Home > Income Statement > TECHNOCRAFT INDUSTRIES (INDIA)

TECHNOCRAFT INDUSTRIES (INDIA)
Income Statement

TECHNOCRAFT INDUSTRIES (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TECHNOCRAFT INDUSTRIES (INDIA)
Please provide your vote to see the results

TECHNOCRAFT INDUSTRIES (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,988 Cr₹1,914 Cr₹1,299 Cr₹1,413 Cr₹1,313 Cr
     Sales ₹1,708 Cr₹1,676 Cr₹1,102 Cr₹1,199 Cr₹1,087 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹153 Cr₹124 Cr₹124 Cr₹122 Cr₹126 Cr
     Revenue from property development ---₹1.32 Cr₹2.85 Cr
     Other Operational Income ₹128 Cr₹115 Cr₹74 Cr₹91 Cr₹97 Cr
Less: Excise Duty -----
Net Sales ₹1,985 Cr₹1,911 Cr₹1,295 Cr₹1,403 Cr₹1,313 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-194 Cr₹-60 Cr₹28 Cr₹-66 Cr₹-62 Cr
Raw Material Consumed ₹971 Cr₹865 Cr₹505 Cr₹606 Cr₹662 Cr
     Opening Raw Materials ₹147 Cr₹110 Cr₹146 Cr₹159 Cr₹142 Cr
     Purchases Raw Materials ₹987 Cr₹864 Cr₹425 Cr₹587 Cr₹676 Cr
     Closing Raw Materials ₹195 Cr₹147 Cr₹110 Cr₹146 Cr₹164 Cr
     Other Direct Purchases / Brought in cost ₹31 Cr₹38 Cr₹44 Cr₹6.21 Cr₹6.90 Cr
     Other raw material cost -----
Power & Fuel Cost ₹77 Cr₹63 Cr₹50 Cr₹70 Cr₹28 Cr
     Electricity & Power ₹56 Cr₹48 Cr₹41 Cr₹59 Cr₹17 Cr
     Oil, Fuel & Natural gas ₹20 Cr₹14 Cr₹7.67 Cr₹10 Cr₹10 Cr
     Coals etc -----
     Other power & fuel ₹1.35 Cr₹1.15 Cr₹1.09 Cr₹1.00 Cr₹0.75 Cr
Employee Cost ₹209 Cr₹187 Cr₹179 Cr₹178 Cr₹164 Cr
     Salaries, Wages & Bonus ₹192 Cr₹172 Cr₹166 Cr₹164 Cr₹152 Cr
     Contributions to EPF & Pension Funds ₹5.94 Cr₹5.92 Cr₹4.76 Cr₹5.10 Cr₹4.78 Cr
     Workmen and Staff Welfare Expenses ₹8.02 Cr₹6.77 Cr₹5.11 Cr₹6.71 Cr₹5.16 Cr
     Other Employees Cost ₹3.36 Cr₹2.90 Cr₹2.90 Cr₹2.73 Cr₹2.33 Cr
Other Manufacturing Expenses ₹268 Cr₹252 Cr₹198 Cr₹275 Cr₹208 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹156 Cr₹144 Cr₹125 Cr₹143 Cr₹127 Cr
     Repairs and Maintenance ₹21 Cr₹20 Cr₹14 Cr₹17 Cr₹22 Cr
     Packing Material Consumed ₹15 Cr₹14 Cr₹11 Cr₹12 Cr₹14 Cr
     Other Mfg Exp ₹76 Cr₹73 Cr₹48 Cr₹103 Cr₹46 Cr
General and Administration Expenses ₹67 Cr₹49 Cr₹43 Cr₹55 Cr₹49 Cr
     Rent , Rates & Taxes ₹10 Cr₹10 Cr₹9.84 Cr₹9.17 Cr₹8.78 Cr
     Insurance ₹11 Cr₹7.62 Cr₹8.00 Cr₹6.85 Cr₹7.17 Cr
     Printing and stationery ₹1.41 Cr₹1.13 Cr₹0.82 Cr₹1.09 Cr₹0.98 Cr
     Professional and legal fees ₹19 Cr₹13 Cr₹10.00 Cr₹16 Cr₹11 Cr
     Traveling and conveyance ₹16 Cr₹6.91 Cr₹5.87 Cr₹12 Cr₹12 Cr
     Other Administration ₹26 Cr₹16 Cr₹15 Cr₹21 Cr₹22 Cr
Selling and Distribution Expenses ₹172 Cr₹154 Cr₹70 Cr₹73 Cr₹64 Cr
     Advertisement & Sales Promotion ₹4.76 Cr₹2.89 Cr₹1.37 Cr₹3.50 Cr₹2.14 Cr
     Sales Commissions & Incentives ₹12 Cr₹13 Cr₹9.25 Cr₹8.76 Cr₹9.09 Cr
     Freight and Forwarding ₹134 Cr₹118 Cr₹43 Cr₹46 Cr₹41 Cr
     Handling and Clearing Charges ₹2.99 Cr₹1.99 Cr₹1.77 Cr₹1.40 Cr₹3.88 Cr
     Other Selling Expenses ₹18 Cr₹18 Cr₹15 Cr₹14 Cr₹8.24 Cr
Miscellaneous Expenses ₹11 Cr₹9.27 Cr₹5.34 Cr₹3.01 Cr₹1.03 Cr
     Bad debts /advances written off ₹6.20 Cr₹5.17 Cr₹1.25 Cr₹2.20 Cr₹0.35 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.02 Cr₹0.14 Cr-
     Losson foreign exchange fluctuations --₹0.28 Cr--
     Losson sale of non-trade current investments ----₹0.11 Cr
     Other Miscellaneous Expenses ₹5.00 Cr₹4.10 Cr₹3.80 Cr₹0.67 Cr₹0.58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,581 Cr₹1,519 Cr₹1,079 Cr₹1,194 Cr₹1,116 Cr
Operating Profit (Excl OI) ₹403 Cr₹392 Cr₹215 Cr₹209 Cr₹197 Cr
Other Income ₹50 Cr₹47 Cr₹58 Cr₹42 Cr₹37 Cr
     Interest Received ₹3.36 Cr₹2.10 Cr₹3.99 Cr₹2.87 Cr₹2.51 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.48 Cr₹0.94 Cr₹0.46 Cr--
     Profits on sale of Investments ₹19 Cr₹28 Cr₹39 Cr₹8.28 Cr₹18 Cr
     Provision Written Back ₹2.34 Cr₹2.31 Cr₹2.16 Cr₹2.30 Cr-
     Foreign Exchange Gains ₹16 Cr₹1.30 Cr-₹15 Cr₹2.53 Cr
     Others ₹8.37 Cr₹13 Cr₹12 Cr₹14 Cr₹15 Cr
Operating Profit ₹454 Cr₹440 Cr₹273 Cr₹251 Cr₹235 Cr
Interest ₹28 Cr₹21 Cr₹29 Cr₹37 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹29 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.36 Cr₹3.72 Cr₹3.05 Cr₹3.92 Cr₹2.99 Cr
     Other Interest ₹26 Cr₹18 Cr₹26 Cr₹34 Cr₹0.02 Cr
PBDT ₹426 Cr₹418 Cr₹244 Cr₹214 Cr₹202 Cr
Depreciation ₹64 Cr₹63 Cr₹68 Cr₹52 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹362 Cr₹355 Cr₹177 Cr₹161 Cr₹164 Cr
Exceptional Income / Expenses -₹4.74 Cr₹11 Cr--
Profit Before Tax ₹362 Cr₹360 Cr₹187 Cr₹161 Cr₹164 Cr
Provision for Tax ₹87 Cr₹86 Cr₹41 Cr₹35 Cr₹45 Cr
     Current Income Tax ₹92 Cr₹85 Cr₹35 Cr₹39 Cr₹41 Cr
     Deferred Tax ₹-4.96 Cr₹-1.41 Cr₹5.14 Cr₹-4.27 Cr₹3.41 Cr
     Other taxes ₹0.07 Cr₹1.43 Cr₹0.04 Cr₹0.04 Cr₹0.55 Cr
Profit After Tax ₹275 Cr₹275 Cr₹147 Cr₹126 Cr₹119 Cr
Extra items ₹3.74 Cr₹-0.12 Cr₹-13 Cr--
Minority Interest ₹-11 Cr₹-7.05 Cr₹-4.02 Cr₹-3.45 Cr₹-2.28 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹267 Cr₹267 Cr₹130 Cr₹123 Cr₹117 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,167 Cr₹904 Cr₹773 Cr₹652 Cr₹536 Cr
Appropriations ₹1,434 Cr₹1,171 Cr₹903 Cr₹775 Cr₹652 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹182 Cr₹4.74 Cr₹-0.64 Cr₹1.31 Cr₹0.51 Cr
Equity Dividend % -----
Earnings Per Share ₹116.32₹109.31₹53.19₹50.19₹47.73
Adjusted EPS ₹116.32₹109.31₹53.19₹50.19₹47.73

Compare Income Statement of peers of TECHNOCRAFT INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TECHNOCRAFT INDUSTRIES (INDIA) ₹5,267.8 Cr 7.5% -17.5% 45.5% Stock Analytics
JSW STEEL ₹208,182.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹201,108.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹62,887.2 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹59,670.2 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,503.4 Cr -3.6% 2.8% 26.5% Stock Analytics


TECHNOCRAFT INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TECHNOCRAFT INDUSTRIES (INDIA)

7.5%

-17.5%

45.5%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses