TATA ELXSI
|
TATA ELXSI Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,729 Cr | ₹3,552 Cr | ₹3,145 Cr | ₹2,471 Cr | ₹1,826 Cr |
| Software Services & Operating Revenues | ₹3,699 Cr | ₹3,530 Cr | ₹3,119 Cr | ₹2,454 Cr | ₹1,810 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | ₹30 Cr | ₹22 Cr | ₹26 Cr | ₹17 Cr | ₹16 Cr |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹3,729 Cr | ₹3,552 Cr | ₹3,145 Cr | ₹2,471 Cr | ₹1,826 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹1.11 Cr | ₹-0.72 Cr | ₹0.18 Cr | ₹-0.51 Cr | ₹1.65 Cr |
| Raw Material Consumed | ₹24 Cr | ₹18 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹24 Cr | ₹18 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr |
| Others raw material cost | ₹47 Cr | ₹37 Cr | ₹42 Cr | ₹26 Cr | ₹24 Cr |
| Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹7.65 Cr | ₹7.06 Cr |
| Electricity & Power | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹7.65 Cr | ₹7.06 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,046 Cr | ₹1,910 Cr | ₹1,598 Cr | ₹1,288 Cr | ₹1,025 Cr |
| Salaries, Wages & Bonus | ₹1,864 Cr | ₹1,749 Cr | ₹1,473 Cr | ₹1,205 Cr | ₹952 Cr |
| Contributions to EPF & Pension Funds | ₹125 Cr | ₹100 Cr | ₹64 Cr | ₹47 Cr | ₹37 Cr |
| Wheeling & Transmission Charges recoverable | ₹48 Cr | ₹45 Cr | ₹61 Cr | ₹36 Cr | ₹35 Cr |
| Other Employees Cost | ₹10 Cr | ₹15 Cr | - | - | - |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹522 Cr | ₹464 Cr | ₹463 Cr | ₹316 Cr | ₹195 Cr |
| Repairs and Maintenance | ₹74 Cr | ₹66 Cr | ₹49 Cr | ₹24 Cr | ₹20 Cr |
| Travel Expenses | ₹70 Cr | ₹74 Cr | ₹52 Cr | ₹29 Cr | ₹27 Cr |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹378 Cr | ₹324 Cr | ₹361 Cr | ₹263 Cr | ₹148 Cr |
| General and Administration Expenses | ₹71 Cr | ₹59 Cr | ₹53 Cr | ₹37 Cr | ₹29 Cr |
| Rates & Taxes | ₹1.77 Cr | ₹1.93 Cr | ₹2.55 Cr | ₹3.12 Cr | ₹1.66 Cr |
| Insurance | ₹2.25 Cr | ₹2.42 Cr | ₹2.42 Cr | ₹2.20 Cr | ₹2.31 Cr |
| Printing and stationery | ₹0.71 Cr | ₹0.51 Cr | ₹0.67 Cr | ₹0.29 Cr | ₹0.30 Cr |
| Professional and legal fees | ₹36 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr |
| Other Administration | ₹25 Cr | ₹27 Cr | ₹23 Cr | ₹14 Cr | ₹13 Cr |
| Selling and Marketing Expenses | ₹32 Cr | ₹28 Cr | ₹28 Cr | ₹23 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹6.71 Cr |
| Commission, Brokerage & Discounts | ₹10 Cr | ₹5.03 Cr | ₹6.27 Cr | ₹9.06 Cr | ₹6.38 Cr |
| Freight outwards | ₹4.34 Cr | ₹4.18 Cr | ₹2.97 Cr | ₹2.36 Cr | ₹1.78 Cr |
| Other Selling Expenses | ₹4.34 Cr | ₹4.18 Cr | ₹2.97 Cr | ₹2.36 Cr | ₹1.78 Cr |
| Miscellaneous Expenses | ₹44 Cr | ₹14 Cr | ₹13 Cr | ₹19 Cr | ₹19 Cr |
| Bad debts /advances written off | ₹5.84 Cr | ₹0.17 Cr | ₹0.60 Cr | ₹3.26 Cr | ₹6.69 Cr |
| Provision for doubtful debts | - | - | - | ₹7.48 Cr | ₹4.99 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹38 Cr | ₹14 Cr | ₹12 Cr | ₹8.33 Cr | ₹6.85 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,756 Cr | ₹2,505 Cr | ₹2,186 Cr | ₹1,704 Cr | ₹1,303 Cr |
| Operating Profit (Excl OI) | ₹973 Cr | ₹1,047 Cr | ₹959 Cr | ₹767 Cr | ₹524 Cr |
| Other Income | ₹180 Cr | ₹122 Cr | ₹77 Cr | ₹45 Cr | ₹40 Cr |
| Interest Received | ₹133 Cr | ₹93 Cr | ₹53 Cr | ₹30 Cr | ₹29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.17 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹1.06 Cr | - | - |
| Foreign Exchange Gains | ₹9.63 Cr | ₹9.47 Cr | ₹9.79 Cr | ₹3.42 Cr | ₹2.23 Cr |
| Others | ₹38 Cr | ₹19 Cr | ₹13 Cr | ₹11 Cr | ₹8.54 Cr |
| Operating Profit | ₹1,153 Cr | ₹1,169 Cr | ₹1,036 Cr | ₹811 Cr | ₹563 Cr |
| Interest | ₹20 Cr | ₹21 Cr | ₹17 Cr | ₹10 Cr | ₹7.05 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.22 Cr | ₹0.86 Cr | ₹1.09 Cr | ₹1.05 Cr | ₹1.12 Cr |
| Other Interest | ₹19 Cr | ₹20 Cr | ₹16 Cr | ₹9.43 Cr | ₹5.93 Cr |
| PBDT | ₹1,133 Cr | ₹1,148 Cr | ₹1,019 Cr | ₹801 Cr | ₹556 Cr |
| Depreciation | ₹105 Cr | ₹99 Cr | ₹81 Cr | ₹55 Cr | ₹44 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,028 Cr | ₹1,049 Cr | ₹938 Cr | ₹745 Cr | ₹512 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,028 Cr | ₹1,049 Cr | ₹938 Cr | ₹745 Cr | ₹512 Cr |
| Provision for Tax | ₹243 Cr | ₹256 Cr | ₹182 Cr | ₹196 Cr | ₹144 Cr |
| Current Income Tax | ₹255 Cr | ₹262 Cr | ₹183 Cr | ₹194 Cr | ₹143 Cr |
| Deferred Tax | ₹-11 Cr | ₹-5.62 Cr | ₹-0.88 Cr | ₹2.07 Cr | ₹0.55 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹785 Cr | ₹792 Cr | ₹755 Cr | ₹550 Cr | ₹368 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,277 Cr | ₹1,908 Cr | ₹1,433 Cr | ₹1,194 Cr | ₹951 Cr |
| Appropriations | ₹3,062 Cr | ₹2,700 Cr | ₹2,188 Cr | ₹1,744 Cr | ₹1,319 Cr |
| General Reserves | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3,052 Cr | ₹2,690 Cr | ₹2,178 Cr | ₹1,734 Cr | ₹1,309 Cr |
| Equity Dividend % | ₹750.00 | ₹700.00 | ₹606.00 | ₹425.00 | ₹480.00 |
| Earnings Per Share | ₹126.03 | ₹127.21 | ₹121.26 | ₹88.26 | ₹59.11 |
| Adjusted EPS | ₹126.03 | ₹127.21 | ₹121.26 | ₹88.26 | ₹59.11 |
Compare Income Statement of peers of TATA ELXSI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TATA ELXSI | ₹34,542.2 Cr | 3.3% | -0.2% | -26.1% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,108,020.0 Cr | 3.4% | NA | -24.6% | Stock Analytics | |
| INFOSYS | ₹633,712.0 Cr | 5.8% | 1.9% | -17.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,468.0 Cr | 2.4% | 6.6% | -17.3% | Stock Analytics | |
| WIPRO | ₹254,706.0 Cr | 0.9% | -2.7% | -10.8% | Stock Analytics | |
| TECH MAHINDRA | ₹142,353.0 Cr | 0.4% | -1.3% | -14% | Stock Analytics | |
TATA ELXSI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TATA ELXSI | 3.3% |
-0.2% |
-26.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses