Home > Income Statement > TCPL PACKAGING

TCPL PACKAGING
Income Statement

TCPL PACKAGING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TCPL PACKAGING
Please provide your vote to see the results

TCPL PACKAGING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,770 Cr₹1,541 Cr₹1,475 Cr₹1,086 Cr₹904 Cr
     Sales ₹1,725 Cr₹1,490 Cr₹1,418 Cr₹1,043 Cr₹861 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹23 Cr₹24 Cr₹23 Cr₹25 Cr
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹29 Cr₹33 Cr₹20 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹1,770 Cr₹1,541 Cr₹1,475 Cr₹1,086 Cr₹904 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.58 Cr₹4.90 Cr₹-6.24 Cr₹-9.75 Cr₹0.90 Cr
Raw Material Consumed ₹1,006 Cr₹879 Cr₹894 Cr₹664 Cr₹522 Cr
     Opening Raw Materials ₹115 Cr₹143 Cr₹94 Cr₹73 Cr₹73 Cr
     Purchases Raw Materials ₹1,015 Cr₹849 Cr₹942 Cr₹684 Cr₹522 Cr
     Closing Raw Materials ₹124 Cr₹115 Cr₹143 Cr₹94 Cr₹73 Cr
     Other Direct Purchases / Brought in cost ₹1.07 Cr₹1.35 Cr₹1.22 Cr₹0.99 Cr₹0.63 Cr
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹30 Cr₹28 Cr₹22 Cr₹20 Cr
     Electricity & Power ₹32 Cr₹30 Cr₹28 Cr₹22 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹167 Cr₹146 Cr₹123 Cr₹102 Cr₹90 Cr
     Salaries, Wages & Bonus ₹155 Cr₹136 Cr₹115 Cr₹94 Cr₹84 Cr
     Contributions to EPF & Pension Funds ₹7.46 Cr₹6.22 Cr₹5.37 Cr₹4.91 Cr₹4.26 Cr
     Workmen and Staff Welfare Expenses ₹4.97 Cr₹3.93 Cr₹3.54 Cr₹2.77 Cr₹2.13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹156 Cr₹147 Cr₹125 Cr₹96 Cr₹94 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹47 Cr₹38 Cr₹34 Cr₹25 Cr₹20 Cr
     Repairs and Maintenance ₹9.99 Cr₹12 Cr₹7.50 Cr₹5.98 Cr₹5.20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹99 Cr₹97 Cr₹83 Cr₹65 Cr₹69 Cr
General and Administration Expenses ₹40 Cr₹34 Cr₹27 Cr₹20 Cr₹13 Cr
     Rent , Rates & Taxes ₹0.17 Cr₹0.16 Cr-₹0.02 Cr-
     Insurance ₹5.10 Cr₹6.56 Cr₹5.80 Cr₹5.24 Cr₹4.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹7.11 Cr₹3.85 Cr₹3.59 Cr₹3.18 Cr
     Traveling and conveyance ₹19 Cr₹17 Cr₹14 Cr₹8.63 Cr₹4.47 Cr
     Other Administration ₹3.35 Cr₹3.13 Cr₹2.92 Cr₹2.06 Cr₹1.58 Cr
Selling and Distribution Expenses ₹49 Cr₹36 Cr₹37 Cr₹30 Cr₹25 Cr
     Advertisement & Sales Promotion ₹10 Cr₹7.54 Cr₹5.13 Cr₹1.06 Cr₹2.26 Cr
     Sales Commissions & Incentives ₹1.42 Cr₹1.21 Cr₹0.44 Cr₹0.74 Cr₹2.71 Cr
     Freight and Forwarding ₹37 Cr₹27 Cr₹31 Cr₹28 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹13 Cr₹11 Cr₹8.09 Cr₹4.97 Cr
     Bad debts /advances written off ₹0.20 Cr₹0.52 Cr₹0.57 Cr₹0.90 Cr₹0.69 Cr
     Provision for doubtful debts ₹1.37 Cr₹1.11 Cr₹0.63 Cr-₹0.09 Cr
     Losson disposal of fixed assets(net) ₹0.78 Cr₹0.06 Cr---
     Losson foreign exchange fluctuations ₹8.36 Cr₹0.06 Cr₹0.65 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹11 Cr₹9.22 Cr₹7.19 Cr₹4.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,477 Cr₹1,290 Cr₹1,239 Cr₹931 Cr₹770 Cr
Operating Profit (Excl OI) ₹293 Cr₹252 Cr₹236 Cr₹154 Cr₹133 Cr
Other Income ₹14 Cr₹11 Cr₹9.62 Cr₹3.59 Cr₹2.54 Cr
     Interest Received ₹1.21 Cr₹1.18 Cr₹0.48 Cr₹0.53 Cr₹0.43 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.81 Cr₹0.53 Cr₹1.02 Cr₹1.29 Cr₹0.41 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.13 Cr₹0.02 Cr₹0.58 Cr-
     Foreign Exchange Gains ₹11 Cr₹6.03 Cr₹7.43 Cr₹1.00 Cr₹1.56 Cr
     Others ₹0.74 Cr₹2.70 Cr₹0.67 Cr₹0.19 Cr₹0.15 Cr
Operating Profit ₹307 Cr₹262 Cr₹246 Cr₹158 Cr₹136 Cr
Interest ₹58 Cr₹56 Cr₹48 Cr₹34 Cr₹37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹53 Cr₹51 Cr₹42 Cr₹30 Cr₹31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.44 Cr₹3.46 Cr₹3.33 Cr₹2.31 Cr₹3.05 Cr
     Other Interest ₹3.86 Cr₹1.55 Cr₹2.23 Cr₹1.64 Cr₹3.28 Cr
PBDT ₹249 Cr₹206 Cr₹198 Cr₹124 Cr₹99 Cr
Depreciation ₹75 Cr₹72 Cr₹64 Cr₹56 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹174 Cr₹135 Cr₹134 Cr₹68 Cr₹47 Cr
Exceptional Income / Expenses --₹17 Cr--
Profit Before Tax ₹174 Cr₹135 Cr₹152 Cr₹68 Cr₹47 Cr
Provision for Tax ₹31 Cr₹35 Cr₹41 Cr₹21 Cr₹14 Cr
     Current Income Tax ₹44 Cr₹36 Cr₹38 Cr₹19 Cr₹16 Cr
     Deferred Tax ₹-9.23 Cr₹-0.69 Cr₹3.33 Cr₹2.39 Cr₹-0.59 Cr
     Other taxes ₹-4.11 Cr₹-0.08 Cr₹-0.44 Cr-₹-1.24 Cr
Profit After Tax ₹143 Cr₹99 Cr₹110 Cr₹47 Cr₹33 Cr
Extra items -----
Minority Interest --₹0.63 Cr₹0.48 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹143 Cr₹99 Cr₹111 Cr₹47 Cr₹33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹384 Cr₹302 Cr₹200 Cr₹161 Cr₹131 Cr
Appropriations ₹527 Cr₹401 Cr₹311 Cr₹209 Cr₹165 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr₹18 Cr₹9.14 Cr₹8.75 Cr₹3.64 Cr
Equity Dividend % ₹300.00₹220.00₹200.00₹100.00₹73.50
Earnings Per Share ₹157.16₹109.22₹122.05₹52.03₹36.78
Adjusted EPS ₹157.16₹109.22₹122.05₹52.03₹36.78

Compare Income Statement of peers of TCPL PACKAGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TCPL PACKAGING ₹3,386.5 Cr -0.6% 2.4% 53.9% Stock Analytics
AGI GREENPAC ₹5,484.4 Cr 4.4% 8.6% 7% Stock Analytics
UFLEX ₹4,366.6 Cr 1.2% 3.3% 9.9% Stock Analytics
BOROSIL SCIENTIFIC ₹1,629.9 Cr 17.3% 32.1% -5.2% Stock Analytics
ARROW GREENTECH ₹1,028.1 Cr 7.4% 8.2% 18.3% Stock Analytics
ORICON ENTERPRISES ₹705.5 Cr -0.5% -0.1% 17.6% Stock Analytics


TCPL PACKAGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TCPL PACKAGING

-0.6%

2.4%

53.9%

SENSEX

-0.1%

1%

1.8%


You may also like the below Video Courses