TCI INDUSTRIES
|
TCI INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2.83 Cr | ₹1.39 Cr | ₹1.92 Cr | ₹1.43 Cr | ₹0.42 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2.83 Cr | ₹1.39 Cr | ₹1.92 Cr | ₹1.43 Cr | ₹0.42 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2.83 Cr | ₹1.39 Cr | ₹1.92 Cr | ₹1.43 Cr | ₹0.42 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Electricity & Power | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.24 Cr | ₹0.27 Cr | ₹1.07 Cr | ₹0.88 Cr | ₹0.85 Cr |
| Salaries, Wages & Bonus | ₹0.18 Cr | ₹0.21 Cr | ₹1.01 Cr | ₹0.83 Cr | ₹0.81 Cr |
| Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Manufacturing Expenses | ₹1.46 Cr | ₹0.14 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.08 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.46 Cr | ₹0.14 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.08 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹2.85 Cr | ₹1.97 Cr | ₹1.11 Cr | ₹0.89 Cr | ₹0.76 Cr |
| Rent , Rates & Taxes | ₹0.14 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.19 Cr |
| Insurance | ₹0.07 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Professional and legal fees | ₹0.36 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.13 Cr |
| Traveling and conveyance | ₹0.15 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.10 Cr |
| Other Administration | ₹2.11 Cr | ₹1.28 Cr | ₹0.46 Cr | ₹0.37 Cr | ₹0.29 Cr |
| Selling and Distribution Expenses | ₹0.16 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | ₹0.08 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.01 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4.81 Cr | ₹2.53 Cr | ₹2.62 Cr | ₹2.23 Cr | ₹1.87 Cr |
| Operating Profit (Excl OI) | ₹-1.98 Cr | ₹-1.14 Cr | ₹-0.70 Cr | ₹-0.80 Cr | ₹-1.45 Cr |
| Other Income | ₹0.13 Cr | ₹0.38 Cr | ₹0.31 Cr | ₹0.09 Cr | ₹0.14 Cr |
| Interest Received | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.12 Cr | ₹0.35 Cr | ₹0.29 Cr | ₹0.05 Cr | ₹0.12 Cr |
| Operating Profit | ₹-1.85 Cr | ₹-0.76 Cr | ₹-0.39 Cr | ₹-0.71 Cr | ₹-1.31 Cr |
| Interest | ₹0.16 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.12 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| PBDT | ₹-2.01 Cr | ₹-0.84 Cr | ₹-0.47 Cr | ₹-0.78 Cr | ₹-1.39 Cr |
| Depreciation | ₹0.23 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.18 Cr |
| Profit Before Taxation & Exceptional Items | ₹-2.24 Cr | ₹-1.04 Cr | ₹-0.66 Cr | ₹-0.95 Cr | ₹-1.56 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-2.24 Cr | ₹-1.04 Cr | ₹-0.66 Cr | ₹-0.95 Cr | ₹-1.56 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-2.24 Cr | ₹-1.04 Cr | ₹-0.66 Cr | ₹-0.95 Cr | ₹-1.56 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-30 Cr | ₹-29 Cr | ₹-28 Cr | ₹-27 Cr | ₹-25 Cr |
| Appropriations | ₹-32 Cr | ₹-30 Cr | ₹-29 Cr | ₹-28 Cr | ₹-27 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.06 Cr | ₹-0.03 Cr | ₹0.03 Cr | ₹-0.05 Cr | ₹-0.01 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-24.98 | ₹-11.58 | ₹-7.40 | ₹-10.58 | ₹-17.41 |
| Adjusted EPS | ₹-24.98 | ₹-11.58 | ₹-7.40 | ₹-10.58 | ₹-17.41 |
Compare Income Statement of peers of TCI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TCI INDUSTRIES | ₹133.2 Cr | 4.2% | 9.5% | 16.3% | Stock Analytics | |
| ADANI ENTERPRISES | ₹277,032.0 Cr | 2.7% | 7.4% | -22.3% | Stock Analytics | |
| REDINGTON | ₹19,087.0 Cr | 0.7% | 1.3% | 22.6% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,950.0 Cr | 1.7% | -6.4% | 95.7% | Stock Analytics | |
| HONASA CONSUMER | ₹9,770.9 Cr | 0.3% | 16.8% | -43.2% | Stock Analytics | |
| MMTC | ₹9,741.0 Cr | 2.5% | 2.8% | -32.5% | Stock Analytics | |
TCI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TCI INDUSTRIES | 4.2% |
9.5% |
16.3% |
| SENSEX | 1.1% |
1% |
-0.9% |
You may also like the below Video Courses