TATA TELESERVICES (MAHARASHTRA)
|
TATA TELESERVICES (MAHARASHTRA) Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,192 Cr | ₹1,106 Cr | ₹1,094 Cr | ₹1,044 Cr | ₹1,078 Cr |
| Sales | - | - | - | - | ₹0.19 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Telecommunication Services | ₹1,182 Cr | ₹1,094 Cr | ₹1,079 Cr | ₹1,024 Cr | ₹1,052 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.16 Cr | ₹12 Cr | ₹15 Cr | ₹20 Cr | ₹25 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,192 Cr | ₹1,106 Cr | ₹1,094 Cr | ₹1,044 Cr | ₹1,078 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹32 Cr | ₹30 Cr | ₹32 Cr | ₹34 Cr | ₹47 Cr |
| Electricity & Power | ₹32 Cr | ₹30 Cr | ₹32 Cr | ₹34 Cr | ₹47 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹71 Cr | ₹62 Cr | ₹55 Cr | ₹49 Cr | ₹59 Cr |
| Salaries, Wages & Bonus | ₹61 Cr | ₹54 Cr | ₹49 Cr | ₹44 Cr | ₹54 Cr |
| Contributions to EPF & Pension Funds | ₹2.60 Cr | ₹2.34 Cr | ₹2.18 Cr | ₹1.86 Cr | ₹1.95 Cr |
| Workmen and Staff Welfare Expenses | ₹6.57 Cr | ₹5.05 Cr | ₹3.51 Cr | ₹2.87 Cr | ₹3.07 Cr |
| Other Employees Cost | ₹0.90 Cr | ₹0.62 Cr | ₹0.76 Cr | ₹0.69 Cr | ₹0.56 Cr |
| Network Operating expenses | ₹503 Cr | ₹472 Cr | ₹453 Cr | ₹414 Cr | ₹457 Cr |
| Access / Installtion and Processing Charges | - | - | - | - | - |
| License, Royalty and Spectrum Charges | ₹88 Cr | ₹73 Cr | ₹73 Cr | ₹76 Cr | ₹74 Cr |
| Passive Infrastructure & Maintenance charges | - | - | - | - | - |
| Internet / Band width and Port Charges | ₹235 Cr | ₹224 Cr | ₹209 Cr | ₹164 Cr | ₹157 Cr |
| Leased Line and Gateway Charges | ₹49 Cr | ₹48 Cr | ₹46 Cr | ₹44 Cr | ₹38 Cr |
| Other Mfg Exp | ₹131 Cr | ₹127 Cr | ₹125 Cr | ₹129 Cr | ₹187 Cr |
| General and Administration Expenses | ₹35 Cr | ₹24 Cr | ₹29 Cr | ₹10 Cr | ₹21 Cr |
| Rent , Rates & Taxes | ₹19 Cr | ₹11 Cr | ₹14 Cr | - | ₹0.78 Cr |
| Insurance | ₹0.86 Cr | ₹1.02 Cr | ₹1.08 Cr | ₹1.04 Cr | ₹1.29 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹11 Cr | ₹8.09 Cr | ₹11 Cr | ₹6.99 Cr | ₹14 Cr |
| Traveling and conveyance | ₹3.11 Cr | ₹3.46 Cr | ₹1.56 Cr | ₹0.77 Cr | ₹3.08 Cr |
| Other Administration | ₹0.83 Cr | ₹0.81 Cr | ₹1.48 Cr | ₹1.23 Cr | ₹1.52 Cr |
| Selling and Distribution Expenses | ₹15 Cr | ₹18 Cr | ₹49 Cr | ₹45 Cr | ₹58 Cr |
| Advertisement & Sales Promotion | ₹15 Cr | ₹18 Cr | ₹16 Cr | ₹8.44 Cr | ₹19 Cr |
| Sales Commissions & Incentives | - | - | ₹33 Cr | ₹37 Cr | ₹40 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹8.87 Cr | ₹7.90 Cr | ₹8.75 Cr | ₹2.50 Cr | ₹15 Cr |
| Bad debts /advances written off | - | - | ₹0.41 Cr | ₹0.09 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.22 Cr | ₹0.12 Cr | - | ₹0.45 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.87 Cr | ₹7.68 Cr | ₹8.22 Cr | ₹2.41 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹664 Cr | ₹614 Cr | ₹626 Cr | ₹555 Cr | ₹656 Cr |
| Operating Profit (Excl OI) | ₹527 Cr | ₹493 Cr | ₹468 Cr | ₹489 Cr | ₹422 Cr |
| Other Income | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹24 Cr | ₹35 Cr |
| Interest Received | ₹0.95 Cr | ₹3.04 Cr | ₹2.84 Cr | ₹11 Cr | ₹5.76 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.25 Cr | ₹2.02 Cr | ₹2.69 Cr | ₹0.64 Cr | ₹2.09 Cr |
| Profits on sale of Investments | ₹6.63 Cr | ₹6.55 Cr | ₹2.62 Cr | ₹2.06 Cr | ₹18 Cr |
| Provision Written Back | ₹0.47 Cr | ₹0.93 Cr | ₹1.16 Cr | ₹1.38 Cr | - |
| Foreign Exchange Gains | ₹0.16 Cr | - | - | ₹0.59 Cr | - |
| Others | ₹6.70 Cr | ₹4.22 Cr | ₹7.61 Cr | ₹8.53 Cr | ₹8.51 Cr |
| Operating Profit | ₹544 Cr | ₹509 Cr | ₹485 Cr | ₹513 Cr | ₹456 Cr |
| Interest | ₹1,622 Cr | ₹1,502 Cr | ₹1,539 Cr | ₹1,561 Cr | ₹1,545 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹402 Cr | ₹341 Cr | ₹316 Cr | ₹378 Cr | ₹486 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.20 Cr | ₹6.25 Cr | ₹4.07 Cr | ₹4.46 Cr | ₹16 Cr |
| Other Interest | ₹1,211 Cr | ₹1,154 Cr | ₹1,219 Cr | ₹1,178 Cr | ₹1,043 Cr |
| PBDT | ₹-1,078 Cr | ₹-992 Cr | ₹-1,055 Cr | ₹-1,048 Cr | ₹-1,089 Cr |
| Depreciation | ₹150 Cr | ₹147 Cr | ₹160 Cr | ₹169 Cr | ₹195 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1,228 Cr | ₹-1,139 Cr | ₹-1,215 Cr | ₹-1,217 Cr | ₹-1,284 Cr |
| Exceptional Income / Expenses | - | ₹-5.27 Cr | - | ₹-780 Cr | ₹-2,430 Cr |
| Profit Before Tax | ₹-1,228 Cr | ₹-1,145 Cr | ₹-1,215 Cr | ₹-1,997 Cr | ₹-3,714 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-1,228 Cr | ₹-1,145 Cr | ₹-1,215 Cr | ₹-1,997 Cr | ₹-3,714 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-27,466 Cr | ₹-26,321 Cr | ₹-25,106 Cr | ₹-23,110 Cr | ₹-19,337 Cr |
| Appropriations | ₹-28,694 Cr | ₹-27,466 Cr | ₹-26,321 Cr | ₹-25,106 Cr | ₹-23,052 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.54 Cr | ₹0.46 Cr | ₹0.18 Cr | ₹-0.75 Cr | ₹58 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-6.28 | ₹-5.86 | ₹-6.22 | ₹-10.21 | ₹-19.00 |
| Adjusted EPS | ₹-6.28 | ₹-5.86 | ₹-6.22 | ₹-10.21 | ₹-19.00 |
Compare Income Statement of peers of TATA TELESERVICES (MAHARASHTRA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TATA TELESERVICES (MAHARASHTRA) | ₹10,128.3 Cr | 2.4% | -6.4% | -34.8% | Stock Analytics | |
| BHARTI AIRTEL | ₹1,280,460.0 Cr | -2.3% | 0% | 34.1% | Stock Analytics | |
| VODAFONE IDEA | ₹108,018.0 Cr | -0.2% | 6.4% | 34.3% | Stock Analytics | |
| INDUS TOWERS | ₹105,804.0 Cr | 0.3% | 5.2% | 18.6% | Stock Analytics | |
| BHARTI HEXACOM | ₹88,317.5 Cr | 1.4% | -8.3% | 34.3% | Stock Analytics | |
| TATA COMMUNICATIONS | ₹51,741.8 Cr | -3.6% | -4.9% | 4.4% | Stock Analytics | |
TATA TELESERVICES (MAHARASHTRA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TATA TELESERVICES (MAHARASHTRA) | 2.4% |
-6.4% |
-34.8% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses