Home > Income Statement > TEAMO PRODUCTIONS HQ

TEAMO PRODUCTIONS HQ
Income Statement

COMMUNITY POLL
for TEAMO PRODUCTIONS HQ
Please provide your vote to see the results

TEAMO PRODUCTIONS HQ Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹458 Cr₹840 Cr₹0.11 Cr₹0.10 Cr₹0.12 Cr
     Sales ₹454 Cr₹840 Cr---
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.67 Cr₹0.85 Cr---
     Revenue from property development -----
     Other Operational Income --₹0.11 Cr₹0.10 Cr₹0.12 Cr
Less: Excise Duty -----
Net Sales ₹458 Cr₹840 Cr₹0.11 Cr₹0.10 Cr₹0.12 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.13 Cr₹-0.52 Cr---
Raw Material Consumed ₹456 Cr₹839 Cr---
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹456 Cr₹839 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹0.01 Cr₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Electricity & Power ₹0.01 Cr₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.31 Cr₹0.12 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr
     Salaries, Wages & Bonus ₹1.31 Cr₹0.12 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.35 Cr₹0.26 Cr---
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.35 Cr₹0.26 Cr---
General and Administration Expenses ₹0.76 Cr₹0.20 Cr₹0.09 Cr₹0.35 Cr₹0.09 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.02 Cr---
     Insurance -----
     Printing and stationery ₹0.01 Cr-₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Professional and legal fees ₹0.61 Cr₹0.11 Cr₹0.08 Cr₹0.34 Cr₹0.07 Cr
     Traveling and conveyance ₹0.01 Cr₹0.01 Cr---
     Other Administration ₹0.08 Cr₹0.06 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
Selling and Distribution Expenses ₹0.23 Cr₹0.06 Cr---
     Advertisement & Sales Promotion ₹0.17 Cr₹0.02 Cr---
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.06 Cr₹0.05 Cr---
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹2.25 Cr₹0.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹2.25 Cr₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹454 Cr₹840 Cr₹0.13 Cr₹2.64 Cr₹0.15 Cr
Operating Profit (Excl OI) ₹3.92 Cr₹0.86 Cr₹-0.02 Cr₹-2.54 Cr₹-0.04 Cr
Other Income ₹2.60 Cr₹2.47 Cr-₹0.10 Cr₹0.00 Cr
     Interest Received ₹2.60 Cr₹0.86 Cr---
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹1.62 Cr---
     Foreign Exchange Gains -----
     Others ---₹0.10 Cr₹0.00 Cr
Operating Profit ₹6.52 Cr₹3.33 Cr₹-0.02 Cr₹-2.44 Cr₹-0.04 Cr
Interest ₹0.01 Cr₹0.03 Cr---
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.01 Cr₹0.03 Cr---
PBDT ₹6.51 Cr₹3.31 Cr₹-0.02 Cr₹-2.44 Cr₹-0.04 Cr
Depreciation ₹0.01 Cr₹0.00 Cr---
Profit Before Taxation & Exceptional Items ₹6.50 Cr₹3.31 Cr₹-0.02 Cr₹-2.44 Cr₹-0.04 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.50 Cr₹3.31 Cr₹-0.02 Cr₹-2.44 Cr₹-0.04 Cr
Provision for Tax ₹1.62 Cr₹0.42 Cr₹-0.03 Cr₹0.08 Cr-
     Current Income Tax ₹1.64 Cr₹0.42 Cr---
     Deferred Tax ₹-0.02 Cr----
     Other taxes --₹-0.03 Cr₹0.08 Cr-
Profit After Tax ₹4.88 Cr₹2.88 Cr₹0.01 Cr₹-2.52 Cr₹-0.04 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-33 Cr₹-36 Cr₹-36 Cr₹-33 Cr₹-33 Cr
Appropriations ₹-28 Cr₹-33 Cr₹-36 Cr₹-36 Cr₹-33 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.04 Cr----
Equity Dividend % -----
Earnings Per Share ₹0.06₹0.79₹0.01₹-2.93₹-0.04
Adjusted EPS ₹0.06₹0.06-₹-0.21-

Compare Income Statement of peers of TEAMO PRODUCTIONS HQ

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TEAMO PRODUCTIONS HQ ₹80.0 Cr 1.4% -4% -37.1% Stock Analytics
LARSEN & TOUBRO ₹493,513.0 Cr -2.5% -0.8% 1.7% Stock Analytics
RAIL VIKAS NIGAM ₹84,839.5 Cr -5.8% 8.3% 10.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹30,249.3 Cr -5.8% -1.9% -28% Stock Analytics
KEC INTERNATIONAL ₹23,309.8 Cr -5% 9% 9.6% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,219.3 Cr -1.6% -2.4% NA Stock Analytics


TEAMO PRODUCTIONS HQ Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TEAMO PRODUCTIONS HQ

1.4%

-4%

-37.1%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses