TATA MOTORS
|
TATA MOTORS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹437,928 Cr | ₹345,967 Cr | ₹278,454 Cr | ₹249,795 Cr | ₹261,068 Cr |
Sales | ₹426,968 Cr | ₹340,567 Cr | ₹267,252 Cr | ₹239,549 Cr | ₹251,397 Cr |
Job Work/ Contract Receipts | - | - | ₹4,112 Cr | ₹4,048 Cr | ₹3,813 Cr |
Processing Charges / Service Income | ₹4,730 Cr | ₹3,763 Cr | ₹3,871 Cr | ₹3,375 Cr | ₹3,384 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6,230 Cr | ₹1,637 Cr | ₹3,218 Cr | ₹2,823 Cr | ₹2,474 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹437,928 Cr | ₹345,967 Cr | ₹278,454 Cr | ₹249,795 Cr | ₹261,068 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1,566 Cr | ₹-4,782 Cr | ₹1,590 Cr | ₹4,684 Cr | ₹2,231 Cr |
Raw Material Consumed | ₹274,321 Cr | ₹231,251 Cr | ₹179,295 Cr | ₹153,607 Cr | ₹165,197 Cr |
Opening Raw Materials | ₹4,165 Cr | ₹4,032 Cr | ₹3,030 Cr | ₹2,103 Cr | ₹2,328 Cr |
Purchases Raw Materials | ₹248,514 Cr | ₹209,077 Cr | ₹161,923 Cr | ₹142,284 Cr | ₹152,744 Cr |
Closing Raw Materials | ₹3,401 Cr | ₹4,165 Cr | ₹4,032 Cr | ₹3,030 Cr | ₹2,103 Cr |
Other Direct Purchases / Brought in cost | ₹25,043 Cr | ₹22,307 Cr | ₹18,375 Cr | ₹12,250 Cr | ₹12,228 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2,195 Cr | ₹2,513 Cr | ₹2,178 Cr | ₹1,113 Cr | ₹1,265 Cr |
Electricity & Power | ₹2,195 Cr | ₹2,513 Cr | ₹2,178 Cr | ₹1,113 Cr | ₹1,265 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹42,487 Cr | ₹33,655 Cr | ₹30,809 Cr | ₹27,648 Cr | ₹30,439 Cr |
Salaries, Wages & Bonus | ₹35,394 Cr | ₹27,372 Cr | ₹24,093 Cr | ₹21,611 Cr | ₹24,290 Cr |
Contributions to EPF & Pension Funds | ₹2,267 Cr | ₹2,263 Cr | ₹2,856 Cr | ₹2,764 Cr | ₹2,720 Cr |
Workmen and Staff Welfare Expenses | ₹4,826 Cr | ₹4,019 Cr | ₹3,860 Cr | ₹3,273 Cr | ₹3,428 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹31,667 Cr | ₹26,006 Cr | ₹21,371 Cr | ₹16,496 Cr | ₹19,842 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2,005 Cr | ₹1,786 Cr | ₹1,406 Cr | ₹966 Cr | ₹1,070 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹29,662 Cr | ₹24,220 Cr | ₹19,965 Cr | ₹15,530 Cr | ₹18,772 Cr |
General and Administration Expenses | ₹3,559 Cr | ₹5,461 Cr | ₹4,702 Cr | ₹4,101 Cr | ₹2,716 Cr |
Rent , Rates & Taxes | - | - | - | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | ₹5,295 Cr | ₹3,970 Cr | ₹3,544 Cr | ₹2,720 Cr | ₹2,372 Cr |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹-1,737 Cr | ₹1,491 Cr | ₹1,159 Cr | ₹1,381 Cr | ₹343 Cr |
Selling and Distribution Expenses | ₹22,806 Cr | ₹16,533 Cr | ₹13,638 Cr | ₹11,994 Cr | ₹18,499 Cr |
Advertisement & Sales Promotion | ₹9,221 Cr | ₹6,035 Cr | ₹4,864 Cr | ₹4,385 Cr | ₹7,614 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹13,586 Cr | ₹10,497 Cr | ₹8,775 Cr | ₹7,609 Cr | ₹10,885 Cr |
Miscellaneous Expenses | ₹2,920 Cr | ₹3,515 Cr | ₹1,520 Cr | ₹979 Cr | ₹3,579 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1,317 Cr | ₹2,086 Cr | ₹1,427 Cr | ₹979 Cr | ₹763 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹24 Cr | - | ₹79 Cr | - | ₹1,739 Cr |
Losson sale of non-trade current investments | ₹48 Cr | ₹14 Cr | ₹14 Cr | - | ₹389 Cr |
Other Miscellaneous Expenses | ₹1,531 Cr | ₹1,415 Cr | - | - | ₹688 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹378,389 Cr | ₹314,151 Cr | ₹255,104 Cr | ₹220,622 Cr | ₹243,767 Cr |
Operating Profit (Excl OI) | ₹59,538 Cr | ₹31,816 Cr | ₹23,350 Cr | ₹29,173 Cr | ₹17,301 Cr |
Other Income | ₹5,950 Cr | ₹4,737 Cr | ₹4,424 Cr | ₹5,757 Cr | ₹3,659 Cr |
Interest Received | ₹2,609 Cr | ₹1,251 Cr | ₹625 Cr | ₹493 Cr | ₹1,170 Cr |
Dividend Received | ₹47 Cr | ₹46 Cr | ₹34 Cr | ₹18 Cr | ₹21 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹104 Cr | - | ₹1,732 Cr | - |
Others | ₹3,295 Cr | ₹3,336 Cr | ₹3,765 Cr | ₹3,514 Cr | ₹2,468 Cr |
Operating Profit | ₹65,488 Cr | ₹36,553 Cr | ₹27,774 Cr | ₹34,931 Cr | ₹20,960 Cr |
Interest | ₹9,986 Cr | ₹10,225 Cr | ₹9,312 Cr | ₹8,097 Cr | ₹7,243 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹8,251 Cr | ₹8,751 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1,302 Cr | ₹1,037 Cr | ₹896 Cr | ₹828 Cr | ₹953 Cr |
Other Interest | ₹434 Cr | ₹438 Cr | ₹8,416 Cr | ₹7,269 Cr | ₹6,290 Cr |
PBDT | ₹55,503 Cr | ₹26,327 Cr | ₹18,462 Cr | ₹26,833 Cr | ₹13,717 Cr |
Depreciation | ₹27,270 Cr | ₹24,860 Cr | ₹24,836 Cr | ₹23,547 Cr | ₹21,425 Cr |
Profit Before Taxation & Exceptional Items | ₹28,232 Cr | ₹1,467 Cr | ₹-6,374 Cr | ₹3,287 Cr | ₹-7,709 Cr |
Exceptional Income / Expenses | ₹-977 Cr | ₹1,591 Cr | ₹-630 Cr | ₹-13,761 Cr | ₹-2,871 Cr |
Profit Before Tax | ₹27,955 Cr | ₹3,394 Cr | ₹-7,003 Cr | ₹-10,474 Cr | ₹-10,580 Cr |
Provision for Tax | ₹-3,852 Cr | ₹704 Cr | ₹4,231 Cr | ₹2,542 Cr | ₹395 Cr |
Current Income Tax | ₹4,937 Cr | ₹3,258 Cr | ₹2,670 Cr | ₹1,710 Cr | ₹1,893 Cr |
Deferred Tax | ₹-8,789 Cr | ₹-2,554 Cr | ₹1,561 Cr | ₹832 Cr | ₹-1,498 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹31,807 Cr | ₹2,690 Cr | ₹-11,235 Cr | ₹-13,016 Cr | ₹-10,975 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-408 Cr | ₹-276 Cr | ₹-133 Cr | ₹-56 Cr | ₹-96 Cr |
Share of Associate | - | - | ₹-74 Cr | ₹-379 Cr | ₹-1,000 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹31,399 Cr | ₹2,414 Cr | ₹-11,441 Cr | ₹-13,451 Cr | ₹-12,071 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹25,251 Cr | ₹22,947 Cr | ₹16,583 Cr | ₹35,883 Cr | ₹40,719 Cr |
Appropriations | ₹56,650 Cr | ₹25,361 Cr | ₹5,141 Cr | ₹22,431 Cr | ₹28,648 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,440 Cr | ₹110 Cr | ₹-17,805 Cr | ₹5,849 Cr | ₹-7,234 Cr |
Equity Dividend % | ₹300.00 | ₹100.00 | - | - | - |
Earnings Per Share | ₹81.93 | ₹6.30 | ₹-29.88 | ₹-35.13 | ₹-33.55 |
Adjusted EPS | ₹81.93 | ₹6.30 | ₹-29.88 | ₹-35.13 | ₹-33.55 |
Compare Income Statement of peers of TATA MOTORS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TATA MOTORS | ₹355,335.7 Cr | -6.8% | -14.7% | 57.2% | Stock Analytics | |
ASHOK LEYLAND | ₹69,931.0 Cr | -4.4% | -8.1% | 36.8% | Stock Analytics | |
OLECTRA GREENTECH | ₹14,362.9 Cr | 3.1% | 8.7% | 46.1% | Stock Analytics | |
FORCE MOTORS | ₹10,040.0 Cr | 5.5% | -11.3% | 101.2% | Stock Analytics | |
SML ISUZU | ₹2,801.3 Cr | 3.2% | -6.4% | 63.8% | Stock Analytics |
TATA MOTORS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TATA MOTORS | -6.8% |
-14.7% |
57.2% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses