Home > Income Statement > TATVA CHINTAN PHARMA CHEM

TATVA CHINTAN PHARMA CHEM
Income Statement

TATVA CHINTAN PHARMA CHEM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TATVA CHINTAN PHARMA CHEM
Please provide your vote to see the results

TATVA CHINTAN PHARMA CHEM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹424 Cr₹434 Cr₹301 Cr₹263 Cr₹206 Cr
     Sales ₹420 Cr₹431 Cr₹296 Cr₹258 Cr₹202 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.63 Cr₹0.60 Cr₹0.75 Cr--
     Revenue from property development -----
     Other Operational Income ₹2.72 Cr₹2.35 Cr₹3.50 Cr₹5.55 Cr₹3.86 Cr
Less: Excise Duty -----
Net Sales ₹424 Cr₹434 Cr₹300 Cr₹263 Cr₹206 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.71 Cr₹-64 Cr₹-4.06 Cr₹-16 Cr₹-4.33 Cr
Raw Material Consumed ₹220 Cr₹258 Cr₹156 Cr₹149 Cr₹119 Cr
     Opening Raw Materials ₹46 Cr₹21 Cr₹20 Cr₹8.77 Cr₹7.82 Cr
     Purchases Raw Materials ₹199 Cr₹280 Cr₹154 Cr₹157 Cr₹119 Cr
     Closing Raw Materials ₹30 Cr₹46 Cr₹21 Cr₹20 Cr₹8.77 Cr
     Other Direct Purchases / Brought in cost ₹4.58 Cr₹3.68 Cr₹2.54 Cr₹2.45 Cr₹0.28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹23 Cr₹9.92 Cr₹8.96 Cr₹6.25 Cr
     Electricity & Power ₹24 Cr₹23 Cr₹9.92 Cr₹8.96 Cr₹6.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹31 Cr₹24 Cr₹21 Cr₹16 Cr
     Salaries, Wages & Bonus ₹35 Cr₹28 Cr₹22 Cr₹19 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.45 Cr₹1.23 Cr₹0.31 Cr₹0.86 Cr₹0.59 Cr
     Workmen and Staff Welfare Expenses ₹4.69 Cr₹1.32 Cr₹0.82 Cr₹0.87 Cr₹0.55 Cr
     Other Employees Cost ₹0.25 Cr₹0.21 Cr₹0.99 Cr₹0.14 Cr₹0.11 Cr
Other Manufacturing Expenses ₹31 Cr₹42 Cr₹26 Cr₹24 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.64 Cr₹2.87 Cr₹4.06 Cr₹3.88 Cr₹1.73 Cr
     Repairs and Maintenance ₹6.56 Cr₹6.86 Cr₹5.37 Cr₹4.06 Cr₹3.57 Cr
     Packing Material Consumed ₹8.33 Cr₹9.55 Cr₹5.73 Cr₹5.15 Cr₹4.79 Cr
     Other Mfg Exp ₹14 Cr₹23 Cr₹11 Cr₹11 Cr₹4.11 Cr
General and Administration Expenses ₹11 Cr₹9.76 Cr₹7.21 Cr₹6.59 Cr₹7.74 Cr
     Rent , Rates & Taxes ₹2.23 Cr₹1.90 Cr₹1.97 Cr₹1.30 Cr₹1.18 Cr
     Insurance ₹1.94 Cr₹1.70 Cr₹1.03 Cr₹0.45 Cr₹0.35 Cr
     Printing and stationery ₹0.51 Cr₹0.44 Cr₹0.32 Cr₹0.35 Cr₹0.31 Cr
     Professional and legal fees ₹2.85 Cr₹2.40 Cr₹1.46 Cr₹1.86 Cr₹3.74 Cr
     Traveling and conveyance ₹1.57 Cr₹1.59 Cr₹1.12 Cr₹1.75 Cr₹1.42 Cr
     Other Administration ₹2.20 Cr₹1.73 Cr₹1.31 Cr₹0.86 Cr₹0.74 Cr
Selling and Distribution Expenses ₹21 Cr₹24 Cr₹14 Cr₹12 Cr₹11 Cr
     Advertisement & Sales Promotion ₹4.19 Cr₹3.59 Cr₹3.51 Cr₹3.84 Cr₹3.33 Cr
     Sales Commissions & Incentives ₹0.52 Cr₹0.36 Cr₹0.51 Cr₹0.93 Cr₹0.98 Cr
     Freight and Forwarding ₹16 Cr₹20 Cr₹9.54 Cr₹7.11 Cr₹6.82 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.94 Cr₹1.13 Cr₹0.80 Cr₹3.24 Cr₹2.32 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.03 Cr--₹0.03 Cr
     Provision for doubtful debts --₹0.16 Cr-₹0.07 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr-
     Losson foreign exchange fluctuations ₹7.29 Cr₹0.08 Cr₹0.04 Cr₹2.20 Cr₹1.78 Cr
     Losson sale of non-trade current investments ----₹0.00 Cr
     Other Miscellaneous Expenses ₹1.65 Cr₹0.97 Cr₹0.57 Cr₹1.02 Cr₹0.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹363 Cr₹325 Cr₹234 Cr₹208 Cr₹172 Cr
Operating Profit (Excl OI) ₹61 Cr₹109 Cr₹67 Cr₹55 Cr₹34 Cr
Other Income ₹5.74 Cr₹9.02 Cr₹5.20 Cr₹1.38 Cr₹0.49 Cr
     Interest Received ₹3.84 Cr₹4.54 Cr₹0.28 Cr₹0.52 Cr₹0.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.06 Cr₹0.37 Cr-₹0.00 Cr₹0.01 Cr
     Foreign Exchange Gains -₹3.92 Cr₹3.79 Cr--
     Others ₹1.84 Cr₹0.19 Cr₹1.14 Cr₹0.87 Cr₹0.21 Cr
Operating Profit ₹67 Cr₹118 Cr₹72 Cr₹57 Cr₹35 Cr
Interest ₹8.60 Cr₹5.23 Cr₹4.45 Cr₹4.27 Cr₹3.95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.20 Cr₹1.80 Cr₹2.52 Cr₹3.66 Cr₹3.27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.60 Cr₹0.88 Cr₹0.46 Cr₹0.47 Cr₹0.65 Cr
     Other Interest ₹6.80 Cr₹2.56 Cr₹1.47 Cr₹0.14 Cr₹0.03 Cr
PBDT ₹58 Cr₹112 Cr₹67 Cr₹52 Cr₹31 Cr
Depreciation ₹9.56 Cr₹8.18 Cr₹6.73 Cr₹4.79 Cr₹4.02 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹104 Cr₹61 Cr₹48 Cr₹27 Cr
Exceptional Income / Expenses ₹-3.59 Cr---₹0.75 Cr
Profit Before Tax ₹45 Cr₹104 Cr₹61 Cr₹48 Cr₹27 Cr
Provision for Tax ₹-0.71 Cr₹8.25 Cr₹8.43 Cr₹9.81 Cr₹6.85 Cr
     Current Income Tax ₹2.87 Cr₹19 Cr₹11 Cr₹8.00 Cr₹5.28 Cr
     Deferred Tax ₹1.17 Cr₹2.03 Cr₹3.32 Cr₹1.15 Cr₹1.69 Cr
     Other taxes ₹-4.75 Cr₹-12 Cr₹-5.75 Cr₹0.66 Cr₹-0.13 Cr
Profit After Tax ₹45 Cr₹96 Cr₹52 Cr₹38 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹45 Cr₹96 Cr₹52 Cr₹38 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹241 Cr₹146 Cr₹109 Cr₹72 Cr₹51 Cr
Appropriations ₹287 Cr₹241 Cr₹162 Cr₹109 Cr₹72 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.43 Cr₹0.00 Cr₹16 Cr--
Equity Dividend % ₹20.00₹20.00₹50.00--
Earnings Per Share ₹20.52₹43.25₹26.02₹47.03₹25.57
Adjusted EPS ₹20.52₹43.25₹26.02₹18.81₹10.23

Compare Income Statement of peers of TATVA CHINTAN PHARMA CHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TATVA CHINTAN PHARMA CHEM ₹2,356.1 Cr 5% 7.7% -10.1% Stock Analytics
PIDILITE INDUSTRIES ₹156,603.0 Cr 0.8% 0.9% 0.9% Stock Analytics
SOLAR INDUSTRIES INDIA ₹152,642.0 Cr -4.1% -0.9% 52.8% Stock Analytics
SRF ₹95,742.2 Cr -0.5% 4% 35% Stock Analytics
GODREJ INDUSTRIES ₹39,311.7 Cr -6.4% -1.6% 29.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,609.0 Cr -3.2% -4.2% 8.9% Stock Analytics


TATVA CHINTAN PHARMA CHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TATVA CHINTAN PHARMA CHEM

5%

7.7%

-10.1%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses