TATA MOTORS
|
TATA MOTORS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹736 Cr | ₹767 Cr | ₹766 Cr | ₹766 Cr | ₹766 Cr |
Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr |
Equity - Issued | ₹736 Cr | ₹767 Cr | ₹766 Cr | ₹766 Cr | ₹766 Cr |
Equity Paid Up | ₹736 Cr | ₹767 Cr | ₹766 Cr | ₹766 Cr | ₹766 Cr |
Equity Shares Forfeited | - | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹94 Cr | ₹91 Cr | ₹66 Cr | ₹45 Cr | ₹22 Cr |
Total Reserves | ₹115,314 Cr | ₹84,060 Cr | ₹44,490 Cr | ₹43,751 Cr | ₹54,459 Cr |
Securities Premium | ₹14,363 Cr | ₹14,263 Cr | ₹14,164 Cr | ₹14,137 Cr | ₹25,297 Cr |
Capital Reserves | ₹1,164 Cr | ₹1,164 Cr | ₹1,164 Cr | ₹1,164 Cr | ₹1,164 Cr |
Profit & Loss Account Balance | ₹80,654 Cr | ₹55,211 Cr | ₹25,251 Cr | ₹22,947 Cr | ₹16,583 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹19,133 Cr | ₹13,422 Cr | ₹3,911 Cr | ₹5,503 Cr | ₹11,415 Cr |
Reserve excluding Revaluation Reserve | ₹115,314 Cr | ₹84,060 Cr | ₹44,490 Cr | ₹43,751 Cr | ₹54,459 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹116,144 Cr | ₹84,918 Cr | ₹45,322 Cr | ₹44,561 Cr | ₹55,247 Cr |
Minority Interest | ₹6,610 Cr | ₹8,176 Cr | ₹7,278 Cr | ₹4,271 Cr | ₹1,573 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹334 Cr | ₹13,286 Cr | ₹11,153 Cr | ₹15,137 Cr | ₹19,351 Cr |
Non Convertible Debentures | ₹953 Cr | ₹7,683 Cr | ₹1,999 Cr | ₹2,327 Cr | ₹4,030 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹18 Cr | ₹12,980 Cr | ₹18,815 Cr | ₹11,214 Cr | ₹12,102 Cr |
Term Loans - Institutions | - | - | - | ₹1,345 Cr | ₹2,993 Cr |
Other Secured | ₹-637 Cr | ₹-7,377 Cr | ₹-9,660 Cr | ₹251 Cr | ₹226 Cr |
Unsecured Loans | ₹39,883 Cr | ₹48,863 Cr | ₹77,542 Cr | ₹82,622 Cr | ₹73,761 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | ₹35,159 Cr | ₹42,334 Cr | ₹52,947 Cr | ₹49,873 Cr | ₹46,642 Cr |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹14,039 Cr | ₹19,429 Cr | ₹26,048 Cr | ₹22,790 Cr | ₹20,468 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹413 Cr | ₹383 Cr | ₹361 Cr | - | ₹168 Cr |
Other Unsecured Loan | ₹-9,728 Cr | ₹-13,283 Cr | ₹-1,813 Cr | ₹9,959 Cr | ₹6,483 Cr |
Deferred Tax Assets / Liabilities | ₹-5,507 Cr | ₹-11,956 Cr | ₹-3,778 Cr | ₹-2,312 Cr | ₹-2,964 Cr |
Deferred Tax Assets | ₹31,320 Cr | ₹31,222 Cr | ₹21,059 Cr | ₹18,868 Cr | ₹18,936 Cr |
Deferred Tax Liability | ₹25,813 Cr | ₹19,266 Cr | ₹17,281 Cr | ₹16,556 Cr | ₹15,971 Cr |
Other Long Term Liabilities | ₹26,383 Cr | ₹24,125 Cr | ₹25,155 Cr | ₹18,831 Cr | ₹20,281 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹20,935 Cr | ₹16,537 Cr | ₹13,197 Cr | ₹12,956 Cr | ₹13,607 Cr |
Total Non-Current Liabilities | ₹82,028 Cr | ₹90,855 Cr | ₹123,270 Cr | ₹127,234 Cr | ₹124,036 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹97,368 Cr | ₹93,978 Cr | ₹79,252 Cr | ₹69,750 Cr | ₹76,040 Cr |
Sundry Creditors | ₹94,078 Cr | ₹88,042 Cr | ₹72,056 Cr | ₹59,970 Cr | ₹68,180 Cr |
Acceptances | ₹3,290 Cr | ₹5,936 Cr | ₹7,196 Cr | ₹9,780 Cr | ₹7,860 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹45,652 Cr | ₹60,085 Cr | ₹48,644 Cr | ₹51,531 Cr | ₹46,112 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹8,636 Cr | ₹7,604 Cr | ₹2,902 Cr | ₹3,497 Cr | ₹2,418 Cr |
Interest Accrued But Not Due | ₹940 Cr | ₹1,361 Cr | ₹1,676 Cr | ₹1,746 Cr | ₹1,603 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹13,718 Cr | ₹20,126 Cr | ₹10,498 Cr | ₹4,083 Cr | ₹6,211 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹22,358 Cr | ₹30,994 Cr | ₹33,569 Cr | ₹42,204 Cr | ₹35,880 Cr |
Short Term Borrowings | ₹5,687 Cr | ₹5,735 Cr | ₹14,067 Cr | ₹17,378 Cr | ₹21,663 Cr |
Secured ST Loans repayable on Demands | ₹1,620 Cr | ₹2,914 Cr | ₹2,294 Cr | ₹4,801 Cr | ₹6,299 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹4,067 Cr | ₹2,821 Cr | ₹11,773 Cr | ₹12,577 Cr | ₹15,364 Cr |
Short Term Provisions | ₹17,977 Cr | ₹13,818 Cr | ₹13,065 Cr | ₹12,020 Cr | ₹13,934 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2,146 Cr | ₹1,527 Cr | ₹1,254 Cr | ₹1,254 Cr | ₹1,086 Cr |
Provision for post retirement benefits | - | - | - | ₹97 Cr | ₹1,072 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹15,831 Cr | ₹12,291 Cr | ₹11,811 Cr | ₹10,670 Cr | ₹11,776 Cr |
Total Current Liabilities | ₹166,684 Cr | ₹173,616 Cr | ₹155,027 Cr | ₹150,680 Cr | ₹157,749 Cr |
Total Liabilities | ₹371,466 Cr | ₹357,565 Cr | ₹330,897 Cr | ₹326,749 Cr | ₹338,605 Cr |
ASSETS | |||||
Gross Block | ₹320,000 Cr | ₹334,478 Cr | ₹331,141 Cr | ₹324,096 Cr | ₹313,692 Cr |
Less: Accumulated Depreciation | ₹204,303 Cr | ₹213,193 Cr | ₹199,062 Cr | ₹185,241 Cr | ₹174,985 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹115,697 Cr | ₹121,285 Cr | ₹132,080 Cr | ₹138,855 Cr | ₹138,708 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹17,624 Cr | ₹10,937 Cr | ₹5,220 Cr | ₹3,529 Cr | ₹8,377 Cr |
Non Current Investments | ₹8,457 Cr | ₹8,718 Cr | ₹7,541 Cr | ₹6,670 Cr | ₹5,569 Cr |
Long Term Investment | ₹8,457 Cr | ₹8,718 Cr | ₹7,541 Cr | ₹6,670 Cr | ₹5,569 Cr |
Quoted | ₹848 Cr | ₹2,035 Cr | ₹1,734 Cr | ₹1,346 Cr | ₹499 Cr |
Unquoted | ₹7,609 Cr | ₹6,683 Cr | ₹5,807 Cr | ₹5,325 Cr | ₹5,070 Cr |
Long Term Loans & Advances | ₹7,152 Cr | ₹6,329 Cr | ₹4,916 Cr | ₹3,704 Cr | ₹3,889 Cr |
Other Non Current Assets | ₹14,029 Cr | ₹17,143 Cr | ₹20,558 Cr | ₹20,291 Cr | ₹22,589 Cr |
Total Non-Current Assets | ₹211,141 Cr | ₹189,173 Cr | ₹179,368 Cr | ₹179,772 Cr | ₹191,718 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹27,199 Cr | ₹14,253 Cr | ₹18,838 Cr | ₹22,709 Cr | ₹19,051 Cr |
Quoted | - | ₹266 Cr | ₹134 Cr | ₹686 Cr | - |
Unquoted | ₹27,199 Cr | ₹13,987 Cr | ₹18,704 Cr | ₹22,024 Cr | ₹19,051 Cr |
Inventories | ₹47,269 Cr | ₹47,788 Cr | ₹40,755 Cr | ₹35,240 Cr | ₹36,089 Cr |
Raw Materials | ₹3,081 Cr | ₹3,401 Cr | ₹4,165 Cr | ₹4,032 Cr | ₹3,030 Cr |
Work-in Progress | ₹5,942 Cr | ₹6,182 Cr | ₹5,841 Cr | ₹5,597 Cr | ₹4,373 Cr |
Finished Goods | ₹36,196 Cr | ₹36,622 Cr | ₹29,171 Cr | ₹23,885 Cr | ₹27,313 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹305 Cr | ₹277 Cr | ₹229 Cr | ₹208 Cr | ₹185 Cr |
Other Inventory | ₹1,745 Cr | ₹1,306 Cr | ₹1,350 Cr | ₹1,518 Cr | ₹1,187 Cr |
Sundry Debtors | ₹13,248 Cr | ₹16,952 Cr | ₹15,738 Cr | ₹12,442 Cr | ₹12,679 Cr |
Debtors more than Six months | ₹1,590 Cr | ₹1,439 Cr | ₹1,534 Cr | - | - |
Debtors Others | ₹12,408 Cr | ₹16,264 Cr | ₹15,129 Cr | ₹13,294 Cr | ₹13,668 Cr |
Cash and Bank | ₹40,834 Cr | ₹45,807 Cr | ₹37,016 Cr | ₹40,669 Cr | ₹46,792 Cr |
Cash in hand | - | ₹7.00 Cr | ₹7.72 Cr | ₹11 Cr | ₹11 Cr |
Balances at Bank | ₹40,736 Cr | ₹45,513 Cr | ₹36,810 Cr | ₹40,501 Cr | ₹46,753 Cr |
Other cash and bank balances | ₹98 Cr | ₹287 Cr | ₹198 Cr | ₹156 Cr | ₹28 Cr |
Other Current Assets | ₹20,688 Cr | ₹9,671 Cr | ₹4,608 Cr | ₹5,456 Cr | ₹5,096 Cr |
Interest accrued on Investments | ₹188 Cr | ₹143 Cr | ₹46 Cr | ₹27 Cr | ₹54 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2,997 Cr | ₹2,445 Cr | ₹2,257 Cr | ₹2,029 Cr | ₹1,220 Cr |
Other current_assets | ₹17,503 Cr | ₹7,083 Cr | ₹2,305 Cr | ₹3,400 Cr | ₹3,822 Cr |
Short Term Loans and Advances | ₹10,573 Cr | ₹33,247 Cr | ₹33,745 Cr | ₹29,936 Cr | ₹26,960 Cr |
Advances recoverable in cash or in kind | ₹6,694 Cr | ₹5,529 Cr | ₹4,468 Cr | ₹2,988 Cr | ₹2,706 Cr |
Advance income tax and TDS | ₹411 Cr | ₹101 Cr | ₹259 Cr | ₹260 Cr | ₹865 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹49 Cr | ₹29 Cr | ₹4.30 Cr | ₹4.30 Cr | ₹4.30 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3,419 Cr | ₹27,588 Cr | ₹29,014 Cr | ₹26,684 Cr | ₹23,384 Cr |
Total Current Assets | ₹159,811 Cr | ₹167,718 Cr | ₹150,701 Cr | ₹146,454 Cr | ₹146,667 Cr |
Net Current Assets (Including Current Investments) | ₹-6,873 Cr | ₹-5,898 Cr | ₹-4,327 Cr | ₹-4,226 Cr | ₹-11,082 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹371,466 Cr | ₹357,565 Cr | ₹330,897 Cr | ₹326,749 Cr | ₹338,605 Cr |
Contingent Liabilities | - | - | ₹3,714 Cr | ₹4,519 Cr | ₹4,233 Cr |
Total Debt | ₹62,499 Cr | ₹98,501 Cr | ₹125,660 Cr | ₹139,677 Cr | ₹135,905 Cr |
Book Value | - | 221.35 | 118.17 | 116.26 | 144.23 |
Adjusted Book Value | 315.35 | 221.19 | 118.17 | 116.26 | 144.23 |
Compare Balance Sheet of peers of TATA MOTORS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TATA MOTORS | ₹252,808.6 Cr | -6.2% | -6% | -27.9% | Stock Analytics | |
ASHOK LEYLAND | ₹69,228.6 Cr | -2.2% | -0.7% | -1.3% | Stock Analytics | |
FORCE MOTORS | ₹18,397.3 Cr | 14.1% | 27.5% | 47.8% | Stock Analytics | |
OLECTRA GREENTECH | ₹9,696.6 Cr | -3.3% | -8.2% | -33.5% | Stock Analytics | |
SML ISUZU | ₹2,743.7 Cr | 0.2% | 8.7% | -9% | Stock Analytics |
TATA MOTORS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TATA MOTORS | -6.2% |
-6% |
-27.9% |
SENSEX | -0.8% |
-0.9% |
6.9% |
You may also like the below Video Courses