TATVA CHINTAN PHARMA CHEM
|
TATVA CHINTAN PHARMA CHEM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹395 Cr | ₹424 Cr | ₹434 Cr | ₹301 Cr | ₹263 Cr |
| Sales | ₹391 Cr | ₹420 Cr | ₹431 Cr | ₹296 Cr | ₹258 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.27 Cr | ₹0.63 Cr | ₹0.60 Cr | ₹0.75 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.01 Cr | ₹2.72 Cr | ₹2.35 Cr | ₹3.50 Cr | ₹5.55 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹394 Cr | ₹424 Cr | ₹434 Cr | ₹300 Cr | ₹263 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-8.18 Cr | ₹5.71 Cr | ₹-64 Cr | ₹-4.06 Cr | ₹-16 Cr |
| Raw Material Consumed | ₹182 Cr | ₹220 Cr | ₹258 Cr | ₹156 Cr | ₹149 Cr |
| Opening Raw Materials | ₹30 Cr | ₹46 Cr | ₹21 Cr | ₹20 Cr | ₹8.77 Cr |
| Purchases Raw Materials | ₹174 Cr | ₹199 Cr | ₹280 Cr | ₹154 Cr | ₹157 Cr |
| Closing Raw Materials | ₹25 Cr | ₹30 Cr | ₹46 Cr | ₹21 Cr | ₹20 Cr |
| Other Direct Purchases / Brought in cost | ₹3.60 Cr | ₹4.58 Cr | ₹3.68 Cr | ₹2.54 Cr | ₹2.45 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹35 Cr | ₹24 Cr | ₹23 Cr | ₹9.92 Cr | ₹8.96 Cr |
| Electricity & Power | ₹35 Cr | ₹24 Cr | ₹23 Cr | ₹9.92 Cr | ₹8.96 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹55 Cr | ₹41 Cr | ₹31 Cr | ₹24 Cr | ₹21 Cr |
| Salaries, Wages & Bonus | ₹46 Cr | ₹35 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr |
| Contributions to EPF & Pension Funds | ₹1.82 Cr | ₹1.45 Cr | ₹1.23 Cr | ₹0.31 Cr | ₹0.86 Cr |
| Workmen and Staff Welfare Expenses | ₹6.46 Cr | ₹4.69 Cr | ₹1.32 Cr | ₹0.82 Cr | ₹0.87 Cr |
| Other Employees Cost | ₹0.32 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.99 Cr | ₹0.14 Cr |
| Other Manufacturing Expenses | ₹32 Cr | ₹31 Cr | ₹42 Cr | ₹26 Cr | ₹24 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.10 Cr | ₹1.64 Cr | ₹2.87 Cr | ₹4.06 Cr | ₹3.88 Cr |
| Repairs and Maintenance | ₹8.82 Cr | ₹6.56 Cr | ₹6.86 Cr | ₹5.37 Cr | ₹4.06 Cr |
| Packing Material Consumed | ₹8.25 Cr | ₹8.33 Cr | ₹9.55 Cr | ₹5.73 Cr | ₹5.15 Cr |
| Other Mfg Exp | ₹15 Cr | ₹14 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr |
| General and Administration Expenses | ₹12 Cr | ₹11 Cr | ₹9.76 Cr | ₹7.21 Cr | ₹6.59 Cr |
| Rent , Rates & Taxes | ₹1.78 Cr | ₹2.23 Cr | ₹1.90 Cr | ₹1.97 Cr | ₹1.30 Cr |
| Insurance | ₹2.16 Cr | ₹1.94 Cr | ₹1.70 Cr | ₹1.03 Cr | ₹0.45 Cr |
| Printing and stationery | ₹0.58 Cr | ₹0.51 Cr | ₹0.44 Cr | ₹0.32 Cr | ₹0.35 Cr |
| Professional and legal fees | ₹3.47 Cr | ₹2.85 Cr | ₹2.40 Cr | ₹1.46 Cr | ₹1.86 Cr |
| Traveling and conveyance | ₹1.36 Cr | ₹1.57 Cr | ₹1.59 Cr | ₹1.12 Cr | ₹1.75 Cr |
| Other Administration | ₹2.47 Cr | ₹2.20 Cr | ₹1.73 Cr | ₹1.31 Cr | ₹0.86 Cr |
| Selling and Distribution Expenses | ₹15 Cr | ₹21 Cr | ₹24 Cr | ₹14 Cr | ₹12 Cr |
| Advertisement & Sales Promotion | ₹5.42 Cr | ₹4.19 Cr | ₹3.59 Cr | ₹3.51 Cr | ₹3.84 Cr |
| Sales Commissions & Incentives | ₹0.56 Cr | ₹0.52 Cr | ₹0.36 Cr | ₹0.51 Cr | ₹0.93 Cr |
| Freight and Forwarding | ₹8.69 Cr | ₹16 Cr | ₹20 Cr | ₹9.54 Cr | ₹7.11 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.87 Cr | ₹8.94 Cr | ₹1.13 Cr | ₹0.80 Cr | ₹3.24 Cr |
| Bad debts /advances written off | - | ₹0.00 Cr | ₹0.03 Cr | - | - |
| Provision for doubtful debts | - | - | - | ₹0.16 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.15 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | ₹0.97 Cr | ₹7.29 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹2.20 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.75 Cr | ₹1.65 Cr | ₹0.97 Cr | ₹0.57 Cr | ₹1.02 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹325 Cr | ₹363 Cr | ₹325 Cr | ₹234 Cr | ₹208 Cr |
| Operating Profit (Excl OI) | ₹68 Cr | ₹61 Cr | ₹109 Cr | ₹67 Cr | ₹55 Cr |
| Other Income | ₹7.51 Cr | ₹5.74 Cr | ₹9.02 Cr | ₹5.20 Cr | ₹1.38 Cr |
| Interest Received | ₹2.40 Cr | ₹3.84 Cr | ₹4.54 Cr | ₹0.28 Cr | ₹0.52 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.04 Cr | - | - | - | - |
| Provision Written Back | ₹0.16 Cr | ₹0.06 Cr | ₹0.37 Cr | - | ₹0.00 Cr |
| Foreign Exchange Gains | ₹3.79 Cr | - | ₹3.92 Cr | ₹3.79 Cr | - |
| Others | ₹1.13 Cr | ₹1.84 Cr | ₹0.19 Cr | ₹1.14 Cr | ₹0.87 Cr |
| Operating Profit | ₹76 Cr | ₹67 Cr | ₹118 Cr | ₹72 Cr | ₹57 Cr |
| Interest | ₹6.73 Cr | ₹8.60 Cr | ₹5.23 Cr | ₹4.45 Cr | ₹4.27 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.48 Cr | ₹1.20 Cr | ₹1.80 Cr | ₹2.52 Cr | ₹3.66 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.58 Cr | ₹0.60 Cr | ₹0.88 Cr | ₹0.46 Cr | ₹0.47 Cr |
| Other Interest | ₹5.67 Cr | ₹6.80 Cr | ₹2.56 Cr | ₹1.47 Cr | ₹0.14 Cr |
| PBDT | ₹69 Cr | ₹58 Cr | ₹112 Cr | ₹67 Cr | ₹52 Cr |
| Depreciation | ₹26 Cr | ₹9.56 Cr | ₹8.18 Cr | ₹6.73 Cr | ₹4.79 Cr |
| Profit Before Taxation & Exceptional Items | ₹44 Cr | ₹48 Cr | ₹104 Cr | ₹61 Cr | ₹48 Cr |
| Exceptional Income / Expenses | - | ₹-3.59 Cr | - | - | - |
| Profit Before Tax | ₹44 Cr | ₹45 Cr | ₹104 Cr | ₹61 Cr | ₹48 Cr |
| Provision for Tax | ₹13 Cr | ₹-0.71 Cr | ₹8.25 Cr | ₹8.43 Cr | ₹9.81 Cr |
| Current Income Tax | ₹7.56 Cr | ₹2.87 Cr | ₹19 Cr | ₹11 Cr | ₹8.00 Cr |
| Deferred Tax | ₹13 Cr | ₹1.17 Cr | ₹2.03 Cr | ₹3.32 Cr | ₹1.15 Cr |
| Other taxes | ₹-7.26 Cr | ₹-4.75 Cr | ₹-12 Cr | ₹-5.75 Cr | ₹0.66 Cr |
| Profit After Tax | ₹30 Cr | ₹45 Cr | ₹96 Cr | ₹52 Cr | ₹38 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹30 Cr | ₹45 Cr | ₹96 Cr | ₹52 Cr | ₹38 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹283 Cr | ₹241 Cr | ₹146 Cr | ₹109 Cr | ₹72 Cr |
| Appropriations | ₹313 Cr | ₹287 Cr | ₹241 Cr | ₹162 Cr | ₹109 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.68 Cr | ₹4.43 Cr | ₹0.00 Cr | ₹16 Cr | - |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹50.00 | - |
| Earnings Per Share | ₹12.98 | ₹20.52 | ₹43.25 | ₹26.02 | ₹47.03 |
| Adjusted EPS | ₹12.98 | ₹20.52 | ₹43.25 | ₹26.02 | ₹18.81 |
Compare Income Statement of peers of TATVA CHINTAN PHARMA CHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TATVA CHINTAN PHARMA CHEM | ₹3,007.0 Cr | -0.4% | -3.5% | 45.3% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹152,703.0 Cr | 1.5% | 2.9% | 4.6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹121,765.0 Cr | 9.1% | 6.9% | 40.4% | Stock Analytics | |
| SRF | ₹90,145.8 Cr | -0.5% | 5% | 36.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹38,384.3 Cr | -4.4% | 0.1% | -9.5% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹34,460.2 Cr | 0.2% | 0.3% | -3.9% | Stock Analytics | |
TATVA CHINTAN PHARMA CHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TATVA CHINTAN PHARMA CHEM | -0.4% |
-3.5% |
45.3% |
| SENSEX | -1.2% |
-1.1% |
6.3% |
You may also like the below Video Courses