Home > Income Statement > TATVA CHINTAN PHARMA CHEM

TATVA CHINTAN PHARMA CHEM
Income Statement

TATVA CHINTAN PHARMA CHEM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TATVA CHINTAN PHARMA CHEM
Please provide your vote to see the results

TATVA CHINTAN PHARMA CHEM Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹434 Cr₹300 Cr₹263 Cr₹206 Cr₹135,460,463 Cr
     Sales ₹431 Cr₹296 Cr₹258 Cr₹202 Cr₹135,460,463 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.60 Cr₹0.75 Cr---
     Revenue from property development -----
     Other Operational Income ₹2.35 Cr₹3.50 Cr₹5.55 Cr₹3.86 Cr-
Less: Excise Duty -----
Net Sales ₹434 Cr₹300 Cr₹263 Cr₹206 Cr₹135,460,463 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-64 Cr₹-4.06 Cr₹-16 Cr₹-4.33 Cr₹-3,268,339 Cr
Raw Material Consumed ₹258 Cr₹156 Cr₹149 Cr₹119 Cr₹73,751,606 Cr
     Opening Raw Materials ₹21 Cr₹20 Cr₹8.77 Cr₹7.82 Cr₹9,081,369 Cr
     Purchases Raw Materials ₹280 Cr₹154 Cr₹157 Cr₹119 Cr₹70,135,596 Cr
     Closing Raw Materials ₹46 Cr₹21 Cr₹20 Cr₹8.77 Cr₹7,821,298 Cr
     Other Direct Purchases / Brought in cost ₹3.68 Cr₹2.54 Cr₹2.45 Cr₹0.28 Cr₹2,355,939 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹9.92 Cr₹8.96 Cr₹6.25 Cr-
     Electricity & Power ₹23 Cr₹9.92 Cr₹8.96 Cr₹6.25 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹31 Cr₹24 Cr₹21 Cr₹16 Cr₹9,536,359 Cr
     Salaries, Wages & Bonus ₹28 Cr₹22 Cr₹19 Cr₹15 Cr₹8,579,518 Cr
     Contributions to EPF & Pension Funds ₹1.43 Cr₹1.30 Cr₹0.86 Cr₹0.59 Cr₹522,854 Cr
     Workmen and Staff Welfare Expenses ₹1.32 Cr₹0.82 Cr₹0.87 Cr₹0.55 Cr₹433,988 Cr
     Other Employees Cost --₹0.14 Cr₹0.11 Cr-
Other Manufacturing Expenses ₹42 Cr₹26 Cr₹24 Cr₹14 Cr₹2,003,037 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.87 Cr₹4.06 Cr₹3.88 Cr₹1.73 Cr-
     Repairs and Maintenance ₹6.86 Cr₹5.37 Cr₹4.06 Cr₹3.25 Cr-
     Packing Material Consumed ₹9.55 Cr₹5.73 Cr₹5.15 Cr₹4.79 Cr-
     Other Mfg Exp ₹23 Cr₹11 Cr₹11 Cr₹4.11 Cr₹2,003,037 Cr
General and Administration Expenses ₹9.76 Cr₹7.21 Cr₹6.59 Cr₹8.06 Cr₹4,572,418 Cr
     Rent , Rates & Taxes ₹1.90 Cr₹1.97 Cr₹1.30 Cr₹1.18 Cr-
     Insurance ₹1.70 Cr₹1.03 Cr₹0.45 Cr₹0.35 Cr-
     Printing and stationery ₹0.44 Cr₹0.32 Cr₹0.35 Cr₹0.31 Cr-
     Professional and legal fees ₹2.40 Cr₹1.46 Cr₹1.86 Cr₹3.74 Cr-
     Traveling and conveyance ₹1.59 Cr₹1.12 Cr₹1.75 Cr₹1.42 Cr₹1,303,581 Cr
     Other Administration ₹3.32 Cr₹2.43 Cr₹2.62 Cr₹2.48 Cr₹4,572,418 Cr
Selling and Distribution Expenses ₹24 Cr₹14 Cr₹12 Cr₹11 Cr-
     Advertisement & Sales Promotion ₹3.59 Cr₹3.51 Cr₹3.84 Cr₹3.33 Cr-
     Sales Commissions & Incentives ₹0.36 Cr₹0.51 Cr₹0.93 Cr₹0.98 Cr-
     Freight and Forwarding ₹20 Cr₹9.54 Cr₹7.11 Cr₹6.82 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.13 Cr₹0.80 Cr₹3.24 Cr₹2.32 Cr₹27,373,547 Cr
     Bad debts /advances written off ₹0.03 Cr-₹0.05 Cr₹0.03 Cr-
     Provision for doubtful debts -₹0.16 Cr-₹0.07 Cr-
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.03 Cr₹0.03 Cr--
     Losson foreign exchange fluctuations ₹0.08 Cr₹0.04 Cr₹2.20 Cr₹1.78 Cr-
     Losson sale of non-trade current investments ---₹0.00 Cr-
     Other Miscellaneous Expenses ₹0.97 Cr₹0.57 Cr₹0.97 Cr₹0.44 Cr₹27,373,547 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹325 Cr₹234 Cr₹208 Cr₹172 Cr₹113,968,627 Cr
Operating Profit (Excl OI) ₹109 Cr₹67 Cr₹55 Cr₹34 Cr₹21,491,836 Cr
Other Income ₹9.02 Cr₹5.20 Cr₹1.38 Cr₹0.49 Cr₹4,782,254 Cr
     Interest Received ₹4.54 Cr₹0.28 Cr₹0.52 Cr₹0.27 Cr₹310,684 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.37 Cr-₹0.00 Cr₹0.01 Cr-
     Foreign Exchange Gains ₹3.92 Cr₹3.79 Cr---
     Others ₹0.19 Cr₹1.14 Cr₹0.87 Cr₹0.21 Cr₹4,471,571 Cr
Operating Profit ₹118 Cr₹72 Cr₹57 Cr₹35 Cr₹26,274,090 Cr
Interest ₹5.23 Cr₹4.45 Cr₹4.27 Cr₹3.95 Cr₹3,157,462 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.80 Cr₹2.52 Cr₹3.66 Cr₹3.27 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.88 Cr₹0.46 Cr₹0.47 Cr₹0.65 Cr₹873,366 Cr
     Other Interest ₹2.56 Cr₹1.47 Cr₹0.14 Cr₹0.03 Cr₹2,284,096 Cr
PBDT ₹112 Cr₹67 Cr₹52 Cr₹31 Cr₹23,116,629 Cr
Depreciation ₹8.18 Cr₹6.73 Cr₹4.79 Cr₹4.02 Cr₹3,583,616 Cr
Profit Before Taxation & Exceptional Items ₹104 Cr₹61 Cr₹48 Cr₹27 Cr₹19,533,012 Cr
Exceptional Income / Expenses ---₹0.75 Cr₹-22,321 Cr
Profit Before Tax ₹104 Cr₹61 Cr₹48 Cr₹27 Cr₹19,510,692 Cr
Provision for Tax ₹8.25 Cr₹8.43 Cr₹9.81 Cr₹6.85 Cr₹6,511,042 Cr
     Current Income Tax ₹19 Cr₹11 Cr₹8.00 Cr₹5.28 Cr₹5,334,123 Cr
     Deferred Tax ₹2.03 Cr₹3.32 Cr₹1.15 Cr₹1.69 Cr₹1,176,919 Cr
     Other taxes ₹-12 Cr₹-5.75 Cr₹0.66 Cr₹-0.13 Cr-
Profit After Tax ₹96 Cr₹52 Cr₹38 Cr₹21 Cr₹12,999,650 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹96 Cr₹52 Cr₹38 Cr₹21 Cr₹12,999,650 Cr
Adjustments to PAT -----
Profit Balance B/F ₹146 Cr₹109 Cr₹72 Cr₹51 Cr₹41,771,521 Cr
Appropriations ₹241 Cr₹162 Cr₹109 Cr₹72 Cr₹54,771,170 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.00 Cr₹16 Cr--₹710,536 Cr
Equity Dividend % ₹20.00₹50.00---
Earnings Per Share ₹43.25₹26.02₹47.03₹25.57₹16.18
Adjusted EPS ₹43.25₹26.02₹18.81₹10.23₹6.47

Compare Income Statement of peers of TATVA CHINTAN PHARMA CHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TATVA CHINTAN PHARMA CHEM ₹2,911.7 Cr 2.2% 6.9% -23.5% Stock Analytics
PIDILITE INDUSTRIES ₹148,412.0 Cr 3.2% 0.6% 21% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,616.3 Cr 3.2% -1.3% 129.8% Stock Analytics
SRF ₹78,229.5 Cr 4.4% 4% 5.7% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,165.0 Cr 1.6% 17.8% 10.7% Stock Analytics
DEEPAK NITRITE ₹33,033.7 Cr 6.7% 12.8% 30.5% Stock Analytics


TATVA CHINTAN PHARMA CHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TATVA CHINTAN PHARMA CHEM

2.2%

6.9%

-23.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses