Home > Income Statement > TECHNOCRAFT INDUSTRIES (INDIA)

TECHNOCRAFT INDUSTRIES (INDIA)
Income Statement

TECHNOCRAFT INDUSTRIES (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TECHNOCRAFT INDUSTRIES (INDIA)
Please provide your vote to see the results

TECHNOCRAFT INDUSTRIES (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,185 Cr₹1,988 Cr₹1,914 Cr₹1,299 Cr₹1,361 Cr
     Sales ₹1,844 Cr₹1,708 Cr₹1,676 Cr₹1,102 Cr₹1,147 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹221 Cr₹153 Cr₹124 Cr₹124 Cr₹122 Cr
     Revenue from property development ----₹1.32 Cr
     Other Operational Income ₹120 Cr₹128 Cr₹115 Cr₹74 Cr₹91 Cr
Less: Excise Duty -----
Net Sales ₹2,182 Cr₹1,985 Cr₹1,911 Cr₹1,295 Cr₹1,352 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹78 Cr₹-194 Cr₹-60 Cr₹28 Cr₹-66 Cr
Raw Material Consumed ₹882 Cr₹971 Cr₹865 Cr₹505 Cr₹606 Cr
     Opening Raw Materials ₹195 Cr₹147 Cr₹110 Cr₹146 Cr₹159 Cr
     Purchases Raw Materials ₹852 Cr₹987 Cr₹864 Cr₹425 Cr₹587 Cr
     Closing Raw Materials ₹191 Cr₹195 Cr₹147 Cr₹110 Cr₹146 Cr
     Other Direct Purchases / Brought in cost ₹27 Cr₹31 Cr₹38 Cr₹44 Cr₹6.21 Cr
     Other raw material cost -----
Power & Fuel Cost ₹81 Cr₹77 Cr₹63 Cr₹50 Cr₹70 Cr
     Electricity & Power ₹64 Cr₹56 Cr₹48 Cr₹41 Cr₹59 Cr
     Oil, Fuel & Natural gas ₹16 Cr₹20 Cr₹14 Cr₹7.67 Cr₹10 Cr
     Coals etc -----
     Other power & fuel ₹1.45 Cr₹1.35 Cr₹1.15 Cr₹1.09 Cr₹1.00 Cr
Employee Cost ₹278 Cr₹209 Cr₹187 Cr₹179 Cr₹178 Cr
     Salaries, Wages & Bonus ₹257 Cr₹192 Cr₹172 Cr₹166 Cr₹164 Cr
     Contributions to EPF & Pension Funds ₹7.95 Cr₹5.94 Cr₹5.92 Cr₹4.76 Cr₹5.10 Cr
     Workmen and Staff Welfare Expenses ₹9.15 Cr₹8.02 Cr₹6.77 Cr₹5.11 Cr₹6.71 Cr
     Other Employees Cost ₹4.15 Cr₹3.36 Cr₹2.90 Cr₹2.90 Cr₹2.73 Cr
Other Manufacturing Expenses ₹259 Cr₹268 Cr₹252 Cr₹198 Cr₹229 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹130 Cr₹156 Cr₹144 Cr₹125 Cr₹143 Cr
     Repairs and Maintenance ₹25 Cr₹21 Cr₹20 Cr₹14 Cr₹17 Cr
     Packing Material Consumed ₹18 Cr₹15 Cr₹14 Cr₹11 Cr₹12 Cr
     Other Mfg Exp ₹87 Cr₹76 Cr₹73 Cr₹48 Cr₹57 Cr
General and Administration Expenses ₹83 Cr₹67 Cr₹49 Cr₹43 Cr₹55 Cr
     Rent , Rates & Taxes ₹14 Cr₹10 Cr₹10 Cr₹9.84 Cr₹9.17 Cr
     Insurance ₹15 Cr₹11 Cr₹7.62 Cr₹8.00 Cr₹6.85 Cr
     Printing and stationery ₹1.82 Cr₹1.41 Cr₹1.13 Cr₹0.82 Cr₹1.09 Cr
     Professional and legal fees ₹21 Cr₹19 Cr₹13 Cr₹10.00 Cr₹16 Cr
     Traveling and conveyance ₹18 Cr₹16 Cr₹6.91 Cr₹5.87 Cr₹12 Cr
     Other Administration ₹12 Cr₹10 Cr₹9.47 Cr₹8.84 Cr₹9.80 Cr
Selling and Distribution Expenses ₹113 Cr₹172 Cr₹154 Cr₹70 Cr₹73 Cr
     Advertisement & Sales Promotion ₹4.82 Cr₹4.76 Cr₹2.89 Cr₹1.37 Cr₹3.50 Cr
     Sales Commissions & Incentives ₹13 Cr₹12 Cr₹13 Cr₹9.25 Cr₹8.76 Cr
     Freight and Forwarding ₹66 Cr₹134 Cr₹118 Cr₹43 Cr₹46 Cr
     Handling and Clearing Charges ₹8.70 Cr₹2.99 Cr₹1.99 Cr₹1.77 Cr₹1.40 Cr
     Other Selling Expenses ₹20 Cr₹18 Cr₹18 Cr₹15 Cr₹14 Cr
Miscellaneous Expenses ₹8.95 Cr₹11 Cr₹9.27 Cr₹5.34 Cr₹3.01 Cr
     Bad debts /advances written off ₹3.03 Cr₹6.20 Cr₹5.17 Cr₹1.25 Cr₹2.20 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.20 Cr--₹0.02 Cr₹0.14 Cr
     Losson foreign exchange fluctuations ---₹0.28 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.72 Cr₹5.00 Cr₹4.10 Cr₹3.80 Cr₹0.67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,783 Cr₹1,581 Cr₹1,519 Cr₹1,079 Cr₹1,148 Cr
Operating Profit (Excl OI) ₹398 Cr₹403 Cr₹392 Cr₹215 Cr₹204 Cr
Other Income ₹90 Cr₹50 Cr₹47 Cr₹58 Cr₹42 Cr
     Interest Received ₹7.00 Cr₹3.36 Cr₹2.10 Cr₹3.99 Cr₹2.87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.61 Cr₹1.48 Cr₹0.94 Cr₹0.46 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹13 Cr₹2.34 Cr₹2.31 Cr₹2.16 Cr₹2.30 Cr
     Foreign Exchange Gains ₹12 Cr₹16 Cr₹1.30 Cr-₹15 Cr
     Others ₹57 Cr₹27 Cr₹41 Cr₹51 Cr₹22 Cr
Operating Profit ₹488 Cr₹454 Cr₹440 Cr₹273 Cr₹246 Cr
Interest ₹40 Cr₹28 Cr₹21 Cr₹29 Cr₹37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹37 Cr₹26 Cr₹18 Cr₹26 Cr₹34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.69 Cr₹2.36 Cr₹3.72 Cr₹3.05 Cr₹3.92 Cr
     Other Interest -----
PBDT ₹449 Cr₹426 Cr₹418 Cr₹244 Cr₹208 Cr
Depreciation ₹68 Cr₹64 Cr₹63 Cr₹68 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹381 Cr₹362 Cr₹355 Cr₹177 Cr₹156 Cr
Exceptional Income / Expenses ₹-8.76 Cr-₹4.74 Cr₹11 Cr-
Profit Before Tax ₹372 Cr₹362 Cr₹360 Cr₹187 Cr₹156 Cr
Provision for Tax ₹92 Cr₹87 Cr₹86 Cr₹41 Cr₹33 Cr
     Current Income Tax ₹82 Cr₹92 Cr₹85 Cr₹35 Cr₹38 Cr
     Deferred Tax ₹8.01 Cr₹-4.96 Cr₹-1.41 Cr₹5.14 Cr₹-5.25 Cr
     Other taxes ₹2.74 Cr₹0.07 Cr₹1.43 Cr₹0.04 Cr₹0.04 Cr
Profit After Tax ₹280 Cr₹275 Cr₹275 Cr₹147 Cr₹123 Cr
Extra items ₹-0.51 Cr₹3.74 Cr₹-0.12 Cr₹-13 Cr₹3.02 Cr
Minority Interest ₹-15 Cr₹-11 Cr₹-7.05 Cr₹-4.02 Cr₹-3.45 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹264 Cr₹267 Cr₹267 Cr₹130 Cr₹123 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,252 Cr₹1,167 Cr₹904 Cr₹773 Cr₹652 Cr
Appropriations ₹1,516 Cr₹1,434 Cr₹1,171 Cr₹903 Cr₹775 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.86 Cr₹182 Cr₹4.74 Cr₹-0.64 Cr₹1.31 Cr
Equity Dividend % -----
Earnings Per Share ₹115.06₹116.32₹109.31₹53.19₹50.19
Adjusted EPS ₹115.06₹116.32₹109.31₹53.19₹50.19

Compare Income Statement of peers of TECHNOCRAFT INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TECHNOCRAFT INDUSTRIES (INDIA) ₹4,776.5 Cr -7.8% 7.1% -12.7% Stock Analytics
JSW STEEL ₹296,499.0 Cr -4.9% 1.2% 32.3% Stock Analytics
TATA STEEL ₹245,487.0 Cr -8.4% 4.3% 53.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹64,271.0 Cr -5.6% 4.5% 56% Stock Analytics
JINDAL STAINLESS ₹62,284.9 Cr -5.7% -5.5% 30.5% Stock Analytics
APL APOLLO TUBES ₹58,797.8 Cr -5.1% 1.9% 51.9% Stock Analytics


TECHNOCRAFT INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TECHNOCRAFT INDUSTRIES (INDIA)

-7.8%

7.1%

-12.7%

SENSEX

-3.8%

-2%

6.3%


You may also like the below Video Courses