Home > Income Statement > TGV SRACC

TGV SRACC
Income Statement

COMMUNITY POLL
for TGV SRACC
Please provide your vote to see the results

TGV SRACC Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,326 Cr₹1,525 Cr₹1,009 Cr₹1,040 Cr₹1,403 Cr
     Sales ₹2,316 Cr₹1,513 Cr₹998 Cr₹1,031 Cr₹1,397 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.61 Cr₹1.51 Cr₹1.69 Cr₹2.15 Cr
     Revenue from property development -----
     Other Operational Income ₹9.49 Cr₹11 Cr₹8.95 Cr₹8.05 Cr₹3.97 Cr
Less: Excise Duty ----₹198 Cr
Net Sales ₹2,326 Cr₹1,525 Cr₹1,009 Cr₹1,040 Cr₹1,205 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.06 Cr₹-0.95 Cr₹1.59 Cr₹-2.62 Cr₹0.46 Cr
Raw Material Consumed ₹566 Cr₹397 Cr₹334 Cr₹281 Cr₹261 Cr
     Opening Raw Materials ₹48 Cr₹34 Cr₹18 Cr₹14 Cr₹11 Cr
     Purchases Raw Materials ₹549 Cr₹405 Cr₹350 Cr₹286 Cr₹264 Cr
     Closing Raw Materials ₹32 Cr₹48 Cr₹34 Cr₹18 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹0.23 Cr₹5.63 Cr₹0.43 Cr-₹0.25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹776 Cr₹497 Cr₹306 Cr₹376 Cr₹461 Cr
     Electricity & Power ₹771 Cr₹491 Cr₹306 Cr₹375 Cr₹460 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹4.43 Cr₹5.72 Cr₹0.52 Cr₹0.59 Cr₹0.52 Cr
Employee Cost ₹68 Cr₹56 Cr₹48 Cr₹53 Cr₹49 Cr
     Salaries, Wages & Bonus ₹58 Cr₹47 Cr₹41 Cr₹44 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹1.73 Cr₹1.46 Cr₹1.20 Cr₹1.28 Cr₹1.34 Cr
     Workmen and Staff Welfare Expenses ₹7.77 Cr₹6.52 Cr₹5.35 Cr₹7.01 Cr₹5.22 Cr
     Other Employees Cost ₹1.35 Cr₹0.98 Cr₹0.92 Cr₹0.90 Cr₹0.84 Cr
Other Manufacturing Expenses ₹203 Cr₹173 Cr₹101 Cr₹103 Cr₹104 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.01 Cr₹0.03 Cr₹0.10 Cr₹0.14 Cr₹0.21 Cr
     Repairs and Maintenance ₹64 Cr₹62 Cr₹37 Cr₹35 Cr₹35 Cr
     Packing Material Consumed ₹18 Cr₹13 Cr₹9.97 Cr₹9.13 Cr₹9.43 Cr
     Other Mfg Exp ₹121 Cr₹97 Cr₹53 Cr₹60 Cr₹60 Cr
General and Administration Expenses ₹43 Cr₹27 Cr₹21 Cr₹23 Cr₹28 Cr
     Rent , Rates & Taxes ₹3.66 Cr₹3.40 Cr₹3.43 Cr₹3.53 Cr₹6.74 Cr
     Insurance ₹4.08 Cr₹3.13 Cr₹2.70 Cr₹1.38 Cr₹1.08 Cr
     Printing and stationery ₹0.43 Cr₹0.32 Cr₹0.30 Cr₹0.45 Cr₹0.44 Cr
     Professional and legal fees ₹2.03 Cr₹1.54 Cr₹1.04 Cr₹1.04 Cr₹1.67 Cr
     Traveling and conveyance ₹6.42 Cr₹4.88 Cr₹2.96 Cr₹4.47 Cr₹4.23 Cr
     Other Administration ₹33 Cr₹19 Cr₹13 Cr₹17 Cr₹18 Cr
Selling and Distribution Expenses ₹119 Cr₹63 Cr₹45 Cr₹45 Cr₹52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.16 Cr₹2.30 Cr₹2.77 Cr₹3.66 Cr₹20 Cr
Miscellaneous Expenses ₹13 Cr₹8.06 Cr₹2.20 Cr₹4.95 Cr₹17 Cr
     Bad debts /advances written off ----₹4.78 Cr
     Provision for doubtful debts -₹0.23 Cr-₹0.23 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹8.88 Cr₹4.79 Cr-₹2.25 Cr₹1.58 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.06 Cr₹3.04 Cr₹2.20 Cr₹2.47 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,786 Cr₹1,219 Cr₹859 Cr₹884 Cr₹973 Cr
Operating Profit (Excl OI) ₹539 Cr₹306 Cr₹150 Cr₹157 Cr₹231 Cr
Other Income ₹6.71 Cr₹7.02 Cr₹9.88 Cr₹8.14 Cr₹5.57 Cr
     Interest Received ₹4.36 Cr₹4.49 Cr₹5.57 Cr₹5.24 Cr₹3.84 Cr
     Dividend Received ₹0.09 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
     Profit on sale of Fixed Assets ₹0.26 Cr₹1.55 Cr--₹0.41 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.49 Cr₹0.28 Cr₹0.25 Cr₹0.52 Cr₹0.83 Cr
     Foreign Exchange Gains --₹3.64 Cr--
     Others ₹0.52 Cr₹0.63 Cr₹0.35 Cr₹2.34 Cr₹0.43 Cr
Operating Profit ₹546 Cr₹313 Cr₹160 Cr₹165 Cr₹237 Cr
Interest ₹30 Cr₹35 Cr₹48 Cr₹44 Cr₹71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.38 Cr₹9.41 Cr₹8.69 Cr₹12 Cr₹19 Cr
     Intereston Fixed deposits -₹0.62 Cr₹1.38 Cr₹0.98 Cr₹0.97 Cr
     Bank Charges etc ₹2.79 Cr₹5.00 Cr₹11 Cr₹7.40 Cr₹9.32 Cr
     Other Interest ₹18 Cr₹20 Cr₹27 Cr₹24 Cr₹41 Cr
PBDT ₹516 Cr₹278 Cr₹112 Cr₹120 Cr₹166 Cr
Depreciation ₹74 Cr₹69 Cr₹63 Cr₹56 Cr₹59 Cr
Profit Before Taxation & Exceptional Items ₹442 Cr₹209 Cr₹49 Cr₹64 Cr₹107 Cr
Exceptional Income / Expenses ----₹-12 Cr
Profit Before Tax ₹442 Cr₹209 Cr₹49 Cr₹64 Cr₹95 Cr
Provision for Tax ₹80 Cr₹75 Cr₹19 Cr₹17 Cr₹27 Cr
     Current Income Tax ₹106 Cr₹36 Cr₹9.00 Cr₹12 Cr₹21 Cr
     Deferred Tax ₹-27 Cr₹16 Cr₹8.61 Cr₹2.99 Cr₹5.29 Cr
     Other taxes ₹1.47 Cr₹23 Cr₹1.54 Cr₹1.87 Cr₹0.90 Cr
Profit After Tax ₹362 Cr₹135 Cr₹30 Cr₹47 Cr₹68 Cr
Extra items ₹-0.44 Cr₹-0.36 Cr₹-0.77 Cr--
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹362 Cr₹134 Cr₹29 Cr₹47 Cr₹68 Cr
Adjustments to PAT -----
Profit Balance B/F ₹215 Cr₹133 Cr₹105 Cr₹84 Cr₹51 Cr
Appropriations ₹577 Cr₹267 Cr₹134 Cr₹132 Cr₹119 Cr
     General Reserves ₹100 Cr₹50 Cr₹25 Cr₹25 Cr₹35 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.06 Cr₹1.69 Cr₹-24 Cr₹1.75 Cr₹-0.12 Cr
Equity Dividend % -----
Earnings Per Share ₹33.81₹12.56₹2.78₹4.65₹7.08
Adjusted EPS ₹33.81₹12.56₹2.78₹4.65₹7.08

Compare Income Statement of peers of TGV SRACC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TGV SRACC ₹1,051.9 Cr -3.7% -17.9% -13% Stock Analytics
PIDILITE INDUSTRIES ₹146,535.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹76,520.2 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹74,630.9 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,858.9 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹31,660.9 Cr 1.2% -7.2% 20.3% Stock Analytics


TGV SRACC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TGV SRACC

-3.7%

-17.9%

-13%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses