Home > Income Statement > TEMBO GLOBAL INDUSTRIES

TEMBO GLOBAL INDUSTRIES
Income Statement

TEMBO GLOBAL INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for TEMBO GLOBAL INDUSTRIES
Please provide your vote to see the results

TEMBO GLOBAL INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2022Mar2021Mar2020Mar2019Mar2018
INCOME :
Gross Sales ₹173 Cr₹104 Cr₹79 Cr₹62 Cr₹62 Cr
     Sales ₹168 Cr₹100 Cr₹76 Cr₹59 Cr₹59 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.97 Cr₹3.57 Cr₹3.03 Cr₹2.88 Cr₹3.31 Cr
Less: Excise Duty -----
Net Sales ₹173 Cr₹104 Cr₹79 Cr₹62 Cr₹62 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.16 Cr₹-1.86 Cr₹-3.39 Cr₹0.07 Cr₹-3.96 Cr
Raw Material Consumed ₹141 Cr₹75 Cr₹58 Cr₹41 Cr₹47 Cr
     Opening Raw Materials ₹6.72 Cr₹2.60 Cr₹1.13 Cr₹1.24 Cr₹3.08 Cr
     Purchases Raw Materials ₹56 Cr₹39 Cr₹26 Cr₹22 Cr₹22 Cr
     Closing Raw Materials ₹8.09 Cr₹6.72 Cr₹2.60 Cr₹1.13 Cr₹1.24 Cr
     Other Direct Purchases / Brought in cost ₹87 Cr₹41 Cr₹33 Cr₹19 Cr₹24 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.30 Cr₹0.80 Cr₹0.62 Cr₹0.45 Cr₹0.35 Cr
     Electricity & Power ₹1.30 Cr₹0.80 Cr₹0.62 Cr₹0.45 Cr₹0.35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.88 Cr₹1.97 Cr₹2.05 Cr₹1.04 Cr₹1.03 Cr
     Salaries, Wages & Bonus ₹3.60 Cr₹1.82 Cr₹1.87 Cr₹0.99 Cr₹0.96 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.15 Cr₹0.18 Cr₹0.05 Cr₹0.07 Cr
     Other Employees Cost ₹0.06 Cr----
Other Manufacturing Expenses ₹17 Cr₹14 Cr₹9.42 Cr₹8.89 Cr₹9.15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹12 Cr₹7.72 Cr₹5.76 Cr₹5.47 Cr
     Repairs and Maintenance ₹0.30 Cr₹0.40 Cr₹0.31 Cr₹0.74 Cr₹0.71 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.26 Cr₹2.21 Cr₹1.39 Cr₹2.38 Cr₹2.97 Cr
General and Administration Expenses ₹3.08 Cr₹2.23 Cr₹3.23 Cr₹2.69 Cr₹2.25 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.10 Cr₹0.75 Cr₹0.65 Cr₹0.37 Cr
     Insurance ₹0.08 Cr₹0.16 Cr₹0.15 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.07 Cr₹0.08 Cr₹0.10 Cr₹0.09 Cr₹0.04 Cr
     Professional and legal fees ₹0.33 Cr₹0.37 Cr₹0.12 Cr₹0.06 Cr₹0.33 Cr
     Traveling and conveyance ₹0.53 Cr₹0.19 Cr₹0.88 Cr₹0.53 Cr₹0.37 Cr
     Other Administration ₹2.48 Cr₹1.52 Cr₹2.10 Cr₹1.87 Cr₹1.51 Cr
Selling and Distribution Expenses ₹4.32 Cr₹2.43 Cr₹2.54 Cr₹1.86 Cr₹1.79 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.18 Cr₹0.28 Cr₹0.46 Cr₹0.21 Cr₹0.47 Cr
     Bad debts /advances written off --₹0.03 Cr₹0.15 Cr-
     Provision for doubtful debts --₹0.01 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.18 Cr₹0.28 Cr₹0.42 Cr₹0.06 Cr₹0.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹165 Cr₹95 Cr₹73 Cr₹56 Cr₹58 Cr
Operating Profit (Excl OI) ₹8.65 Cr₹8.33 Cr₹5.93 Cr₹5.23 Cr₹4.00 Cr
Other Income ₹2.19 Cr₹0.18 Cr₹0.16 Cr₹0.08 Cr₹0.17 Cr
     Interest Received ₹0.10 Cr₹0.14 Cr₹0.13 Cr₹0.08 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.17 Cr----
     Foreign Exchange Gains ₹1.51 Cr₹0.02 Cr---
     Others ₹0.41 Cr₹0.02 Cr₹0.03 Cr-₹0.08 Cr
Operating Profit ₹11 Cr₹8.51 Cr₹6.09 Cr₹5.31 Cr₹4.17 Cr
Interest ₹4.02 Cr₹2.73 Cr₹1.79 Cr₹1.70 Cr₹2.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.54 Cr₹1.53 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.57 Cr₹0.34 Cr₹0.20 Cr₹0.27 Cr₹0.23 Cr
     Other Interest ₹1.91 Cr₹0.85 Cr₹1.59 Cr₹1.43 Cr₹1.83 Cr
PBDT ₹6.83 Cr₹5.78 Cr₹4.30 Cr₹3.61 Cr₹2.12 Cr
Depreciation ₹2.24 Cr₹1.69 Cr₹0.94 Cr₹0.67 Cr₹0.58 Cr
Profit Before Taxation & Exceptional Items ₹4.59 Cr₹4.09 Cr₹3.36 Cr₹2.93 Cr₹1.54 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.59 Cr₹4.09 Cr₹3.36 Cr₹2.93 Cr₹1.54 Cr
Provision for Tax ₹1.14 Cr₹1.16 Cr₹0.90 Cr₹0.86 Cr₹0.42 Cr
     Current Income Tax ₹1.20 Cr₹1.24 Cr₹0.89 Cr₹0.87 Cr₹0.52 Cr
     Deferred Tax ₹-0.06 Cr₹-0.07 Cr₹0.01 Cr₹-0.02 Cr₹0.04 Cr
     Other taxes -₹-0.01 Cr₹0.01 Cr₹0.01 Cr₹-0.14 Cr
Profit After Tax ₹3.45 Cr₹2.93 Cr₹2.45 Cr₹2.07 Cr₹1.12 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.45 Cr₹2.93 Cr₹2.45 Cr₹2.07 Cr₹1.12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹11 Cr₹9.18 Cr₹6.91 Cr₹3.50 Cr₹2.38 Cr
Appropriations ₹15 Cr₹12 Cr₹9.36 Cr₹5.57 Cr₹3.50 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.28 Cr₹0.62 Cr₹0.30 Cr₹-1.34 Cr-
Equity Dividend % ₹12.00₹10.00₹15.00₹5.00-
Earnings Per Share ₹3.43₹2.92₹4.88₹4.12₹2.88
Adjusted EPS ₹3.43₹2.92₹2.44₹2.06₹1.44

Compare Income Statement of peers of TEMBO GLOBAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TEMBO GLOBAL INDUSTRIES ₹269.5 Cr -5.3% -4.8% 64.4% Stock Analytics
BHARAT ELECTRONICS ₹170,427.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,601.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹57,369.0 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,041.4 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,815.6 Cr 2.3% -9.3% 127.1% Stock Analytics


TEMBO GLOBAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TEMBO GLOBAL INDUSTRIES

-5.3%

-4.8%

64.4%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses