TEAMO PRODUCTIONS HQ
|
TEAMO PRODUCTIONS HQ Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹65 Cr | ₹63 Cr | ₹840 Cr | ₹0.11 Cr | ₹0.10 Cr |
Sales | ₹64 Cr | ₹59 Cr | ₹840 Cr | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.79 Cr | ₹3.67 Cr | ₹0.85 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | ₹0.11 Cr | ₹0.10 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹65 Cr | ₹63 Cr | ₹840 Cr | ₹0.11 Cr | ₹0.10 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | ₹-0.52 Cr | - | - |
Raw Material Consumed | ₹61 Cr | ₹56 Cr | ₹839 Cr | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹61 Cr | ₹56 Cr | ₹839 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Electricity & Power | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.69 Cr | ₹1.31 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.05 Cr |
Salaries, Wages & Bonus | ₹0.69 Cr | ₹1.31 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.05 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.19 Cr | ₹0.22 Cr | ₹0.26 Cr | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.19 Cr | ₹0.22 Cr | ₹0.26 Cr | - | - |
General and Administration Expenses | ₹1.34 Cr | ₹0.76 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.35 Cr |
Rent , Rates & Taxes | ₹0.05 Cr | ₹0.05 Cr | ₹0.02 Cr | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Professional and legal fees | ₹0.74 Cr | ₹0.61 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.34 Cr |
Traveling and conveyance | ₹0.41 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Other Administration | ₹0.12 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.00 Cr |
Selling and Distribution Expenses | ₹0.01 Cr | ₹0.23 Cr | ₹0.06 Cr | - | - |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.17 Cr | ₹0.02 Cr | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | ₹0.06 Cr | ₹0.05 Cr | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹2.25 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹2.25 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹63 Cr | ₹59 Cr | ₹840 Cr | ₹0.13 Cr | ₹2.64 Cr |
Operating Profit (Excl OI) | ₹1.52 Cr | ₹3.93 Cr | ₹0.86 Cr | ₹-0.02 Cr | ₹-2.54 Cr |
Other Income | ₹3.35 Cr | ₹2.60 Cr | ₹2.47 Cr | - | ₹0.10 Cr |
Interest Received | ₹3.31 Cr | ₹2.60 Cr | ₹0.86 Cr | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹1.62 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.04 Cr | - | - | - | ₹0.10 Cr |
Operating Profit | ₹4.87 Cr | ₹6.53 Cr | ₹3.33 Cr | ₹-0.02 Cr | ₹-2.44 Cr |
Interest | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | - | - |
PBDT | ₹4.86 Cr | ₹6.51 Cr | ₹3.31 Cr | ₹-0.02 Cr | ₹-2.44 Cr |
Depreciation | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
Profit Before Taxation & Exceptional Items | ₹4.83 Cr | ₹6.50 Cr | ₹3.31 Cr | ₹-0.02 Cr | ₹-2.44 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹4.83 Cr | ₹6.50 Cr | ₹3.31 Cr | ₹-0.02 Cr | ₹-2.44 Cr |
Provision for Tax | ₹1.46 Cr | ₹1.62 Cr | ₹0.42 Cr | ₹-0.03 Cr | ₹0.08 Cr |
Current Income Tax | ₹1.23 Cr | ₹1.64 Cr | ₹0.42 Cr | - | - |
Deferred Tax | ₹0.00 Cr | ₹-0.02 Cr | - | - | - |
Other taxes | ₹0.22 Cr | - | - | ₹-0.03 Cr | ₹0.08 Cr |
Profit After Tax | ₹3.38 Cr | ₹4.88 Cr | ₹2.88 Cr | ₹0.01 Cr | ₹-2.52 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-28 Cr | ₹-33 Cr | ₹-36 Cr | ₹-36 Cr | ₹-33 Cr |
Appropriations | ₹-25 Cr | ₹-28 Cr | ₹-33 Cr | ₹-36 Cr | ₹-36 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹-0.04 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.03 | ₹0.06 | ₹0.79 | ₹0.01 | ₹-2.93 |
Adjusted EPS | ₹0.03 | ₹0.06 | ₹0.06 | - | ₹-0.21 |
Compare Income Statement of peers of TEAMO PRODUCTIONS HQ
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TEAMO PRODUCTIONS HQ | ₹87.7 Cr | -4.7% | 11% | -49.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹499,318.0 Cr | 4.9% | 0.2% | -4.6% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹73,622.1 Cr | -2.7% | -11.7% | -42.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹27,320.4 Cr | -2.4% | -10.4% | -32.1% | Stock Analytics | |
KEC INTERNATIONAL | ₹22,179.8 Cr | -4.7% | -8.5% | -6.8% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹14,906.3 Cr | 1.4% | -6.3% | NA | Stock Analytics |
TEAMO PRODUCTIONS HQ Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TEAMO PRODUCTIONS HQ | -4.7% |
11% |
-49.7% |
SENSEX | 0.2% |
-2.7% |
-0.9% |
You may also like the below Video Courses