TD POWER SYSTEMS
|
TD POWER SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,296 Cr | ₹1,656 Cr | ₹1,156 Cr | ₹1,017 Cr | ₹905 Cr |
| Sales | ₹1,646 Cr | ₹1,201 Cr | ₹896 Cr | ₹768 Cr | ₹675 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹26 Cr | ₹29 Cr | ₹36 Cr | ₹24 Cr | ₹16 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹623 Cr | ₹426 Cr | ₹224 Cr | ₹224 Cr | ₹214 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,856 Cr | ₹1,279 Cr | ₹1,001 Cr | ₹872 Cr | ₹797 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-56 Cr | ₹-75 Cr | ₹-18 Cr | ₹20 Cr | ₹9.45 Cr |
| Raw Material Consumed | ₹1,280 Cr | ₹895 Cr | ₹666 Cr | ₹568 Cr | ₹557 Cr |
| Opening Raw Materials | ₹176 Cr | ₹128 Cr | ₹92 Cr | ₹86 Cr | ₹54 Cr |
| Purchases Raw Materials | ₹1,324 Cr | ₹930 Cr | ₹696 Cr | ₹567 Cr | ₹581 Cr |
| Closing Raw Materials | ₹236 Cr | ₹176 Cr | ₹128 Cr | ₹92 Cr | ₹86 Cr |
| Other Direct Purchases / Brought in cost | ₹16 Cr | ₹13 Cr | ₹5.61 Cr | ₹7.53 Cr | ₹8.44 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹8.49 Cr | ₹8.29 Cr |
| Electricity & Power | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹8.49 Cr | ₹8.29 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹152 Cr | ₹113 Cr | ₹100 Cr | ₹84 Cr | ₹76 Cr |
| Salaries, Wages & Bonus | ₹114 Cr | ₹85 Cr | ₹77 Cr | ₹64 Cr | ₹57 Cr |
| Contributions to EPF & Pension Funds | ₹8.02 Cr | ₹6.35 Cr | ₹5.53 Cr | ₹6.06 Cr | ₹4.42 Cr |
| Workmen and Staff Welfare Expenses | ₹29 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr |
| Other Employees Cost | ₹1.18 Cr | ₹0.55 Cr | ₹0.36 Cr | ₹0.33 Cr | ₹1.34 Cr |
| Other Manufacturing Expenses | ₹34 Cr | ₹22 Cr | ₹22 Cr | ₹12 Cr | ₹10 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹12 Cr | ₹8.85 Cr | ₹8.31 Cr | ₹6.53 Cr | ₹3.81 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹22 Cr | ₹14 Cr | ₹14 Cr | ₹5.39 Cr | ₹6.23 Cr |
| General and Administration Expenses | ₹66 Cr | ₹51 Cr | ₹38 Cr | ₹33 Cr | ₹24 Cr |
| Rent , Rates & Taxes | ₹4.64 Cr | ₹4.01 Cr | ₹1.87 Cr | ₹1.84 Cr | ₹1.46 Cr |
| Insurance | ₹2.59 Cr | ₹2.15 Cr | ₹1.47 Cr | ₹1.36 Cr | ₹1.21 Cr |
| Printing and stationery | ₹7.69 Cr | ₹7.38 Cr | ₹0.63 Cr | ₹0.56 Cr | ₹0.52 Cr |
| Professional and legal fees | ₹12 Cr | ₹9.17 Cr | ₹7.60 Cr | ₹6.32 Cr | ₹4.37 Cr |
| Traveling and conveyance | ₹24 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹8.27 Cr |
| Other Administration | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹8.43 Cr |
| Selling and Distribution Expenses | ₹25 Cr | ₹21 Cr | ₹9.67 Cr | ₹12 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | ₹0.95 Cr | ₹0.58 Cr | ₹0.86 Cr | ₹1.52 Cr | ₹1.30 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹24 Cr | ₹20 Cr | ₹8.81 Cr | ₹10 Cr | ₹14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.28 Cr | ₹4.30 Cr | ₹1.74 Cr | ₹1.61 Cr | ₹0.71 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹1.36 Cr | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.22 Cr | ₹2.87 Cr | ₹1.71 Cr | ₹1.61 Cr | ₹0.71 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,521 Cr | ₹1,043 Cr | ₹830 Cr | ₹739 Cr | ₹701 Cr |
| Operating Profit (Excl OI) | ₹335 Cr | ₹235 Cr | ₹171 Cr | ₹134 Cr | ₹97 Cr |
| Other Income | ₹21 Cr | ₹24 Cr | ₹16 Cr | ₹20 Cr | ₹17 Cr |
| Interest Received | ₹8.08 Cr | ₹11 Cr | ₹12 Cr | ₹8.74 Cr | ₹8.18 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.06 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹11 Cr | ₹11 Cr | ₹3.43 Cr | ₹9.78 Cr | ₹7.56 Cr |
| Others | ₹1.82 Cr | ₹1.45 Cr | ₹1.26 Cr | ₹1.17 Cr | ₹0.98 Cr |
| Operating Profit | ₹357 Cr | ₹259 Cr | ₹187 Cr | ₹153 Cr | ₹114 Cr |
| Interest | ₹7.60 Cr | ₹7.71 Cr | ₹3.93 Cr | ₹4.49 Cr | ₹7.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.70 Cr | ₹4.65 Cr | ₹3.62 Cr | ₹3.43 Cr | ₹5.02 Cr |
| Other Interest | ₹1.90 Cr | ₹3.06 Cr | ₹0.31 Cr | ₹1.06 Cr | ₹2.06 Cr |
| PBDT | ₹349 Cr | ₹251 Cr | ₹183 Cr | ₹149 Cr | ₹107 Cr |
| Depreciation | ₹23 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr |
| Profit Before Taxation & Exceptional Items | ₹326 Cr | ₹232 Cr | ₹162 Cr | ₹128 Cr | ₹84 Cr |
| Exceptional Income / Expenses | - | - | - | ₹1.34 Cr | ₹7.58 Cr |
| Profit Before Tax | ₹326 Cr | ₹232 Cr | ₹162 Cr | ₹130 Cr | ₹92 Cr |
| Provision for Tax | ₹87 Cr | ₹57 Cr | ₹44 Cr | ₹33 Cr | ₹22 Cr |
| Current Income Tax | ₹88 Cr | ₹55 Cr | ₹47 Cr | ₹38 Cr | ₹20 Cr |
| Deferred Tax | ₹-0.97 Cr | ₹2.41 Cr | ₹-2.74 Cr | ₹-4.82 Cr | ₹1.65 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹239 Cr | ₹175 Cr | ₹118 Cr | ₹97 Cr | ₹70 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹239 Cr | ₹175 Cr | ₹118 Cr | ₹97 Cr | ₹70 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹610 Cr | ₹456 Cr | ₹366 Cr | ₹288 Cr | ₹225 Cr |
| Appropriations | ₹849 Cr | ₹630 Cr | ₹484 Cr | ₹384 Cr | ₹296 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9.59 Cr | ₹10 Cr | ₹21 Cr | ₹11 Cr | ₹8.43 Cr |
| Equity Dividend % | ₹105.00 | ₹62.50 | ₹55.00 | ₹50.00 | ₹35.00 |
| Earnings Per Share | ₹15.29 | ₹11.18 | ₹7.58 | ₹6.20 | ₹22.67 |
| Adjusted EPS | ₹15.29 | ₹11.18 | ₹7.58 | ₹6.20 | ₹4.53 |
Compare Income Statement of peers of TD POWER SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TD POWER SYSTEMS | ₹18,758.1 Cr | 13.6% | 7.1% | 130.4% | Stock Analytics | |
| ABB INDIA | ₹163,466.0 Cr | 5.8% | 10.6% | 38.7% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹143,880.0 Cr | 3.3% | 1.3% | 62.1% | Stock Analytics | |
| SIEMENS | ₹142,448.0 Cr | 9.3% | 14.4% | 30.3% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹139,251.0 Cr | 6.2% | -2.9% | 33.4% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹111,944.0 Cr | 4.1% | -1.5% | 75.4% | Stock Analytics | |
TD POWER SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TD POWER SYSTEMS | 13.6% |
7.1% |
130.4% |
| SENSEX | 1.2% |
0.4% |
-2.9% |
You may also like the below Video Courses