TECHNOCRAFT INDUSTRIES (INDIA)
|
TECHNOCRAFT INDUSTRIES (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,599 Cr | ₹2,185 Cr | ₹1,988 Cr | ₹1,914 Cr | ₹1,299 Cr |
| Sales | ₹2,220 Cr | ₹1,844 Cr | ₹1,708 Cr | ₹1,676 Cr | ₹1,102 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹232 Cr | ₹221 Cr | ₹153 Cr | ₹124 Cr | ₹124 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹147 Cr | ₹120 Cr | ₹128 Cr | ₹115 Cr | ₹74 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,596 Cr | ₹2,182 Cr | ₹1,985 Cr | ₹1,911 Cr | ₹1,295 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.48 Cr | ₹78 Cr | ₹-194 Cr | ₹-60 Cr | ₹28 Cr |
| Raw Material Consumed | ₹1,193 Cr | ₹882 Cr | ₹971 Cr | ₹865 Cr | ₹505 Cr |
| Opening Raw Materials | ₹191 Cr | ₹195 Cr | ₹147 Cr | ₹110 Cr | ₹146 Cr |
| Purchases Raw Materials | ₹1,171 Cr | ₹852 Cr | ₹987 Cr | ₹864 Cr | ₹425 Cr |
| Closing Raw Materials | ₹214 Cr | ₹191 Cr | ₹195 Cr | ₹147 Cr | ₹110 Cr |
| Other Direct Purchases / Brought in cost | ₹45 Cr | ₹27 Cr | ₹31 Cr | ₹38 Cr | ₹44 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹101 Cr | ₹81 Cr | ₹77 Cr | ₹63 Cr | ₹50 Cr |
| Electricity & Power | ₹83 Cr | ₹64 Cr | ₹56 Cr | ₹48 Cr | ₹41 Cr |
| Oil, Fuel & Natural gas | ₹17 Cr | ₹16 Cr | ₹20 Cr | ₹14 Cr | ₹7.67 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.66 Cr | ₹1.45 Cr | ₹1.35 Cr | ₹1.15 Cr | ₹1.09 Cr |
| Employee Cost | ₹317 Cr | ₹278 Cr | ₹209 Cr | ₹187 Cr | ₹179 Cr |
| Salaries, Wages & Bonus | ₹293 Cr | ₹257 Cr | ₹192 Cr | ₹172 Cr | ₹166 Cr |
| Contributions to EPF & Pension Funds | ₹8.92 Cr | ₹7.95 Cr | ₹5.94 Cr | ₹5.92 Cr | ₹4.76 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹9.15 Cr | ₹8.02 Cr | ₹6.77 Cr | ₹5.11 Cr |
| Other Employees Cost | ₹4.77 Cr | ₹4.15 Cr | ₹3.36 Cr | ₹2.90 Cr | ₹2.90 Cr |
| Other Manufacturing Expenses | ₹301 Cr | ₹259 Cr | ₹268 Cr | ₹252 Cr | ₹198 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹135 Cr | ₹130 Cr | ₹156 Cr | ₹144 Cr | ₹125 Cr |
| Repairs and Maintenance | ₹28 Cr | ₹25 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr |
| Packing Material Consumed | ₹26 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
| Other Mfg Exp | ₹112 Cr | ₹87 Cr | ₹76 Cr | ₹73 Cr | ₹48 Cr |
| General and Administration Expenses | ₹92 Cr | ₹83 Cr | ₹67 Cr | ₹49 Cr | ₹43 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹9.84 Cr |
| Insurance | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹7.62 Cr | ₹8.00 Cr |
| Printing and stationery | ₹2.17 Cr | ₹1.82 Cr | ₹1.41 Cr | ₹1.13 Cr | ₹0.82 Cr |
| Professional and legal fees | ₹28 Cr | ₹21 Cr | ₹19 Cr | ₹13 Cr | ₹10.00 Cr |
| Traveling and conveyance | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹6.91 Cr | ₹5.87 Cr |
| Other Administration | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9.47 Cr | ₹8.84 Cr |
| Selling and Distribution Expenses | ₹167 Cr | ₹113 Cr | ₹172 Cr | ₹154 Cr | ₹70 Cr |
| Advertisement & Sales Promotion | ₹5.28 Cr | ₹4.82 Cr | ₹4.76 Cr | ₹2.89 Cr | ₹1.37 Cr |
| Sales Commissions & Incentives | ₹23 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹9.25 Cr |
| Freight and Forwarding | ₹103 Cr | ₹66 Cr | ₹134 Cr | ₹118 Cr | ₹43 Cr |
| Handling and Clearing Charges | ₹7.12 Cr | ₹8.70 Cr | ₹2.99 Cr | ₹1.99 Cr | ₹1.77 Cr |
| Other Selling Expenses | ₹28 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
| Miscellaneous Expenses | ₹12 Cr | ₹8.95 Cr | ₹11 Cr | ₹9.27 Cr | ₹5.34 Cr |
| Bad debts /advances written off | ₹5.26 Cr | ₹3.03 Cr | ₹6.20 Cr | ₹5.17 Cr | ₹1.25 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.18 Cr | ₹0.20 Cr | - | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.28 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.44 Cr | ₹5.72 Cr | ₹5.00 Cr | ₹4.10 Cr | ₹3.80 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,180 Cr | ₹1,783 Cr | ₹1,581 Cr | ₹1,519 Cr | ₹1,079 Cr |
| Operating Profit (Excl OI) | ₹415 Cr | ₹398 Cr | ₹403 Cr | ₹392 Cr | ₹215 Cr |
| Other Income | ₹101 Cr | ₹90 Cr | ₹50 Cr | ₹47 Cr | ₹58 Cr |
| Interest Received | ₹12 Cr | ₹7.00 Cr | ₹3.36 Cr | ₹2.10 Cr | ₹3.99 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹10 Cr | ₹1.61 Cr | ₹1.48 Cr | ₹0.94 Cr | ₹0.46 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹12 Cr | ₹13 Cr | ₹2.34 Cr | ₹2.31 Cr | ₹2.16 Cr |
| Foreign Exchange Gains | ₹19 Cr | ₹12 Cr | ₹16 Cr | ₹1.30 Cr | - |
| Others | ₹47 Cr | ₹57 Cr | ₹27 Cr | ₹41 Cr | ₹51 Cr |
| Operating Profit | ₹516 Cr | ₹488 Cr | ₹454 Cr | ₹440 Cr | ₹273 Cr |
| Interest | ₹55 Cr | ₹40 Cr | ₹28 Cr | ₹21 Cr | ₹29 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹51 Cr | ₹37 Cr | ₹26 Cr | ₹18 Cr | ₹26 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.86 Cr | ₹2.69 Cr | ₹2.36 Cr | ₹3.72 Cr | ₹3.05 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹461 Cr | ₹449 Cr | ₹426 Cr | ₹418 Cr | ₹244 Cr |
| Depreciation | ₹108 Cr | ₹68 Cr | ₹64 Cr | ₹63 Cr | ₹68 Cr |
| Profit Before Taxation & Exceptional Items | ₹353 Cr | ₹381 Cr | ₹362 Cr | ₹355 Cr | ₹177 Cr |
| Exceptional Income / Expenses | - | ₹-8.76 Cr | - | ₹4.74 Cr | ₹11 Cr |
| Profit Before Tax | ₹353 Cr | ₹372 Cr | ₹362 Cr | ₹360 Cr | ₹187 Cr |
| Provision for Tax | ₹90 Cr | ₹92 Cr | ₹87 Cr | ₹86 Cr | ₹41 Cr |
| Current Income Tax | ₹99 Cr | ₹82 Cr | ₹92 Cr | ₹85 Cr | ₹35 Cr |
| Deferred Tax | ₹-12 Cr | ₹8.01 Cr | ₹-4.96 Cr | ₹-1.41 Cr | ₹5.14 Cr |
| Other taxes | ₹3.09 Cr | ₹2.74 Cr | ₹0.07 Cr | ₹1.43 Cr | ₹0.04 Cr |
| Profit After Tax | ₹263 Cr | ₹280 Cr | ₹275 Cr | ₹275 Cr | ₹147 Cr |
| Extra items | - | ₹-0.51 Cr | ₹3.74 Cr | ₹-0.12 Cr | ₹-13 Cr |
| Minority Interest | ₹-6.77 Cr | ₹-15 Cr | ₹-11 Cr | ₹-7.05 Cr | ₹-4.02 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹256 Cr | ₹264 Cr | ₹267 Cr | ₹267 Cr | ₹130 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,515 Cr | ₹1,252 Cr | ₹1,167 Cr | ₹904 Cr | ₹773 Cr |
| Appropriations | ₹1,771 Cr | ₹1,516 Cr | ₹1,434 Cr | ₹1,171 Cr | ₹903 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹161 Cr | ₹0.86 Cr | ₹182 Cr | ₹4.74 Cr | ₹-0.64 Cr |
| Equity Dividend % | ₹200.00 | - | - | - | - |
| Earnings Per Share | ₹112.99 | ₹115.06 | ₹116.32 | ₹109.31 | ₹53.19 |
| Adjusted EPS | ₹112.99 | ₹115.06 | ₹116.32 | ₹109.31 | ₹53.19 |
Compare Income Statement of peers of TECHNOCRAFT INDUSTRIES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TECHNOCRAFT INDUSTRIES (INDIA) | ₹6,406.1 Cr | -3.5% | -13.3% | 24.3% | Stock Analytics | |
| JSW STEEL | ₹301,366.0 Cr | -2.3% | -5.6% | 8.8% | Stock Analytics | |
| TATA STEEL | ₹222,206.0 Cr | -4.3% | -3.1% | 7% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹72,614.6 Cr | -4.7% | -10.5% | 32.8% | Stock Analytics | |
| JINDAL STAINLESS | ₹61,171.9 Cr | -0.4% | 1.2% | -7.2% | Stock Analytics | |
| APL APOLLO TUBES | ₹58,223.6 Cr | -4.7% | -5.5% | 27.7% | Stock Analytics | |
TECHNOCRAFT INDUSTRIES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TECHNOCRAFT INDUSTRIES (INDIA) | -3.5% |
-13.3% |
24.3% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses