Home > Income Statement > TD POWER SYSTEMS

TD POWER SYSTEMS
Income Statement

TD POWER SYSTEMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TD POWER SYSTEMS
Please provide your vote to see the results

TD POWER SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹905 Cr₹715 Cr₹596 Cr₹536 Cr₹489 Cr
     Sales ₹675 Cr₹468 Cr₹440 Cr₹391 Cr₹382 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹8.00 Cr₹7.77 Cr₹11 Cr₹5.69 Cr
     Revenue from property development -----
     Other Operational Income ₹214 Cr₹238 Cr₹149 Cr₹134 Cr₹102 Cr
Less: Excise Duty ----₹2.89 Cr
Net Sales ₹797 Cr₹594 Cr₹515 Cr₹459 Cr₹435 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.45 Cr₹-42 Cr₹-30 Cr₹-21 Cr₹-9.52 Cr
Raw Material Consumed ₹557 Cr₹435 Cr₹386 Cr₹337 Cr₹317 Cr
     Opening Raw Materials ₹54 Cr₹52 Cr₹51 Cr₹40 Cr₹36 Cr
     Purchases Raw Materials ₹581 Cr₹425 Cr₹369 Cr₹302 Cr₹289 Cr
     Closing Raw Materials ₹86 Cr₹54 Cr₹52 Cr₹51 Cr₹40 Cr
     Other Direct Purchases / Brought in cost ₹8.44 Cr₹12 Cr₹18 Cr₹45 Cr₹33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.29 Cr₹7.12 Cr₹7.19 Cr₹6.66 Cr₹6.35 Cr
     Electricity & Power ₹8.29 Cr₹7.12 Cr₹7.19 Cr₹6.66 Cr₹6.35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹76 Cr₹75 Cr₹71 Cr₹64 Cr₹65 Cr
     Salaries, Wages & Bonus ₹57 Cr₹57 Cr₹53 Cr₹51 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹4.42 Cr₹3.78 Cr₹4.32 Cr₹3.62 Cr₹3.86 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹11 Cr₹11 Cr₹9.20 Cr₹12 Cr
     Other Employees Cost ₹1.34 Cr₹3.04 Cr₹2.81 Cr--
Other Manufacturing Expenses ₹10 Cr₹8.10 Cr₹9.73 Cr₹7.63 Cr₹7.83 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.81 Cr₹3.33 Cr₹3.27 Cr₹2.59 Cr₹2.92 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.23 Cr₹4.78 Cr₹6.47 Cr₹5.04 Cr₹4.91 Cr
General and Administration Expenses ₹24 Cr₹22 Cr₹22 Cr₹22 Cr₹27 Cr
     Rent , Rates & Taxes ₹1.46 Cr₹2.70 Cr₹1.68 Cr₹1.37 Cr₹1.60 Cr
     Insurance ₹1.21 Cr₹0.98 Cr₹0.68 Cr₹0.60 Cr₹0.84 Cr
     Printing and stationery ₹0.52 Cr₹0.39 Cr₹0.43 Cr₹0.50 Cr₹0.70 Cr
     Professional and legal fees ₹4.37 Cr₹3.55 Cr₹4.01 Cr₹3.34 Cr₹4.07 Cr
     Traveling and conveyance ₹8.27 Cr₹7.17 Cr₹11 Cr₹12 Cr₹13 Cr
     Other Administration ₹17 Cr₹14 Cr₹15 Cr₹17 Cr₹20 Cr
Selling and Distribution Expenses ₹15 Cr₹13 Cr₹12 Cr₹12 Cr₹9.12 Cr
     Advertisement & Sales Promotion ₹1.30 Cr₹0.26 Cr₹0.21 Cr₹0.25 Cr₹0.21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹14 Cr₹13 Cr₹12 Cr₹11 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹8.91 Cr
Miscellaneous Expenses ₹0.71 Cr₹3.95 Cr₹0.23 Cr₹0.62 Cr₹0.99 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹1.15 Cr---
     Losson disposal of fixed assets(net) ---₹0.20 Cr₹0.00 Cr
     Losson foreign exchange fluctuations -₹1.70 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.71 Cr₹1.09 Cr₹0.23 Cr₹0.42 Cr₹0.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹701 Cr₹523 Cr₹477 Cr₹429 Cr₹424 Cr
Operating Profit (Excl OI) ₹97 Cr₹71 Cr₹38 Cr₹30 Cr₹10 Cr
Other Income ₹17 Cr₹9.32 Cr₹13 Cr₹9.16 Cr₹16 Cr
     Interest Received ₹8.18 Cr₹8.10 Cr₹7.60 Cr₹7.60 Cr₹11 Cr
     Dividend Received --₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.11 Cr₹0.39 Cr--
     Profits on sale of Investments -----
     Provision Written Back --₹0.55 Cr₹0.09 Cr₹0.80 Cr
     Foreign Exchange Gains ₹7.56 Cr₹0.05 Cr₹4.06 Cr₹0.09 Cr₹4.15 Cr
     Others ₹0.98 Cr₹1.07 Cr₹0.59 Cr₹1.37 Cr₹0.34 Cr
Operating Profit ₹114 Cr₹80 Cr₹51 Cr₹39 Cr₹26 Cr
Interest ₹7.08 Cr₹9.34 Cr₹9.84 Cr₹5.74 Cr₹8.76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.02 Cr₹4.88 Cr₹4.39 Cr₹2.90 Cr₹2.11 Cr
     Other Interest ₹2.06 Cr₹4.47 Cr₹5.45 Cr₹2.84 Cr₹6.66 Cr
PBDT ₹107 Cr₹71 Cr₹41 Cr₹33 Cr₹18 Cr
Depreciation ₹22 Cr₹21 Cr₹22 Cr₹26 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹84 Cr₹49 Cr₹19 Cr₹7.49 Cr₹-9.52 Cr
Exceptional Income / Expenses ₹7.58 Cr₹7.18 Cr₹14 Cr--
Profit Before Tax ₹92 Cr₹56 Cr₹33 Cr₹7.49 Cr₹-9.52 Cr
Provision for Tax ₹22 Cr₹11 Cr₹2.83 Cr₹4.29 Cr₹4.90 Cr
     Current Income Tax ₹20 Cr₹12 Cr₹8.24 Cr₹6.01 Cr₹6.76 Cr
     Deferred Tax ₹1.65 Cr₹-0.23 Cr₹-5.14 Cr₹-1.72 Cr₹-1.86 Cr
     Other taxes --₹-0.27 Cr--
Profit After Tax ₹70 Cr₹45 Cr₹30 Cr₹3.20 Cr₹-14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹70 Cr₹45 Cr₹30 Cr₹3.20 Cr₹-14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹225 Cr₹182 Cr₹166 Cr₹170 Cr₹191 Cr
Appropriations ₹296 Cr₹227 Cr₹196 Cr₹173 Cr₹177 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.43 Cr₹1.36 Cr₹8.35 Cr₹7.78 Cr₹6.70 Cr
Equity Dividend % ₹35.00₹25.00₹22.50₹20.00₹18.00
Earnings Per Share ₹22.67₹14.61₹9.68₹1.03₹-4.34
Adjusted EPS ₹4.53₹2.92₹1.94₹0.21₹-0.87

Compare Income Statement of peers of TD POWER SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TD POWER SYSTEMS ₹5,307.7 Cr 5.3% -1.4% 73.9% Stock Analytics
SIEMENS ₹202,802.0 Cr 10.1% 12.4% 50.7% Stock Analytics
ABB INDIA ₹133,663.0 Cr 5.4% 10.1% 74.8% Stock Analytics
HAVELLS INDIA ₹96,988.6 Cr 2.2% 4.2% 22.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹81,498.5 Cr 13.2% 25.1% 80.9% Stock Analytics
SUZLON ENERGY ₹56,901.0 Cr -0.1% -17.4% 378.9% Stock Analytics


TD POWER SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TD POWER SYSTEMS

5.3%

-1.4%

73.9%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses