICS | ₹49,076.8 Cr | 9.1% | 12.4% | 92.9% | Stock Analytics | |
| PREMIER ENERGIES | ₹47,437.9 Cr | 2.5% | 0.1% | -3.2% | Stock Analytics | |
| ADITYA INFOTECH | ₹43,043.1 Cr | 7.7% | 2.7% | NA | Stock Analytics | |
| REDINGTON | ₹27,405.1 Cr | 9% | 30.5% | 31.2% | Stock Analytics | |
THACKER & COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THACKER & COMPANY | -2.6% |
-11.7% |
-41.1% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses