TECHNO ELECTRIC & ENGINEERING COMPANY
|
TECHNO ELECTRIC & ENGINEERING COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,502 Cr | ₹829 Cr | ₹999 Cr | ₹889 Cr | ₹876 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹1,487 Cr | ₹816 Cr | ₹979 Cr | ₹789 Cr | ₹784 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹15 Cr | ₹13 Cr | ₹20 Cr | ₹100 Cr | ₹92 Cr |
| Less: Excise Duty | - | - | - | ₹5.60 Cr | ₹4.68 Cr |
| Net Sales | ₹1,502 Cr | ₹829 Cr | ₹999 Cr | ₹884 Cr | ₹871 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹36 Cr | ₹-34 Cr | ₹-21 Cr | ₹0.26 Cr | ₹12 Cr |
| Raw Material Consumed | ₹1,125 Cr | ₹660 Cr | ₹767 Cr | - | - |
| Opening Raw Materials | ₹40 Cr | - | - | - | - |
| Purchases Raw Materials | ₹1,085 Cr | ₹700 Cr | ₹767 Cr | - | - |
| Closing Raw Materials | - | ₹40 Cr | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.53 Cr | ₹1.43 Cr | ₹1.22 Cr | ₹2.00 Cr | ₹2.24 Cr |
| Electricity & Power | ₹1.53 Cr | ₹1.43 Cr | ₹1.22 Cr | ₹2.00 Cr | ₹2.24 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹46 Cr | ₹42 Cr | ₹34 Cr | ₹33 Cr | ₹39 Cr |
| Salaries, Wages & Bonus | ₹40 Cr | ₹38 Cr | ₹30 Cr | ₹29 Cr | ₹33 Cr |
| Contributions to EPF & Pension Funds | ₹3.97 Cr | ₹2.75 Cr | ₹2.40 Cr | ₹1.99 Cr | ₹2.31 Cr |
| Workmen and Staff Welfare Expenses | ₹1.73 Cr | ₹1.83 Cr | ₹1.30 Cr | ₹2.37 Cr | ₹3.03 Cr |
| Other Employees Cost | - | - | - | ₹0.32 Cr | ₹0.76 Cr |
| Other Manufacturing Expenses | ₹2.60 Cr | ₹2.48 Cr | ₹2.35 Cr | ₹582 Cr | ₹558 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.60 Cr | ₹2.48 Cr | ₹2.35 Cr | ₹13 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | ₹569 Cr | ₹545 Cr |
| General and Administration Expenses | ₹57 Cr | ₹47 Cr | ₹40 Cr | ₹27 Cr | ₹25 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹6.29 Cr | ₹4.99 Cr |
| Insurance | ₹6.29 Cr | ₹4.02 Cr | ₹3.97 Cr | ₹6.57 Cr | ₹3.93 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹15 Cr | ₹10 Cr | ₹7.88 Cr | ₹6.21 Cr | ₹3.42 Cr |
| Traveling and conveyance | ₹10 Cr | ₹8.37 Cr | ₹5.99 Cr | ₹5.19 Cr | ₹9.29 Cr |
| Other Administration | ₹15 Cr | ₹12 Cr | ₹8.19 Cr | ₹2.60 Cr | ₹3.72 Cr |
| Selling and Distribution Expenses | - | - | - | ₹0.02 Cr | ₹0.06 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.02 Cr | ₹0.06 Cr |
| Miscellaneous Expenses | ₹25 Cr | ₹23 Cr | ₹17 Cr | ₹22 Cr | ₹17 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.07 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹25 Cr | ₹23 Cr | ₹17 Cr | ₹22 Cr | ₹17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,292 Cr | ₹742 Cr | ₹840 Cr | ₹666 Cr | ₹654 Cr |
| Operating Profit (Excl OI) | ₹210 Cr | ₹87 Cr | ₹159 Cr | ₹218 Cr | ₹217 Cr |
| Other Income | ₹136 Cr | ₹75 Cr | ₹154 Cr | ₹67 Cr | ₹47 Cr |
| Interest Received | ₹31 Cr | ₹31 Cr | ₹19 Cr | ₹12 Cr | ₹21 Cr |
| Dividend Received | ₹61 Cr | ₹21 Cr | ₹45 Cr | ₹7.27 Cr | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.34 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | ₹25 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.65 Cr | ₹3.21 Cr | ₹3.97 Cr | ₹0.05 Cr | - |
| Others | ₹43 Cr | ₹20 Cr | ₹86 Cr | ₹48 Cr | - |
| Operating Profit | ₹346 Cr | ₹162 Cr | ₹313 Cr | ₹284 Cr | ₹264 Cr |
| Interest | ₹17 Cr | ₹11 Cr | ₹7.11 Cr | ₹9.40 Cr | ₹7.38 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.51 Cr | ₹6.04 Cr | ₹6.21 Cr | ₹7.27 Cr | ₹6.52 Cr |
| Other Interest | ₹11 Cr | ₹5.25 Cr | ₹0.89 Cr | ₹2.13 Cr | ₹0.86 Cr |
| PBDT | ₹329 Cr | ₹151 Cr | ₹306 Cr | ₹275 Cr | ₹257 Cr |
| Depreciation | ₹7.84 Cr | ₹7.60 Cr | ₹7.44 Cr | ₹41 Cr | ₹42 Cr |
| Profit Before Taxation & Exceptional Items | ₹321 Cr | ₹143 Cr | ₹299 Cr | ₹234 Cr | ₹215 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹321 Cr | ₹143 Cr | ₹299 Cr | ₹232 Cr | ₹216 Cr |
| Provision for Tax | ₹50 Cr | ₹46 Cr | ₹59 Cr | ₹50 Cr | ₹37 Cr |
| Current Income Tax | ₹61 Cr | ₹44 Cr | ₹59 Cr | ₹49 Cr | ₹47 Cr |
| Deferred Tax | ₹-11 Cr | ₹1.46 Cr | ₹0.05 Cr | ₹1.05 Cr | ₹-9.79 Cr |
| Other taxes | ₹0.67 Cr | ₹0.98 Cr | - | - | ₹0.04 Cr |
| Profit After Tax | ₹271 Cr | ₹97 Cr | ₹239 Cr | ₹182 Cr | ₹179 Cr |
| Extra items | ₹-2.57 Cr | ₹90 Cr | ₹21 Cr | - | - |
| Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Share of Associate | - | - | ₹3.64 Cr | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹268 Cr | ₹187 Cr | ₹264 Cr | ₹182 Cr | ₹179 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹695 Cr | ₹531 Cr | ₹312 Cr | ₹316 Cr | ₹288 Cr |
| Appropriations | ₹963 Cr | ₹717 Cr | ₹576 Cr | ₹498 Cr | ₹467 Cr |
| General Reserves | - | - | - | ₹120 Cr | ₹150 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹31 Cr | ₹23 Cr | ₹45 Cr | ₹0.02 Cr | ₹-0.01 Cr |
| Equity Dividend % | ₹350.00 | ₹300.00 | ₹100.00 | ₹500.00 | - |
| Earnings Per Share | ₹24.95 | ₹17.36 | ₹23.99 | ₹16.53 | ₹16.28 |
| Adjusted EPS | ₹24.95 | ₹17.36 | ₹23.99 | ₹16.53 | ₹16.28 |
Compare Income Statement of peers of TECHNO ELECTRIC & ENGINEERING COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TECHNO ELECTRIC & ENGINEERING COMPANY | ₹13,612.9 Cr | -5.5% | -13.7% | -16.5% | Stock Analytics | |
| LARSEN & TOUBRO | ₹553,465.0 Cr | -0.1% | 3.5% | 14% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹65,480.1 Cr | -4% | -5.4% | -23.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,366.3 Cr | -2% | 1% | -7.4% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,612.7 Cr | -10.9% | -18.1% | -30.3% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,363.8 Cr | -3% | -12.7% | -14.9% | Stock Analytics | |
TECHNO ELECTRIC & ENGINEERING COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TECHNO ELECTRIC & ENGINEERING COMPANY | -5.5% |
-13.7% |
-16.5% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses