| TGV SRACC   | 
TGV SRACC Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,749 Cr | ₹1,546 Cr | ₹2,326 Cr | ₹1,525 Cr | ₹1,009 Cr | 
| Sales | ₹1,739 Cr | ₹1,535 Cr | ₹2,316 Cr | ₹1,513 Cr | ₹998 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | ₹0.61 Cr | ₹1.51 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹9.98 Cr | ₹11 Cr | ₹9.49 Cr | ₹11 Cr | ₹8.95 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹1,749 Cr | ₹1,546 Cr | ₹2,326 Cr | ₹1,525 Cr | ₹1,009 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.20 Cr | ₹-2.04 Cr | ₹-2.06 Cr | ₹-0.95 Cr | ₹1.59 Cr | 
| Raw Material Consumed | ₹473 Cr | ₹455 Cr | ₹566 Cr | ₹397 Cr | ₹334 Cr | 
| Opening Raw Materials | ₹45 Cr | ₹32 Cr | ₹48 Cr | ₹34 Cr | ₹18 Cr | 
| Purchases Raw Materials | ₹488 Cr | ₹468 Cr | ₹549 Cr | ₹405 Cr | ₹350 Cr | 
| Closing Raw Materials | ₹60 Cr | ₹45 Cr | ₹32 Cr | ₹48 Cr | ₹34 Cr | 
| Other Direct Purchases / Brought in cost | - | ₹0.03 Cr | ₹0.23 Cr | ₹5.63 Cr | ₹0.43 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹632 Cr | ₹599 Cr | ₹776 Cr | ₹497 Cr | ₹306 Cr | 
| Electricity & Power | ₹628 Cr | ₹595 Cr | ₹771 Cr | ₹491 Cr | ₹306 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | ₹4.56 Cr | ₹4.51 Cr | ₹4.43 Cr | ₹5.72 Cr | ₹0.52 Cr | 
| Employee Cost | ₹73 Cr | ₹69 Cr | ₹68 Cr | ₹56 Cr | ₹48 Cr | 
| Salaries, Wages & Bonus | ₹60 Cr | ₹59 Cr | ₹58 Cr | ₹47 Cr | ₹41 Cr | 
| Contributions to EPF & Pension Funds | ₹1.89 Cr | ₹1.85 Cr | ₹1.73 Cr | ₹1.46 Cr | ₹1.20 Cr | 
| Workmen and Staff Welfare Expenses | ₹9.29 Cr | ₹7.41 Cr | ₹7.77 Cr | ₹6.52 Cr | ₹5.35 Cr | 
| Other Employees Cost | ₹1.71 Cr | ₹1.46 Cr | ₹1.35 Cr | ₹0.98 Cr | ₹0.92 Cr | 
| Other Manufacturing Expenses | ₹136 Cr | ₹133 Cr | ₹203 Cr | ₹173 Cr | ₹101 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.10 Cr | 
| Repairs and Maintenance | ₹52 Cr | ₹47 Cr | ₹64 Cr | ₹62 Cr | ₹37 Cr | 
| Packing Material Consumed | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹9.97 Cr | 
| Other Mfg Exp | ₹67 Cr | ₹68 Cr | ₹121 Cr | ₹97 Cr | ₹53 Cr | 
| General and Administration Expenses | ₹43 Cr | ₹44 Cr | ₹43 Cr | ₹27 Cr | ₹21 Cr | 
| Rent , Rates & Taxes | ₹3.96 Cr | ₹3.53 Cr | ₹3.66 Cr | ₹3.40 Cr | ₹3.43 Cr | 
| Insurance | ₹2.10 Cr | ₹4.00 Cr | ₹4.08 Cr | ₹3.13 Cr | ₹2.70 Cr | 
| Printing and stationery | ₹0.48 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.32 Cr | ₹0.30 Cr | 
| Professional and legal fees | ₹2.14 Cr | ₹2.23 Cr | ₹2.03 Cr | ₹1.54 Cr | ₹1.04 Cr | 
| Traveling and conveyance | ₹5.23 Cr | ₹6.08 Cr | ₹6.42 Cr | ₹4.88 Cr | ₹2.96 Cr | 
| Other Administration | ₹29 Cr | ₹28 Cr | ₹27 Cr | ₹14 Cr | ₹10 Cr | 
| Selling and Distribution Expenses | ₹151 Cr | ₹106 Cr | ₹119 Cr | ₹63 Cr | ₹45 Cr | 
| Advertisement & Sales Promotion | ₹0.25 Cr | ₹0.46 Cr | ₹0.31 Cr | ₹0.09 Cr | ₹0.07 Cr | 
| Sales Commissions & Incentives | ₹5.66 Cr | ₹1.88 Cr | ₹3.89 Cr | ₹1.93 Cr | ₹3.17 Cr | 
| Freight and Forwarding | ₹142 Cr | ₹101 Cr | ₹113 Cr | ₹59 Cr | ₹39 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹3.27 Cr | ₹2.52 Cr | ₹2.16 Cr | ₹2.30 Cr | ₹2.77 Cr | 
| Miscellaneous Expenses | ₹5.76 Cr | ₹7.70 Cr | ₹13 Cr | ₹8.06 Cr | ₹2.20 Cr | 
| Bad debts /advances written off | - | - | ₹0.07 Cr | - | - | 
| Provision for doubtful debts | ₹1.12 Cr | ₹0.04 Cr | - | ₹0.23 Cr | - | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | - | ₹0.76 Cr | ₹8.81 Cr | ₹4.79 Cr | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹4.65 Cr | ₹6.89 Cr | ₹4.06 Cr | ₹3.04 Cr | ₹2.20 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹1,520 Cr | ₹1,412 Cr | ₹1,786 Cr | ₹1,219 Cr | ₹859 Cr | 
| Operating Profit (Excl OI) | ₹230 Cr | ₹134 Cr | ₹539 Cr | ₹306 Cr | ₹150 Cr | 
| Other Income | ₹14 Cr | ₹18 Cr | ₹6.71 Cr | ₹7.02 Cr | ₹9.88 Cr | 
| Interest Received | ₹7.02 Cr | ₹6.18 Cr | ₹4.36 Cr | ₹4.49 Cr | ₹5.57 Cr | 
| Dividend Received | ₹0.07 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | 
| Profit on sale of Fixed Assets | ₹1.44 Cr | ₹2.70 Cr | ₹0.26 Cr | ₹1.55 Cr | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | ₹3.63 Cr | ₹2.83 Cr | ₹1.49 Cr | ₹0.28 Cr | ₹0.25 Cr | 
| Foreign Exchange Gains | ₹0.07 Cr | - | - | - | ₹3.64 Cr | 
| Others | ₹1.95 Cr | ₹6.40 Cr | ₹0.52 Cr | ₹0.63 Cr | ₹0.35 Cr | 
| Operating Profit | ₹244 Cr | ₹153 Cr | ₹546 Cr | ₹313 Cr | ₹160 Cr | 
| Interest | ₹30 Cr | ₹25 Cr | ₹30 Cr | ₹35 Cr | ₹48 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹6.07 Cr | ₹7.58 Cr | ₹9.38 Cr | ₹9.41 Cr | ₹8.69 Cr | 
| Intereston Fixed deposits | ₹0.23 Cr | ₹0.05 Cr | - | ₹0.62 Cr | ₹1.38 Cr | 
| Bank Charges etc | ₹4.52 Cr | ₹1.64 Cr | ₹2.79 Cr | ₹7.04 Cr | ₹11 Cr | 
| Other Interest | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹27 Cr | 
| PBDT | ₹214 Cr | ₹127 Cr | ₹516 Cr | ₹278 Cr | ₹112 Cr | 
| Depreciation | ₹88 Cr | ₹83 Cr | ₹74 Cr | ₹69 Cr | ₹63 Cr | 
| Profit Before Taxation & Exceptional Items | ₹126 Cr | ₹44 Cr | ₹442 Cr | ₹209 Cr | ₹49 Cr | 
| Exceptional Income / Expenses | - | ₹40 Cr | - | - | - | 
| Profit Before Tax | ₹126 Cr | ₹84 Cr | ₹442 Cr | ₹209 Cr | ₹49 Cr | 
| Provision for Tax | ₹33 Cr | ₹23 Cr | ₹80 Cr | ₹75 Cr | ₹19 Cr | 
| Current Income Tax | ₹24 Cr | ₹18 Cr | ₹106 Cr | ₹36 Cr | ₹9.00 Cr | 
| Deferred Tax | ₹8.91 Cr | ₹5.09 Cr | ₹-27 Cr | ₹16 Cr | ₹8.61 Cr | 
| Other taxes | - | - | ₹1.47 Cr | ₹23 Cr | ₹1.54 Cr | 
| Profit After Tax | ₹92 Cr | ₹61 Cr | ₹362 Cr | ₹135 Cr | ₹30 Cr | 
| Extra items | ₹-0.24 Cr | ₹-0.27 Cr | ₹-0.44 Cr | ₹-0.36 Cr | ₹-0.77 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹518 Cr | ₹477 Cr | ₹215 Cr | ₹133 Cr | ₹105 Cr | 
| Appropriations | ₹610 Cr | ₹538 Cr | ₹577 Cr | ₹267 Cr | ₹134 Cr | 
| General Reserves | ₹15 Cr | ₹10.00 Cr | ₹100 Cr | ₹50 Cr | ₹25 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹11 Cr | ₹9.97 Cr | ₹-0.06 Cr | ₹1.69 Cr | ₹-24 Cr | 
| Equity Dividend % | ₹10.00 | ₹10.00 | - | - | - | 
| Earnings Per Share | ₹8.62 | ₹5.70 | ₹33.81 | ₹12.56 | ₹2.78 | 
| Adjusted EPS | ₹8.62 | ₹5.70 | ₹33.81 | ₹12.56 | ₹2.78 | 
Compare Income Statement of peers of TGV SRACC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TGV SRACC | ₹1,291.1 Cr | -5.4% | 2.3% | 20.7% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,121.0 Cr | -1.4% | 1.3% | -5.2% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,678.0 Cr | -1% | 2.6% | 33.6% | Stock Analytics | |
| SRF | ₹86,775.4 Cr | -3.4% | 6.6% | 37.2% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹41,102.6 Cr | -1.4% | -0.6% | -12.3% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,194.9 Cr | 0.9% | -8.2% | 6.4% | Stock Analytics | |
TGV SRACC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| TGV SRACC | -5.4% | 2.3% | 20.7% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    