TASTY BITE EATABLES
|
TASTY BITE EATABLES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹476 Cr | ₹372 Cr | ₹385 Cr | ₹426 Cr | ₹337 Cr |
Sales | ₹473 Cr | ₹371 Cr | ₹384 Cr | ₹425 Cr | ₹336 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.84 Cr | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.34 Cr | ₹1.43 Cr | ₹0.83 Cr | ₹1.13 Cr | ₹0.84 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹476 Cr | ₹372 Cr | ₹385 Cr | ₹426 Cr | ₹337 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.99 Cr | ₹-2.19 Cr | ₹-4.59 Cr | ₹-3.13 Cr | ₹-3.98 Cr |
Raw Material Consumed | ₹307 Cr | ₹248 Cr | ₹248 Cr | ₹286 Cr | ₹210 Cr |
Opening Raw Materials | ₹31 Cr | ₹28 Cr | ₹30 Cr | ₹26 Cr | ₹18 Cr |
Purchases Raw Materials | ₹312 Cr | ₹250 Cr | ₹252 Cr | ₹290 Cr | ₹218 Cr |
Closing Raw Materials | ₹37 Cr | ₹31 Cr | ₹34 Cr | ₹30 Cr | ₹26 Cr |
Other Direct Purchases / Brought in cost | - | ₹1.70 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr |
Electricity & Power | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹31 Cr | ₹27 Cr |
Salaries, Wages & Bonus | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹28 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹1.72 Cr | ₹1.78 Cr | ₹1.58 Cr | ₹1.51 Cr | ₹1.31 Cr |
Workmen and Staff Welfare Expenses | ₹1.63 Cr | ₹1.23 Cr | ₹0.70 Cr | ₹1.16 Cr | ₹0.91 Cr |
Other Employees Cost | ₹0.87 Cr | ₹0.94 Cr | ₹0.86 Cr | ₹0.78 Cr | ₹1.75 Cr |
Other Manufacturing Expenses | ₹35 Cr | ₹26 Cr | ₹24 Cr | ₹30 Cr | ₹23 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹22 Cr | ₹16 Cr | ₹15 Cr | ₹20 Cr | ₹14 Cr |
Repairs and Maintenance | ₹5.85 Cr | ₹5.13 Cr | ₹2.28 Cr | ₹2.24 Cr | ₹3.00 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹7.70 Cr | ₹5.61 Cr | ₹7.17 Cr | ₹7.20 Cr | ₹5.85 Cr |
General and Administration Expenses | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹3.13 Cr | ₹2.99 Cr | ₹5.13 Cr | ₹5.95 Cr | ₹5.38 Cr |
Insurance | ₹2.41 Cr | ₹2.17 Cr | ₹1.62 Cr | ₹0.93 Cr | ₹0.62 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹5.44 Cr | ₹4.77 Cr | ₹3.32 Cr | ₹3.78 Cr | ₹3.31 Cr |
Traveling and conveyance | ₹2.23 Cr | ₹1.63 Cr | ₹1.31 Cr | ₹2.01 Cr | ₹2.52 Cr |
Other Administration | ₹3.66 Cr | ₹2.80 Cr | ₹2.06 Cr | ₹2.90 Cr | ₹3.34 Cr |
Selling and Distribution Expenses | ₹1.50 Cr | ₹1.24 Cr | ₹1.53 Cr | ₹2.43 Cr | ₹2.28 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹14 Cr | ₹8.67 Cr | ₹8.72 Cr | ₹7.39 Cr | ₹9.13 Cr |
Bad debts /advances written off | ₹0.37 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.08 Cr |
Provision for doubtful debts | ₹0.03 Cr | ₹0.00 Cr | - | ₹0.14 Cr | ₹0.18 Cr |
Losson disposal of fixed assets(net) | ₹1.16 Cr | ₹0.16 Cr | - | ₹0.32 Cr | - |
Losson foreign exchange fluctuations | ₹4.47 Cr | - | - | - | ₹4.79 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.40 Cr | ₹8.47 Cr | ₹8.67 Cr | ₹6.90 Cr | ₹4.08 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹412 Cr | ₹339 Cr | ₹332 Cr | ₹381 Cr | ₹291 Cr |
Operating Profit (Excl OI) | ₹64 Cr | ₹34 Cr | ₹54 Cr | ₹45 Cr | ₹46 Cr |
Other Income | ₹14 Cr | ₹13 Cr | ₹19 Cr | ₹29 Cr | ₹18 Cr |
Interest Received | ₹0.32 Cr | ₹0.52 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹0.12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.11 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.45 Cr | ₹0.43 Cr | ₹0.09 Cr | ₹0.31 Cr | ₹0.01 Cr |
Foreign Exchange Gains | - | ₹3.31 Cr | ₹2.91 Cr | ₹2.88 Cr | - |
Others | ₹13 Cr | ₹9.21 Cr | ₹16 Cr | ₹26 Cr | ₹18 Cr |
Operating Profit | ₹78 Cr | ₹47 Cr | ₹73 Cr | ₹74 Cr | ₹64 Cr |
Interest | ₹9.48 Cr | ₹8.29 Cr | ₹3.03 Cr | ₹3.52 Cr | ₹4.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹9.48 Cr | ₹8.29 Cr | ₹3.03 Cr | ₹3.52 Cr | ₹4.33 Cr |
PBDT | ₹68 Cr | ₹39 Cr | ₹70 Cr | ₹70 Cr | ₹60 Cr |
Depreciation | ₹27 Cr | ₹24 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹41 Cr | ₹14 Cr | ₹53 Cr | ₹53 Cr | ₹47 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹41 Cr | ₹14 Cr | ₹53 Cr | ₹53 Cr | ₹47 Cr |
Provision for Tax | ₹11 Cr | ₹4.15 Cr | ₹13 Cr | ₹12 Cr | ₹17 Cr |
Current Income Tax | ₹11 Cr | ₹5.82 Cr | ₹13 Cr | ₹17 Cr | ₹19 Cr |
Deferred Tax | ₹-0.32 Cr | ₹-1.91 Cr | ₹-0.20 Cr | ₹-3.76 Cr | ₹-1.42 Cr |
Other taxes | ₹0.04 Cr | ₹0.23 Cr | ₹-0.07 Cr | ₹-0.28 Cr | ₹-0.20 Cr |
Profit After Tax | ₹30 Cr | ₹10 Cr | ₹39 Cr | ₹41 Cr | ₹30 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹30 Cr | ₹10 Cr | ₹39 Cr | ₹41 Cr | ₹30 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹213 Cr | ₹203 Cr | ₹164 Cr | ₹124 Cr | ₹94 Cr |
Appropriations | ₹243 Cr | ₹213 Cr | ₹203 Cr | ₹164 Cr | ₹124 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.26 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.62 Cr | ₹0.62 Cr |
Equity Dividend % | ₹20.00 | ₹10.00 | ₹20.00 | ₹20.00 | ₹20.00 |
Earnings Per Share | ₹117.73 | ₹40.25 | ₹153.32 | ₹159.24 | ₹117.16 |
Adjusted EPS | ₹117.73 | ₹40.25 | ₹153.32 | ₹159.24 | ₹117.16 |
Compare Income Statement of peers of TASTY BITE EATABLES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TASTY BITE EATABLES | ₹3,041.7 Cr | 0.5% | -8.9% | 50.5% | Stock Analytics | |
NESTLE INDIA | ₹237,101.0 Cr | 3.7% | 0.3% | 36.2% | Stock Analytics | |
VARUN BEVERAGES | ₹185,925.0 Cr | 0.4% | -7.5% | 108.9% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹114,538.0 Cr | 3% | 0.5% | 14.1% | Stock Analytics | |
MARICO | ₹65,449.2 Cr | 1.4% | -6.4% | 3.3% | Stock Analytics | |
JUBILANT FOODWORKS | ₹28,957.3 Cr | 4.4% | -5.7% | 1.7% | Stock Analytics |
TASTY BITE EATABLES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TASTY BITE EATABLES | 0.5% |
-8.9% |
50.5% |
SENSEX | -0.8% |
1.4% |
22.9% |
You may also like the below Video Courses