TEAMO PRODUCTIONS HQ
|
TEAMO PRODUCTIONS HQ Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹65 Cr | ₹63 Cr | ₹840 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Sales | ₹64 Cr | ₹59 Cr | ₹840 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.79 Cr | ₹3.67 Cr | ₹0.85 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | ₹0.11 Cr | ₹0.10 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹65 Cr | ₹63 Cr | ₹840 Cr | ₹0.11 Cr | ₹0.10 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | ₹-0.52 Cr | - | - |
| Raw Material Consumed | ₹61 Cr | ₹56 Cr | ₹839 Cr | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹61 Cr | ₹56 Cr | ₹839 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
| Electricity & Power | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.69 Cr | ₹1.31 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Salaries, Wages & Bonus | ₹0.69 Cr | ₹1.31 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.19 Cr | ₹0.22 Cr | ₹0.26 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.19 Cr | ₹0.22 Cr | ₹0.26 Cr | - | - |
| General and Administration Expenses | ₹1.34 Cr | ₹0.76 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.35 Cr |
| Rent , Rates & Taxes | ₹0.05 Cr | ₹0.05 Cr | ₹0.02 Cr | - | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.74 Cr | ₹0.61 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.34 Cr |
| Traveling and conveyance | ₹0.41 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Other Administration | ₹0.12 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.23 Cr | ₹0.06 Cr | - | - |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.17 Cr | ₹0.02 Cr | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | ₹0.06 Cr | ₹0.05 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹2.25 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹2.25 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹63 Cr | ₹59 Cr | ₹840 Cr | ₹0.13 Cr | ₹2.64 Cr |
| Operating Profit (Excl OI) | ₹1.52 Cr | ₹3.93 Cr | ₹0.86 Cr | ₹-0.02 Cr | ₹-2.54 Cr |
| Other Income | ₹3.35 Cr | ₹2.60 Cr | ₹2.47 Cr | - | ₹0.10 Cr |
| Interest Received | ₹3.31 Cr | ₹2.60 Cr | ₹0.86 Cr | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹1.62 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.04 Cr | - | - | - | ₹0.10 Cr |
| Operating Profit | ₹4.87 Cr | ₹6.53 Cr | ₹3.33 Cr | ₹-0.02 Cr | ₹-2.44 Cr |
| Interest | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | - | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | - | - |
| PBDT | ₹4.86 Cr | ₹6.51 Cr | ₹3.31 Cr | ₹-0.02 Cr | ₹-2.44 Cr |
| Depreciation | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
| Profit Before Taxation & Exceptional Items | ₹4.83 Cr | ₹6.50 Cr | ₹3.31 Cr | ₹-0.02 Cr | ₹-2.44 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹4.83 Cr | ₹6.50 Cr | ₹3.31 Cr | ₹-0.02 Cr | ₹-2.44 Cr |
| Provision for Tax | ₹1.46 Cr | ₹1.62 Cr | ₹0.42 Cr | ₹-0.03 Cr | ₹0.08 Cr |
| Current Income Tax | ₹1.23 Cr | ₹1.64 Cr | ₹0.42 Cr | - | - |
| Deferred Tax | ₹0.00 Cr | ₹-0.02 Cr | - | - | - |
| Other taxes | ₹0.22 Cr | - | - | ₹-0.03 Cr | ₹0.08 Cr |
| Profit After Tax | ₹3.38 Cr | ₹4.88 Cr | ₹2.88 Cr | ₹0.01 Cr | ₹-2.52 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-28 Cr | ₹-33 Cr | ₹-36 Cr | ₹-36 Cr | ₹-33 Cr |
| Appropriations | ₹-25 Cr | ₹-28 Cr | ₹-33 Cr | ₹-36 Cr | ₹-36 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹-0.04 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.03 | ₹0.06 | ₹0.79 | ₹0.01 | ₹-2.93 |
| Adjusted EPS | ₹0.03 | ₹0.06 | ₹0.06 | - | ₹-0.21 |
Compare Income Statement of peers of TEAMO PRODUCTIONS HQ
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TEAMO PRODUCTIONS HQ | ₹60.3 Cr | -5.2% | -17.9% | -59.7% | Stock Analytics | |
| LARSEN & TOUBRO | ₹555,418.0 Cr | 1.1% | 4.2% | 14% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹66,533.0 Cr | -0.6% | -3% | -23.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,535.4 Cr | 2.4% | 2.1% | -8% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,651.3 Cr | -11.5% | -17.7% | -29.6% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,650.7 Cr | -2.3% | -10.9% | -18% | Stock Analytics | |
TEAMO PRODUCTIONS HQ Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TEAMO PRODUCTIONS HQ | -5.2% |
-17.9% |
-59.7% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses