TEAMO PRODUCTIONS HQ
|
TEAMO PRODUCTIONS HQ Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹458 Cr | ₹840 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.12 Cr |
Sales | ₹454 Cr | ₹840 Cr | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹3.67 Cr | ₹0.85 Cr | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹0.11 Cr | ₹0.10 Cr | ₹0.12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹458 Cr | ₹840 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.12 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.13 Cr | ₹-0.52 Cr | - | - | - |
Raw Material Consumed | ₹456 Cr | ₹839 Cr | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹456 Cr | ₹839 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Electricity & Power | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.31 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr |
Salaries, Wages & Bonus | ₹1.31 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.35 Cr | ₹0.26 Cr | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.35 Cr | ₹0.26 Cr | - | - | - |
General and Administration Expenses | ₹0.76 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.35 Cr | ₹0.09 Cr |
Rent , Rates & Taxes | ₹0.05 Cr | ₹0.02 Cr | - | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.61 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.34 Cr | ₹0.07 Cr |
Traveling and conveyance | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Other Administration | ₹0.08 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Selling and Distribution Expenses | ₹0.23 Cr | ₹0.06 Cr | - | - | - |
Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.02 Cr | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.06 Cr | ₹0.05 Cr | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹2.25 Cr | ₹0.00 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹2.25 Cr | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹454 Cr | ₹840 Cr | ₹0.13 Cr | ₹2.64 Cr | ₹0.15 Cr |
Operating Profit (Excl OI) | ₹3.92 Cr | ₹0.86 Cr | ₹-0.02 Cr | ₹-2.54 Cr | ₹-0.04 Cr |
Other Income | ₹2.60 Cr | ₹2.47 Cr | - | ₹0.10 Cr | ₹0.00 Cr |
Interest Received | ₹2.60 Cr | ₹0.86 Cr | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹1.62 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | - | ₹0.10 Cr | ₹0.00 Cr |
Operating Profit | ₹6.52 Cr | ₹3.33 Cr | ₹-0.02 Cr | ₹-2.44 Cr | ₹-0.04 Cr |
Interest | ₹0.01 Cr | ₹0.03 Cr | - | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.01 Cr | ₹0.03 Cr | - | - | - |
PBDT | ₹6.51 Cr | ₹3.31 Cr | ₹-0.02 Cr | ₹-2.44 Cr | ₹-0.04 Cr |
Depreciation | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
Profit Before Taxation & Exceptional Items | ₹6.50 Cr | ₹3.31 Cr | ₹-0.02 Cr | ₹-2.44 Cr | ₹-0.04 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.50 Cr | ₹3.31 Cr | ₹-0.02 Cr | ₹-2.44 Cr | ₹-0.04 Cr |
Provision for Tax | ₹1.62 Cr | ₹0.42 Cr | ₹-0.03 Cr | ₹0.08 Cr | - |
Current Income Tax | ₹1.64 Cr | ₹0.42 Cr | - | - | - |
Deferred Tax | ₹-0.02 Cr | - | - | - | - |
Other taxes | - | - | ₹-0.03 Cr | ₹0.08 Cr | - |
Profit After Tax | ₹4.88 Cr | ₹2.88 Cr | ₹0.01 Cr | ₹-2.52 Cr | ₹-0.04 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-33 Cr | ₹-36 Cr | ₹-36 Cr | ₹-33 Cr | ₹-33 Cr |
Appropriations | ₹-28 Cr | ₹-33 Cr | ₹-36 Cr | ₹-36 Cr | ₹-33 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.04 Cr | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.06 | ₹0.79 | ₹0.01 | ₹-2.93 | ₹-0.04 |
Adjusted EPS | ₹0.06 | ₹0.06 | - | ₹-0.21 | - |
Compare Income Statement of peers of TEAMO PRODUCTIONS HQ
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TEAMO PRODUCTIONS HQ | ₹80.0 Cr | 1.4% | -4% | -37.1% | Stock Analytics | |
LARSEN & TOUBRO | ₹493,513.0 Cr | -2.5% | -0.8% | 1.7% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹84,839.5 Cr | -5.8% | 8.3% | 10.5% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹30,249.3 Cr | -5.8% | -1.9% | -28% | Stock Analytics | |
KEC INTERNATIONAL | ₹23,309.8 Cr | -5% | 9% | 9.6% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,219.3 Cr | -1.6% | -2.4% | NA | Stock Analytics |
TEAMO PRODUCTIONS HQ Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TEAMO PRODUCTIONS HQ | 1.4% |
-4% |
-37.1% |
SENSEX | -1.3% |
-0.3% |
5.8% |
You may also like the below Video Courses