TCI INDUSTRIES
|
TCI INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2.83 Cr | ₹1.39 Cr | ₹1.92 Cr | ₹1.43 Cr | ₹0.42 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2.83 Cr | ₹1.39 Cr | ₹1.92 Cr | ₹1.43 Cr | ₹0.42 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2.83 Cr | ₹1.39 Cr | ₹1.92 Cr | ₹1.43 Cr | ₹0.42 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Electricity & Power | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.24 Cr | ₹0.27 Cr | ₹1.07 Cr | ₹0.88 Cr | ₹0.85 Cr |
Salaries, Wages & Bonus | ₹0.18 Cr | ₹0.21 Cr | ₹1.01 Cr | ₹0.83 Cr | ₹0.81 Cr |
Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Employees Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other Manufacturing Expenses | ₹1.46 Cr | ₹0.14 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.08 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.46 Cr | ₹0.14 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.08 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹2.85 Cr | ₹1.97 Cr | ₹1.11 Cr | ₹0.89 Cr | ₹0.76 Cr |
Rent , Rates & Taxes | ₹0.14 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.19 Cr |
Insurance | ₹0.07 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Professional and legal fees | ₹0.36 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.13 Cr |
Traveling and conveyance | ₹0.15 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.10 Cr |
Other Administration | ₹2.11 Cr | ₹1.28 Cr | ₹0.46 Cr | ₹0.37 Cr | ₹0.29 Cr |
Selling and Distribution Expenses | ₹0.16 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
Sales Commissions & Incentives | ₹0.08 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.01 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4.81 Cr | ₹2.53 Cr | ₹2.62 Cr | ₹2.23 Cr | ₹1.87 Cr |
Operating Profit (Excl OI) | ₹-1.98 Cr | ₹-1.14 Cr | ₹-0.70 Cr | ₹-0.80 Cr | ₹-1.45 Cr |
Other Income | ₹0.13 Cr | ₹0.38 Cr | ₹0.31 Cr | ₹0.09 Cr | ₹0.14 Cr |
Interest Received | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.12 Cr | ₹0.35 Cr | ₹0.29 Cr | ₹0.05 Cr | ₹0.12 Cr |
Operating Profit | ₹-1.85 Cr | ₹-0.76 Cr | ₹-0.39 Cr | ₹-0.71 Cr | ₹-1.31 Cr |
Interest | ₹0.16 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.08 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.12 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
PBDT | ₹-2.01 Cr | ₹-0.84 Cr | ₹-0.47 Cr | ₹-0.78 Cr | ₹-1.39 Cr |
Depreciation | ₹0.23 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.18 Cr |
Profit Before Taxation & Exceptional Items | ₹-2.24 Cr | ₹-1.04 Cr | ₹-0.66 Cr | ₹-0.95 Cr | ₹-1.56 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-2.24 Cr | ₹-1.04 Cr | ₹-0.66 Cr | ₹-0.95 Cr | ₹-1.56 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-2.24 Cr | ₹-1.04 Cr | ₹-0.66 Cr | ₹-0.95 Cr | ₹-1.56 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-30 Cr | ₹-29 Cr | ₹-28 Cr | ₹-27 Cr | ₹-25 Cr |
Appropriations | ₹-32 Cr | ₹-30 Cr | ₹-29 Cr | ₹-28 Cr | ₹-27 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.06 Cr | ₹-0.03 Cr | ₹0.03 Cr | ₹-0.05 Cr | ₹-0.01 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-24.98 | ₹-11.58 | ₹-7.40 | ₹-10.58 | ₹-17.41 |
Adjusted EPS | ₹-24.98 | ₹-11.58 | ₹-7.40 | ₹-10.58 | ₹-17.41 |
Compare Income Statement of peers of TCI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TCI INDUSTRIES | ₹106.9 Cr | -5% | -6.5% | -16.1% | Stock Analytics | |
ADANI ENTERPRISES | ₹303,290.0 Cr | 1.6% | 6.3% | -17.5% | Stock Analytics | |
REDINGTON | ₹24,410.9 Cr | 5.1% | 16.1% | 53.8% | Stock Analytics | |
MMTC | ₹10,641.0 Cr | -0.3% | -8% | -8.8% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹10,608.3 Cr | 3.7% | 34.7% | 181% | Stock Analytics | |
HONASA CONSUMER | ₹9,601.1 Cr | -5.7% | -5.5% | -30.3% | Stock Analytics |
TCI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TCI INDUSTRIES | -5% |
-6.5% |
-16.1% |
SENSEX | 0.8% |
2.5% |
5.3% |
You may also like the below Video Courses