Home > Income Statement > TATVA CHINTAN PHARMA CHEM

TATVA CHINTAN PHARMA CHEM
Income Statement

TATVA CHINTAN PHARMA CHEM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

TATVA CHINTAN PHARMA CHEM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹395 Cr₹424 Cr₹434 Cr₹301 Cr₹263 Cr
     Sales ₹391 Cr₹420 Cr₹431 Cr₹296 Cr₹258 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.27 Cr₹0.63 Cr₹0.60 Cr₹0.75 Cr-
     Revenue from property development -----
     Other Operational Income ₹3.01 Cr₹2.72 Cr₹2.35 Cr₹3.50 Cr₹5.55 Cr
Less: Excise Duty -----
Net Sales ₹394 Cr₹424 Cr₹434 Cr₹300 Cr₹263 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.18 Cr₹5.71 Cr₹-64 Cr₹-4.06 Cr₹-16 Cr
Raw Material Consumed ₹182 Cr₹220 Cr₹258 Cr₹156 Cr₹149 Cr
     Opening Raw Materials ₹30 Cr₹46 Cr₹21 Cr₹20 Cr₹8.77 Cr
     Purchases Raw Materials ₹174 Cr₹199 Cr₹280 Cr₹154 Cr₹157 Cr
     Closing Raw Materials ₹25 Cr₹30 Cr₹46 Cr₹21 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹3.60 Cr₹4.58 Cr₹3.68 Cr₹2.54 Cr₹2.45 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹24 Cr₹23 Cr₹9.92 Cr₹8.96 Cr
     Electricity & Power ₹35 Cr₹24 Cr₹23 Cr₹9.92 Cr₹8.96 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹41 Cr₹31 Cr₹24 Cr₹21 Cr
     Salaries, Wages & Bonus ₹46 Cr₹35 Cr₹28 Cr₹22 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.82 Cr₹1.45 Cr₹1.23 Cr₹0.31 Cr₹0.86 Cr
     Workmen and Staff Welfare Expenses ₹6.46 Cr₹4.69 Cr₹1.32 Cr₹0.82 Cr₹0.87 Cr
     Other Employees Cost ₹0.32 Cr₹0.25 Cr₹0.21 Cr₹0.99 Cr₹0.14 Cr
Other Manufacturing Expenses ₹32 Cr₹31 Cr₹42 Cr₹26 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.10 Cr₹1.64 Cr₹2.87 Cr₹4.06 Cr₹3.88 Cr
     Repairs and Maintenance ₹8.82 Cr₹6.56 Cr₹6.86 Cr₹5.37 Cr₹4.06 Cr
     Packing Material Consumed ₹8.25 Cr₹8.33 Cr₹9.55 Cr₹5.73 Cr₹5.15 Cr
     Other Mfg Exp ₹15 Cr₹14 Cr₹23 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹12 Cr₹11 Cr₹9.76 Cr₹7.21 Cr₹6.59 Cr
     Rent , Rates & Taxes ₹1.78 Cr₹2.23 Cr₹1.90 Cr₹1.97 Cr₹1.30 Cr
     Insurance ₹2.16 Cr₹1.94 Cr₹1.70 Cr₹1.03 Cr₹0.45 Cr
     Printing and stationery ₹0.58 Cr₹0.51 Cr₹0.44 Cr₹0.32 Cr₹0.35 Cr
     Professional and legal fees ₹3.47 Cr₹2.85 Cr₹2.40 Cr₹1.46 Cr₹1.86 Cr
     Traveling and conveyance ₹1.36 Cr₹1.57 Cr₹1.59 Cr₹1.12 Cr₹1.75 Cr
     Other Administration ₹2.47 Cr₹2.20 Cr₹1.73 Cr₹1.31 Cr₹0.86 Cr
Selling and Distribution Expenses ₹15 Cr₹21 Cr₹24 Cr₹14 Cr₹12 Cr
     Advertisement & Sales Promotion ₹5.42 Cr₹4.19 Cr₹3.59 Cr₹3.51 Cr₹3.84 Cr
     Sales Commissions & Incentives ₹0.56 Cr₹0.52 Cr₹0.36 Cr₹0.51 Cr₹0.93 Cr
     Freight and Forwarding ₹8.69 Cr₹16 Cr₹20 Cr₹9.54 Cr₹7.11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.87 Cr₹8.94 Cr₹1.13 Cr₹0.80 Cr₹3.24 Cr
     Bad debts /advances written off -₹0.00 Cr₹0.03 Cr--
     Provision for doubtful debts ---₹0.16 Cr-
     Losson disposal of fixed assets(net) ₹0.15 Cr₹0.00 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ₹0.97 Cr₹7.29 Cr₹0.08 Cr₹0.04 Cr₹2.20 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.75 Cr₹1.65 Cr₹0.97 Cr₹0.57 Cr₹1.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹325 Cr₹363 Cr₹325 Cr₹234 Cr₹208 Cr
Operating Profit (Excl OI) ₹68 Cr₹61 Cr₹109 Cr₹67 Cr₹55 Cr
Other Income ₹7.51 Cr₹5.74 Cr₹9.02 Cr₹5.20 Cr₹1.38 Cr
     Interest Received ₹2.40 Cr₹3.84 Cr₹4.54 Cr₹0.28 Cr₹0.52 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.04 Cr----
     Provision Written Back ₹0.16 Cr₹0.06 Cr₹0.37 Cr-₹0.00 Cr
     Foreign Exchange Gains ₹3.79 Cr-₹3.92 Cr₹3.79 Cr-
     Others ₹1.13 Cr₹1.84 Cr₹0.19 Cr₹1.14 Cr₹0.87 Cr
Operating Profit ₹76 Cr₹67 Cr₹118 Cr₹72 Cr₹57 Cr
Interest ₹6.73 Cr₹8.60 Cr₹5.23 Cr₹4.45 Cr₹4.27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.48 Cr₹1.20 Cr₹1.80 Cr₹2.52 Cr₹3.66 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.58 Cr₹0.60 Cr₹0.88 Cr₹0.46 Cr₹0.47 Cr
     Other Interest ₹5.67 Cr₹6.80 Cr₹2.56 Cr₹1.47 Cr₹0.14 Cr
PBDT ₹69 Cr₹58 Cr₹112 Cr₹67 Cr₹52 Cr
Depreciation ₹26 Cr₹9.56 Cr₹8.18 Cr₹6.73 Cr₹4.79 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹48 Cr₹104 Cr₹61 Cr₹48 Cr
Exceptional Income / Expenses -₹-3.59 Cr---
Profit Before Tax ₹44 Cr₹45 Cr₹104 Cr₹61 Cr₹48 Cr
Provision for Tax ₹13 Cr₹-0.71 Cr₹8.25 Cr₹8.43 Cr₹9.81 Cr
     Current Income Tax ₹7.56 Cr₹2.87 Cr₹19 Cr₹11 Cr₹8.00 Cr
     Deferred Tax ₹13 Cr₹1.17 Cr₹2.03 Cr₹3.32 Cr₹1.15 Cr
     Other taxes ₹-7.26 Cr₹-4.75 Cr₹-12 Cr₹-5.75 Cr₹0.66 Cr
Profit After Tax ₹30 Cr₹45 Cr₹96 Cr₹52 Cr₹38 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹30 Cr₹45 Cr₹96 Cr₹52 Cr₹38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹283 Cr₹241 Cr₹146 Cr₹109 Cr₹72 Cr
Appropriations ₹313 Cr₹287 Cr₹241 Cr₹162 Cr₹109 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.68 Cr₹4.43 Cr₹0.00 Cr₹16 Cr-
Equity Dividend % ₹20.00₹20.00₹20.00₹50.00-
Earnings Per Share ₹12.98₹20.52₹43.25₹26.02₹47.03
Adjusted EPS ₹12.98₹20.52₹43.25₹26.02₹18.81

Compare Income Statement of peers of TATVA CHINTAN PHARMA CHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TATVA CHINTAN PHARMA CHEM ₹2,677.1 Cr -0% -13.4% 49.3% Stock Analytics
PIDILITE INDUSTRIES ₹151,451.0 Cr 5.2% -1.8% -0.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹117,646.0 Cr -1.5% -2.6% 32.6% Stock Analytics
SRF ₹86,046.2 Cr 3.6% -6.2% 2.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,642.9 Cr 12.8% -2.2% -5.1% Stock Analytics
GODREJ INDUSTRIES ₹33,459.9 Cr 0.1% -5.8% 8.4% Stock Analytics


TATVA CHINTAN PHARMA CHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TATVA CHINTAN PHARMA CHEM

-0%

-13.4%

49.3%

SENSEX

3.5%

-1.7%

7.8%


You may also like the below Video Courses