TATA MOTORS
|
TATA MOTORS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹736 Cr | ₹767 Cr | ₹766 Cr | ₹766 Cr | ₹766 Cr |
| Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr |
| Equity - Issued | ₹736 Cr | ₹767 Cr | ₹766 Cr | ₹766 Cr | ₹766 Cr |
| Equity Paid Up | ₹736 Cr | ₹767 Cr | ₹766 Cr | ₹766 Cr | ₹766 Cr |
| Equity Shares Forfeited | - | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹94 Cr | ₹91 Cr | ₹66 Cr | ₹45 Cr | ₹22 Cr |
| Total Reserves | ₹115,314 Cr | ₹84,060 Cr | ₹44,490 Cr | ₹43,751 Cr | ₹54,459 Cr |
| Securities Premium | ₹14,363 Cr | ₹14,263 Cr | ₹14,164 Cr | ₹14,137 Cr | ₹25,297 Cr |
| Capital Reserves | ₹1,164 Cr | ₹1,164 Cr | ₹1,164 Cr | ₹1,164 Cr | ₹1,164 Cr |
| Profit & Loss Account Balance | ₹80,654 Cr | ₹55,211 Cr | ₹25,251 Cr | ₹22,947 Cr | ₹16,583 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹19,133 Cr | ₹13,422 Cr | ₹3,911 Cr | ₹5,503 Cr | ₹11,415 Cr |
| Reserve excluding Revaluation Reserve | ₹115,314 Cr | ₹84,060 Cr | ₹44,490 Cr | ₹43,751 Cr | ₹54,459 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹116,144 Cr | ₹84,918 Cr | ₹45,322 Cr | ₹44,561 Cr | ₹55,247 Cr |
| Minority Interest | ₹6,610 Cr | ₹8,176 Cr | ₹7,278 Cr | ₹4,271 Cr | ₹1,573 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹334 Cr | ₹13,286 Cr | ₹11,153 Cr | ₹15,137 Cr | ₹19,351 Cr |
| Non Convertible Debentures | ₹953 Cr | ₹7,683 Cr | ₹1,999 Cr | ₹2,327 Cr | ₹4,030 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹18 Cr | ₹12,980 Cr | ₹18,815 Cr | ₹11,214 Cr | ₹12,102 Cr |
| Term Loans - Institutions | - | - | - | ₹1,345 Cr | ₹2,993 Cr |
| Other Secured | ₹-637 Cr | ₹-7,377 Cr | ₹-9,660 Cr | ₹251 Cr | ₹226 Cr |
| Unsecured Loans | ₹39,883 Cr | ₹48,863 Cr | ₹77,542 Cr | ₹82,622 Cr | ₹73,761 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | ₹35,159 Cr | ₹42,334 Cr | ₹52,947 Cr | ₹49,873 Cr | ₹46,642 Cr |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹14,039 Cr | ₹19,429 Cr | ₹26,048 Cr | ₹22,790 Cr | ₹20,468 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹413 Cr | ₹383 Cr | ₹361 Cr | - | ₹168 Cr |
| Other Unsecured Loan | ₹-9,728 Cr | ₹-13,283 Cr | ₹-1,813 Cr | ₹9,959 Cr | ₹6,483 Cr |
| Deferred Tax Assets / Liabilities | ₹-5,507 Cr | ₹-11,956 Cr | ₹-3,778 Cr | ₹-2,312 Cr | ₹-2,964 Cr |
| Deferred Tax Assets | ₹31,320 Cr | ₹31,222 Cr | ₹21,059 Cr | ₹18,868 Cr | ₹18,936 Cr |
| Deferred Tax Liability | ₹25,813 Cr | ₹19,266 Cr | ₹17,281 Cr | ₹16,556 Cr | ₹15,971 Cr |
| Other Long Term Liabilities | ₹26,383 Cr | ₹24,125 Cr | ₹25,155 Cr | ₹18,831 Cr | ₹20,281 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹20,935 Cr | ₹16,537 Cr | ₹13,197 Cr | ₹12,956 Cr | ₹13,607 Cr |
| Total Non-Current Liabilities | ₹82,028 Cr | ₹90,855 Cr | ₹123,270 Cr | ₹127,234 Cr | ₹124,036 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹97,368 Cr | ₹93,978 Cr | ₹79,252 Cr | ₹69,750 Cr | ₹76,040 Cr |
| Sundry Creditors | ₹94,078 Cr | ₹88,042 Cr | ₹72,056 Cr | ₹59,970 Cr | ₹68,180 Cr |
| Acceptances | ₹3,290 Cr | ₹5,936 Cr | ₹7,196 Cr | ₹9,780 Cr | ₹7,860 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹45,652 Cr | ₹60,085 Cr | ₹48,644 Cr | ₹51,531 Cr | ₹46,112 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8,636 Cr | ₹7,604 Cr | ₹2,902 Cr | ₹3,497 Cr | ₹2,418 Cr |
| Interest Accrued But Not Due | ₹940 Cr | ₹1,361 Cr | ₹1,676 Cr | ₹1,746 Cr | ₹1,603 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹13,718 Cr | ₹20,126 Cr | ₹10,498 Cr | ₹4,083 Cr | ₹6,211 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹22,358 Cr | ₹30,994 Cr | ₹33,569 Cr | ₹42,204 Cr | ₹35,880 Cr |
| Short Term Borrowings | ₹5,687 Cr | ₹5,735 Cr | ₹14,067 Cr | ₹17,378 Cr | ₹21,663 Cr |
| Secured ST Loans repayable on Demands | ₹1,620 Cr | ₹2,914 Cr | ₹2,294 Cr | ₹4,801 Cr | ₹6,299 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹4,067 Cr | ₹2,821 Cr | ₹11,773 Cr | ₹12,577 Cr | ₹15,364 Cr |
| Short Term Provisions | ₹17,977 Cr | ₹13,818 Cr | ₹13,065 Cr | ₹12,020 Cr | ₹13,934 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,146 Cr | ₹1,527 Cr | ₹1,254 Cr | ₹1,254 Cr | ₹1,086 Cr |
| Provision for post retirement benefits | - | - | - | ₹97 Cr | ₹1,072 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹15,831 Cr | ₹12,291 Cr | ₹11,811 Cr | ₹10,670 Cr | ₹11,776 Cr |
| Total Current Liabilities | ₹166,684 Cr | ₹173,616 Cr | ₹155,027 Cr | ₹150,680 Cr | ₹157,749 Cr |
| Total Liabilities | ₹371,466 Cr | ₹357,565 Cr | ₹330,897 Cr | ₹326,749 Cr | ₹338,605 Cr |
| ASSETS | |||||
| Gross Block | ₹320,000 Cr | ₹334,478 Cr | ₹331,141 Cr | ₹324,096 Cr | ₹313,692 Cr |
| Less: Accumulated Depreciation | ₹204,303 Cr | ₹213,193 Cr | ₹199,062 Cr | ₹185,241 Cr | ₹174,985 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹115,697 Cr | ₹121,285 Cr | ₹132,080 Cr | ₹138,855 Cr | ₹138,708 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17,624 Cr | ₹10,937 Cr | ₹5,220 Cr | ₹3,529 Cr | ₹8,377 Cr |
| Non Current Investments | ₹8,457 Cr | ₹8,718 Cr | ₹7,541 Cr | ₹6,670 Cr | ₹5,569 Cr |
| Long Term Investment | ₹8,457 Cr | ₹8,718 Cr | ₹7,541 Cr | ₹6,670 Cr | ₹5,569 Cr |
| Quoted | ₹848 Cr | ₹2,035 Cr | ₹1,734 Cr | ₹1,346 Cr | ₹499 Cr |
| Unquoted | ₹7,609 Cr | ₹6,683 Cr | ₹5,807 Cr | ₹5,325 Cr | ₹5,070 Cr |
| Long Term Loans & Advances | ₹7,152 Cr | ₹6,329 Cr | ₹4,916 Cr | ₹3,704 Cr | ₹3,889 Cr |
| Other Non Current Assets | ₹14,029 Cr | ₹17,143 Cr | ₹20,558 Cr | ₹20,291 Cr | ₹22,589 Cr |
| Total Non-Current Assets | ₹211,141 Cr | ₹189,173 Cr | ₹179,368 Cr | ₹179,772 Cr | ₹191,718 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹27,199 Cr | ₹14,253 Cr | ₹18,838 Cr | ₹22,709 Cr | ₹19,051 Cr |
| Quoted | - | ₹266 Cr | ₹134 Cr | ₹686 Cr | - |
| Unquoted | ₹27,199 Cr | ₹13,987 Cr | ₹18,704 Cr | ₹22,024 Cr | ₹19,051 Cr |
| Inventories | ₹47,269 Cr | ₹47,788 Cr | ₹40,755 Cr | ₹35,240 Cr | ₹36,089 Cr |
| Raw Materials | ₹3,081 Cr | ₹3,401 Cr | ₹4,165 Cr | ₹4,032 Cr | ₹3,030 Cr |
| Work-in Progress | ₹5,942 Cr | ₹6,182 Cr | ₹5,841 Cr | ₹5,597 Cr | ₹4,373 Cr |
| Finished Goods | ₹36,196 Cr | ₹36,622 Cr | ₹29,171 Cr | ₹23,885 Cr | ₹27,313 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹305 Cr | ₹277 Cr | ₹229 Cr | ₹208 Cr | ₹185 Cr |
| Other Inventory | ₹1,745 Cr | ₹1,306 Cr | ₹1,350 Cr | ₹1,518 Cr | ₹1,187 Cr |
| Sundry Debtors | ₹13,248 Cr | ₹16,952 Cr | ₹15,738 Cr | ₹12,442 Cr | ₹12,679 Cr |
| Debtors more than Six months | ₹1,590 Cr | ₹1,439 Cr | ₹1,534 Cr | - | - |
| Debtors Others | ₹12,408 Cr | ₹16,264 Cr | ₹15,129 Cr | ₹13,294 Cr | ₹13,668 Cr |
| Cash and Bank | ₹40,834 Cr | ₹45,807 Cr | ₹37,016 Cr | ₹40,669 Cr | ₹46,792 Cr |
| Cash in hand | - | ₹7.00 Cr | ₹7.72 Cr | ₹11 Cr | ₹11 Cr |
| Balances at Bank | ₹40,736 Cr | ₹45,513 Cr | ₹36,810 Cr | ₹40,501 Cr | ₹46,753 Cr |
| Other cash and bank balances | ₹98 Cr | ₹287 Cr | ₹198 Cr | ₹156 Cr | ₹28 Cr |
| Other Current Assets | ₹20,688 Cr | ₹9,671 Cr | ₹4,608 Cr | ₹5,456 Cr | ₹5,096 Cr |
| Interest accrued on Investments | ₹188 Cr | ₹143 Cr | ₹46 Cr | ₹27 Cr | ₹54 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2,997 Cr | ₹2,445 Cr | ₹2,257 Cr | ₹2,029 Cr | ₹1,220 Cr |
| Other current_assets | ₹17,503 Cr | ₹7,083 Cr | ₹2,305 Cr | ₹3,400 Cr | ₹3,822 Cr |
| Short Term Loans and Advances | ₹10,573 Cr | ₹33,247 Cr | ₹33,745 Cr | ₹29,936 Cr | ₹26,960 Cr |
| Advances recoverable in cash or in kind | ₹6,694 Cr | ₹5,529 Cr | ₹4,468 Cr | ₹2,988 Cr | ₹2,706 Cr |
| Advance income tax and TDS | ₹411 Cr | ₹101 Cr | ₹259 Cr | ₹260 Cr | ₹865 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹49 Cr | ₹29 Cr | ₹4.30 Cr | ₹4.30 Cr | ₹4.30 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3,419 Cr | ₹27,588 Cr | ₹29,014 Cr | ₹26,684 Cr | ₹23,384 Cr |
| Total Current Assets | ₹159,811 Cr | ₹167,718 Cr | ₹150,701 Cr | ₹146,454 Cr | ₹146,667 Cr |
| Net Current Assets (Including Current Investments) | ₹-6,873 Cr | ₹-5,898 Cr | ₹-4,327 Cr | ₹-4,226 Cr | ₹-11,082 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹371,466 Cr | ₹357,565 Cr | ₹330,897 Cr | ₹326,749 Cr | ₹338,605 Cr |
| Contingent Liabilities | - | - | ₹3,714 Cr | ₹4,519 Cr | ₹4,233 Cr |
| Total Debt | ₹62,499 Cr | ₹98,501 Cr | ₹125,660 Cr | ₹139,677 Cr | ₹135,905 Cr |
| Book Value | - | 221.35 | 118.17 | 116.26 | 144.23 |
| Adjusted Book Value | 315.35 | 221.19 | 118.17 | 116.26 | 144.23 |
Compare Balance Sheet of peers of TATA MOTORS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TATA MOTORS | ₹151,011.1 Cr | 2.6% | -39.9% | -54.1% | Stock Analytics | |
| ASHOK LEYLAND | ₹82,733.2 Cr | 3.7% | -0.9% | 28.5% | Stock Analytics | |
| FORCE MOTORS | ₹21,456.8 Cr | -6.9% | -9.8% | 151% | Stock Analytics | |
| OLECTRA GREENTECH | ₹11,721.5 Cr | -1% | -13.1% | -12.9% | Stock Analytics | |
| SML ISUZU | ₹4,375.9 Cr | 6.8% | -10% | 65.2% | Stock Analytics | |
TATA MOTORS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TATA MOTORS | 2.6% |
-39.9% |
-54.1% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses