TBO TEK
|
TBO TEK Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,677 Cr | ₹1,737 Cr | ₹1,393 Cr | ₹1,065 Cr | ₹483 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2,512 Cr | ₹1,614 Cr | ₹1,281 Cr | ₹983 Cr | ₹437 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹165 Cr | ₹123 Cr | ₹112 Cr | ₹82 Cr | ₹46 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,677 Cr | ₹1,737 Cr | ₹1,393 Cr | ₹1,065 Cr | ₹483 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.56 Cr | ₹1.40 Cr | ₹1.31 Cr | ₹1.15 Cr | ₹0.61 Cr |
| Electricity & Power | ₹1.56 Cr | ₹1.40 Cr | ₹1.31 Cr | ₹1.15 Cr | ₹0.61 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹546 Cr | ₹376 Cr | ₹277 Cr | ₹228 Cr | ₹133 Cr |
| Salaries, Wages & Bonus | ₹507 Cr | ₹368 Cr | ₹269 Cr | ₹208 Cr | ₹127 Cr |
| Contributions to EPF & Pension Funds | ₹17 Cr | ₹11 Cr | ₹9.34 Cr | ₹7.52 Cr | ₹4.00 Cr |
| Workmen and Staff Welfare Expenses | ₹46 Cr | ₹11 Cr | ₹13 Cr | ₹4.27 Cr | ₹1.29 Cr |
| Other Employees Cost | ₹-24 Cr | ₹-13 Cr | ₹-14 Cr | ₹8.45 Cr | ₹0.93 Cr |
| Operating Expenses | ₹1,193 Cr | ₹676 Cr | ₹562 Cr | ₹398 Cr | ₹197 Cr |
| Sub-contracted / Out sourced services | ₹190 Cr | ₹132 Cr | ₹91 Cr | ₹66 Cr | ₹38 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,004 Cr | ₹544 Cr | ₹471 Cr | ₹332 Cr | ₹159 Cr |
| General and Administration Expenses | ₹460 Cr | ₹301 Cr | ₹235 Cr | ₹191 Cr | ₹100 Cr |
| Rent , Rates & Taxes | ₹7.65 Cr | ₹11 Cr | ₹10 Cr | ₹9.92 Cr | ₹3.93 Cr |
| Insurance | ₹25 Cr | ₹13 Cr | ₹8.55 Cr | ₹6.72 Cr | ₹3.26 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹70 Cr | ₹48 Cr | ₹36 Cr | ₹24 Cr | ₹16 Cr |
| Traveling and conveyance | ₹29 Cr | ₹28 Cr | ₹21 Cr | ₹18 Cr | ₹5.69 Cr |
| Other Administration | ₹328 Cr | ₹200 Cr | ₹158 Cr | ₹132 Cr | ₹71 Cr |
| Selling and Distribution Expenses | ₹45 Cr | ₹35 Cr | ₹30 Cr | ₹29 Cr | ₹5.30 Cr |
| Advertisement & Sales Promotion | ₹45 Cr | ₹35 Cr | ₹30 Cr | ₹29 Cr | ₹5.30 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹54 Cr | ₹64 Cr | ₹27 Cr | ₹18 Cr | ₹14 Cr |
| Bad debts /advances written off | - | ₹0.06 Cr | ₹1.15 Cr | ₹0.23 Cr | ₹3.73 Cr |
| Provision for doubtful debts | ₹0.57 Cr | - | ₹0.70 Cr | - | ₹0.80 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | ₹0.00 Cr | - | - |
| Losson foreign exchange fluctuations | ₹7.89 Cr | ₹24 Cr | ₹5.62 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹45 Cr | ₹40 Cr | ₹19 Cr | ₹18 Cr | ₹9.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,299 Cr | ₹1,453 Cr | ₹1,132 Cr | ₹866 Cr | ₹449 Cr |
| Operating Profit (Excl OI) | ₹378 Cr | ₹285 Cr | ₹261 Cr | ₹198 Cr | ₹34 Cr |
| Other Income | ₹51 Cr | ₹62 Cr | ₹28 Cr | ₹21 Cr | ₹30 Cr |
| Interest Received | ₹32 Cr | ₹36 Cr | ₹12 Cr | ₹6.80 Cr | ₹6.53 Cr |
| Dividend Received | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | ₹0.04 Cr | - | ₹0.03 Cr | ₹0.01 Cr |
| Profits on sale of Investments | ₹2.50 Cr | ₹6.02 Cr | ₹3.56 Cr | - | - |
| Provision Written Back | ₹16 Cr | ₹19 Cr | ₹12 Cr | ₹5.30 Cr | ₹12 Cr |
| Foreign Exchange Gains | - | - | - | ₹4.76 Cr | ₹9.60 Cr |
| Others | ₹1.10 Cr | ₹0.88 Cr | ₹0.94 Cr | ₹4.28 Cr | ₹1.83 Cr |
| Operating Profit | ₹429 Cr | ₹347 Cr | ₹289 Cr | ₹219 Cr | ₹64 Cr |
| Interest | ₹52 Cr | ₹33 Cr | ₹19 Cr | ₹14 Cr | ₹6.64 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹32 Cr | ₹12 Cr | ₹1.16 Cr | ₹0.13 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.52 Cr | ₹9.64 Cr | ₹8.44 Cr | ₹7.07 Cr | ₹3.10 Cr |
| Other Interest | ₹12 Cr | ₹11 Cr | ₹9.49 Cr | ₹7.04 Cr | ₹3.54 Cr |
| PBDT | ₹377 Cr | ₹314 Cr | ₹270 Cr | ₹205 Cr | ₹57 Cr |
| Depreciation | ₹86 Cr | ₹52 Cr | ₹36 Cr | ₹34 Cr | ₹16 Cr |
| Profit Before Taxation & Exceptional Items | ₹291 Cr | ₹262 Cr | ₹234 Cr | ₹171 Cr | ₹41 Cr |
| Exceptional Income / Expenses | ₹2.42 Cr | ₹13 Cr | ₹-7.20 Cr | ₹2.89 Cr | ₹7.85 Cr |
| Profit Before Tax | ₹293 Cr | ₹275 Cr | ₹227 Cr | ₹174 Cr | ₹46 Cr |
| Provision for Tax | ₹49 Cr | ₹45 Cr | ₹26 Cr | ₹26 Cr | ₹12 Cr |
| Current Income Tax | ₹52 Cr | ₹42 Cr | ₹26 Cr | ₹30 Cr | ₹15 Cr |
| Deferred Tax | ₹-3.35 Cr | ₹3.03 Cr | ₹0.01 Cr | ₹-4.84 Cr | ₹-3.04 Cr |
| Other taxes | - | - | - | ₹0.26 Cr | ₹0.06 Cr |
| Profit After Tax | ₹244 Cr | ₹230 Cr | ₹201 Cr | ₹148 Cr | ₹34 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹1.57 Cr | ₹-4.24 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹244 Cr | ₹230 Cr | ₹202 Cr | ₹144 Cr | ₹34 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹697 Cr | ₹467 Cr | ₹270 Cr | ₹171 Cr | ₹138 Cr |
| Appropriations | ₹941 Cr | ₹697 Cr | ₹472 Cr | ₹316 Cr | ₹172 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.01 Cr | ₹0.25 Cr | ₹5.06 Cr | ₹46 Cr | ₹0.41 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹22.50 | ₹21.17 | ₹19.39 | ₹13.84 | ₹3.23 |
| Adjusted EPS | ₹22.50 | ₹21.17 | ₹19.39 | ₹13.84 | ₹3.23 |
Compare Income Statement of peers of TBO TEK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TBO TEK | ₹17,502.0 Cr | -0.2% | 7.7% | 19.1% | Stock Analytics | |
| INDIAN RAILWAY CATERING AND TOURISM CORPORATION | ₹41,572.0 Cr | 1.3% | 4.6% | -28.3% | Stock Analytics | |
| LE TRAVENUES TECHNOLOGY | ₹7,744.7 Cr | -11.8% | -13.8% | -13.7% | Stock Analytics | |
| THOMAS COOK (INDIA) | ₹4,894.3 Cr | -2.9% | 1.6% | -37.4% | Stock Analytics | |
| EASY TRIP PLANNERS | ₹2,625.9 Cr | -0.3% | -2.5% | -32.7% | Stock Analytics | |
| YATRA ONLINE | ₹1,679.0 Cr | -0.4% | -5.2% | 13.3% | Stock Analytics | |
TBO TEK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TBO TEK | -0.2% |
7.7% |
19.1% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses