TECHNO ELECTRIC & ENGINEERING COMPANY
|
TECHNO ELECTRIC & ENGINEERING COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹829 Cr | ₹999 Cr | ₹889 Cr | ₹876 Cr | ₹989 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹816 Cr | ₹979 Cr | ₹789 Cr | ₹784 Cr | ₹879 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹13 Cr | ₹20 Cr | ₹100 Cr | ₹92 Cr | ₹109 Cr |
Less: Excise Duty | - | - | ₹5.60 Cr | ₹4.68 Cr | ₹2.62 Cr |
Net Sales | ₹829 Cr | ₹999 Cr | ₹884 Cr | ₹871 Cr | ₹986 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-34 Cr | ₹-21 Cr | ₹0.26 Cr | ₹12 Cr | ₹-11 Cr |
Raw Material Consumed | ₹660 Cr | ₹767 Cr | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | ₹700 Cr | ₹767 Cr | - | - | - |
Closing Raw Materials | ₹40 Cr | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.43 Cr | ₹1.22 Cr | ₹2.00 Cr | ₹2.24 Cr | ₹2.69 Cr |
Electricity & Power | ₹1.43 Cr | ₹1.22 Cr | ₹2.00 Cr | ₹2.24 Cr | ₹2.69 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹42 Cr | ₹34 Cr | ₹33 Cr | ₹39 Cr | ₹41 Cr |
Salaries, Wages & Bonus | ₹38 Cr | ₹30 Cr | ₹29 Cr | ₹33 Cr | ₹33 Cr |
Contributions to EPF & Pension Funds | ₹2.75 Cr | ₹2.40 Cr | ₹1.99 Cr | ₹2.31 Cr | ₹2.50 Cr |
Workmen and Staff Welfare Expenses | ₹1.83 Cr | ₹1.30 Cr | ₹2.37 Cr | ₹3.03 Cr | ₹4.08 Cr |
Other Employees Cost | - | - | ₹0.32 Cr | ₹0.76 Cr | ₹1.27 Cr |
Other Manufacturing Expenses | ₹2.48 Cr | ₹2.35 Cr | ₹582 Cr | ₹558 Cr | ₹656 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.48 Cr | ₹2.35 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | ₹569 Cr | ₹545 Cr | ₹645 Cr |
General and Administration Expenses | ₹47 Cr | ₹40 Cr | ₹27 Cr | ₹25 Cr | ₹30 Cr |
Rent , Rates & Taxes | ₹13 Cr | ₹14 Cr | ₹6.29 Cr | ₹4.99 Cr | ₹4.80 Cr |
Insurance | ₹4.02 Cr | ₹3.97 Cr | ₹6.57 Cr | ₹3.93 Cr | ₹4.19 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹10 Cr | ₹7.88 Cr | ₹6.21 Cr | ₹3.42 Cr | ₹6.90 Cr |
Traveling and conveyance | ₹8.37 Cr | ₹5.99 Cr | ₹5.19 Cr | ₹9.29 Cr | ₹11 Cr |
Other Administration | ₹20 Cr | ₹14 Cr | ₹7.79 Cr | ₹13 Cr | ₹14 Cr |
Selling and Distribution Expenses | - | - | ₹0.02 Cr | ₹0.06 Cr | ₹0.07 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.02 Cr | ₹0.06 Cr | ₹0.07 Cr |
Miscellaneous Expenses | ₹23 Cr | ₹17 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.07 Cr | ₹2.34 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹23 Cr | ₹17 Cr | ₹22 Cr | ₹17 Cr | ₹15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹742 Cr | ₹840 Cr | ₹666 Cr | ₹654 Cr | ₹736 Cr |
Operating Profit (Excl OI) | ₹87 Cr | ₹159 Cr | ₹218 Cr | ₹217 Cr | ₹250 Cr |
Other Income | ₹75 Cr | ₹154 Cr | ₹67 Cr | ₹47 Cr | ₹70 Cr |
Interest Received | ₹31 Cr | ₹19 Cr | ₹12 Cr | ₹21 Cr | ₹31 Cr |
Dividend Received | ₹21 Cr | ₹45 Cr | ₹7.27 Cr | - | - |
Profit on sale of Fixed Assets | ₹0.34 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | ₹25 Cr | ₹39 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹3.21 Cr | ₹3.97 Cr | ₹0.05 Cr | - | - |
Others | ₹20 Cr | ₹86 Cr | ₹48 Cr | - | ₹0.00 Cr |
Operating Profit | ₹162 Cr | ₹313 Cr | ₹284 Cr | ₹264 Cr | ₹321 Cr |
Interest | ₹11 Cr | ₹7.11 Cr | ₹9.40 Cr | ₹7.38 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.04 Cr | ₹6.21 Cr | ₹7.27 Cr | ₹6.52 Cr | ₹5.65 Cr |
Other Interest | ₹5.25 Cr | ₹0.89 Cr | ₹2.13 Cr | ₹0.86 Cr | ₹7.74 Cr |
PBDT | ₹151 Cr | ₹306 Cr | ₹275 Cr | ₹257 Cr | ₹307 Cr |
Depreciation | ₹7.60 Cr | ₹7.44 Cr | ₹41 Cr | ₹42 Cr | ₹42 Cr |
Profit Before Taxation & Exceptional Items | ₹143 Cr | ₹299 Cr | ₹234 Cr | ₹215 Cr | ₹265 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹143 Cr | ₹299 Cr | ₹232 Cr | ₹216 Cr | ₹268 Cr |
Provision for Tax | ₹46 Cr | ₹59 Cr | ₹50 Cr | ₹37 Cr | ₹74 Cr |
Current Income Tax | ₹44 Cr | ₹59 Cr | ₹49 Cr | ₹47 Cr | ₹71 Cr |
Deferred Tax | ₹1.46 Cr | ₹0.05 Cr | ₹1.05 Cr | ₹-9.79 Cr | ₹3.82 Cr |
Other taxes | ₹0.98 Cr | - | - | ₹0.04 Cr | ₹-0.46 Cr |
Profit After Tax | ₹97 Cr | ₹239 Cr | ₹182 Cr | ₹179 Cr | ₹193 Cr |
Extra items | ₹90 Cr | ₹21 Cr | - | - | - |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share of Associate | - | ₹3.64 Cr | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹187 Cr | ₹264 Cr | ₹182 Cr | ₹179 Cr | ₹193 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹531 Cr | ₹312 Cr | ₹316 Cr | ₹288 Cr | ₹243 Cr |
Appropriations | ₹717 Cr | ₹576 Cr | ₹498 Cr | ₹467 Cr | ₹436 Cr |
General Reserves | - | - | ₹120 Cr | ₹150 Cr | ₹150 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹23 Cr | ₹45 Cr | ₹0.02 Cr | ₹-0.01 Cr | ₹-1.21 Cr |
Equity Dividend % | ₹300.00 | ₹100.00 | ₹500.00 | - | - |
Earnings Per Share | ₹17.36 | ₹23.99 | ₹16.53 | ₹16.28 | ₹17.16 |
Adjusted EPS | ₹17.36 | ₹23.99 | ₹16.53 | ₹16.28 | ₹17.16 |
Compare Income Statement of peers of TECHNO ELECTRIC & ENGINEERING COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TECHNO ELECTRIC & ENGINEERING COMPANY | ₹10,429.1 Cr | 0% | 37.2% | 178.5% | Stock Analytics | |
LARSEN & TOUBRO | ₹495,197.0 Cr | -0.3% | -0.5% | 63.7% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹60,434.3 Cr | 9.8% | 16% | 226.9% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹54,800.4 Cr | 12% | 15.5% | 90.8% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹41,542.3 Cr | 2.6% | 16% | 159.5% | Stock Analytics | |
IRCON INTERNATIONAL | ₹23,588.1 Cr | 12.8% | 14.4% | 259.6% | Stock Analytics |
TECHNO ELECTRIC & ENGINEERING COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TECHNO ELECTRIC & ENGINEERING COMPANY | 0% |
37.2% |
178.5% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses