Home > Income Statement > TBO TEK
COMMUNITY POLL
for TBO TEK
Please provide your vote to see the results

TBO TEK Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹2,677 Cr₹1,737 Cr₹1,393 Cr₹1,065 Cr₹483 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2,512 Cr₹1,614 Cr₹1,281 Cr₹983 Cr₹437 Cr
     Revenue from property development -----
     Other Operational Income ₹165 Cr₹123 Cr₹112 Cr₹82 Cr₹46 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,677 Cr₹1,737 Cr₹1,393 Cr₹1,065 Cr₹483 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.56 Cr₹1.40 Cr₹1.31 Cr₹1.15 Cr₹0.61 Cr
     Electricity & Power ₹1.56 Cr₹1.40 Cr₹1.31 Cr₹1.15 Cr₹0.61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹546 Cr₹376 Cr₹277 Cr₹228 Cr₹133 Cr
     Salaries, Wages & Bonus ₹507 Cr₹368 Cr₹269 Cr₹208 Cr₹127 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹11 Cr₹9.34 Cr₹7.52 Cr₹4.00 Cr
     Workmen and Staff Welfare Expenses ₹46 Cr₹11 Cr₹13 Cr₹4.27 Cr₹1.29 Cr
     Other Employees Cost ₹-24 Cr₹-13 Cr₹-14 Cr₹8.45 Cr₹0.93 Cr
Operating Expenses ₹1,193 Cr₹676 Cr₹562 Cr₹398 Cr₹197 Cr
     Sub-contracted / Out sourced services ₹190 Cr₹132 Cr₹91 Cr₹66 Cr₹38 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹1,004 Cr₹544 Cr₹471 Cr₹332 Cr₹159 Cr
General and Administration Expenses ₹460 Cr₹301 Cr₹235 Cr₹191 Cr₹100 Cr
     Rent , Rates & Taxes ₹7.65 Cr₹11 Cr₹10 Cr₹9.92 Cr₹3.93 Cr
     Insurance ₹25 Cr₹13 Cr₹8.55 Cr₹6.72 Cr₹3.26 Cr
     Printing and stationery -----
     Professional and legal fees ₹70 Cr₹48 Cr₹36 Cr₹24 Cr₹16 Cr
     Traveling and conveyance ₹29 Cr₹28 Cr₹21 Cr₹18 Cr₹5.69 Cr
     Other Administration ₹328 Cr₹200 Cr₹158 Cr₹132 Cr₹71 Cr
Selling and Distribution Expenses ₹45 Cr₹35 Cr₹30 Cr₹29 Cr₹5.30 Cr
     Advertisement & Sales Promotion ₹45 Cr₹35 Cr₹30 Cr₹29 Cr₹5.30 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹54 Cr₹64 Cr₹27 Cr₹18 Cr₹14 Cr
     Bad debts /advances written off -₹0.06 Cr₹1.15 Cr₹0.23 Cr₹3.73 Cr
     Provision for doubtful debts ₹0.57 Cr-₹0.70 Cr-₹0.80 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr-₹0.00 Cr--
     Losson foreign exchange fluctuations ₹7.89 Cr₹24 Cr₹5.62 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹45 Cr₹40 Cr₹19 Cr₹18 Cr₹9.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,299 Cr₹1,453 Cr₹1,132 Cr₹866 Cr₹449 Cr
Operating Profit (Excl OI) ₹378 Cr₹285 Cr₹261 Cr₹198 Cr₹34 Cr
Other Income ₹51 Cr₹62 Cr₹28 Cr₹21 Cr₹30 Cr
     Interest Received ₹32 Cr₹36 Cr₹12 Cr₹6.80 Cr₹6.53 Cr
     Dividend Received --₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.04 Cr-₹0.03 Cr₹0.01 Cr
     Profits on sale of Investments ₹2.50 Cr₹6.02 Cr₹3.56 Cr--
     Provision Written Back ₹16 Cr₹19 Cr₹12 Cr₹5.30 Cr₹12 Cr
     Foreign Exchange Gains ---₹4.76 Cr₹9.60 Cr
     Others ₹1.10 Cr₹0.88 Cr₹0.94 Cr₹4.28 Cr₹1.83 Cr
Operating Profit ₹429 Cr₹347 Cr₹289 Cr₹219 Cr₹64 Cr
Interest ₹52 Cr₹33 Cr₹19 Cr₹14 Cr₹6.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹32 Cr₹12 Cr₹1.16 Cr₹0.13 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.52 Cr₹9.64 Cr₹8.44 Cr₹7.07 Cr₹3.10 Cr
     Other Interest ₹12 Cr₹11 Cr₹9.49 Cr₹7.04 Cr₹3.54 Cr
PBDT ₹377 Cr₹314 Cr₹270 Cr₹205 Cr₹57 Cr
Depreciation ₹86 Cr₹52 Cr₹36 Cr₹34 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹291 Cr₹262 Cr₹234 Cr₹171 Cr₹41 Cr
Exceptional Income / Expenses ₹2.42 Cr₹13 Cr₹-7.20 Cr₹2.89 Cr₹7.85 Cr
Profit Before Tax ₹293 Cr₹275 Cr₹227 Cr₹174 Cr₹46 Cr
Provision for Tax ₹49 Cr₹45 Cr₹26 Cr₹26 Cr₹12 Cr
     Current Income Tax ₹52 Cr₹42 Cr₹26 Cr₹30 Cr₹15 Cr
     Deferred Tax ₹-3.35 Cr₹3.03 Cr₹0.01 Cr₹-4.84 Cr₹-3.04 Cr
     Other taxes ---₹0.26 Cr₹0.06 Cr
Profit After Tax ₹244 Cr₹230 Cr₹201 Cr₹148 Cr₹34 Cr
Extra items -----
Minority Interest --₹1.57 Cr₹-4.24 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹244 Cr₹230 Cr₹202 Cr₹144 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹697 Cr₹467 Cr₹270 Cr₹171 Cr₹138 Cr
Appropriations ₹941 Cr₹697 Cr₹472 Cr₹316 Cr₹172 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.01 Cr₹0.25 Cr₹5.06 Cr₹46 Cr₹0.41 Cr
Equity Dividend % -----
Earnings Per Share ₹22.50₹21.17₹19.39₹13.84₹3.23
Adjusted EPS ₹22.50₹21.17₹19.39₹13.84₹3.23

Compare Income Statement of peers of TBO TEK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TBO TEK ₹17,502.0 Cr -0.2% 7.7% 19.1% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹41,572.0 Cr 1.3% 4.6% -28.3% Stock Analytics
LE TRAVENUES TECHNOLOGY ₹7,744.7 Cr -11.8% -13.8% -13.7% Stock Analytics
THOMAS COOK (INDIA) ₹4,894.3 Cr -2.9% 1.6% -37.4% Stock Analytics
EASY TRIP PLANNERS ₹2,625.9 Cr -0.3% -2.5% -32.7% Stock Analytics
YATRA ONLINE ₹1,679.0 Cr -0.4% -5.2% 13.3% Stock Analytics


TBO TEK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TBO TEK

-0.2%

7.7%

19.1%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses