TANEJA AEROSPACE & AVIATION
|
TANEJA AEROSPACE & AVIATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹41 Cr | ₹30 Cr | ₹32 Cr | ₹31 Cr | ₹35 Cr |
| Passenger Services | ₹3.61 Cr | ₹1.94 Cr | ₹3.26 Cr | ₹9.62 Cr | - |
| Cargo Services | - | - | - | - | ₹31 Cr |
| Excess Baggage & Cancellation Charges | - | - | - | - | - |
| Export Benefits | - | - | - | - | - |
| Subsidy / Grants / Incentives | - | - | - | - | - |
| Other Operational Income | ₹37 Cr | ₹28 Cr | ₹29 Cr | ₹22 Cr | ₹3.07 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹41 Cr | ₹30 Cr | ₹32 Cr | ₹31 Cr | ₹35 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | ₹0.75 Cr |
| Raw Material Consumed | ₹0.20 Cr | - | - | ₹0.84 Cr | ₹2.07 Cr |
| Opening Raw Materials | - | - | - | ₹0.07 Cr | ₹0.43 Cr |
| Purchases Raw Materials | ₹0.76 Cr | - | - | ₹0.77 Cr | ₹1.70 Cr |
| Closing Raw Materials | ₹0.56 Cr | - | - | - | ₹0.07 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Aircraft Fuel Expenses | ₹0.10 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.52 Cr | ₹0.71 Cr |
| Electricity & Power | ₹0.10 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.52 Cr | ₹0.71 Cr |
| Aircraft Fuel | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.37 Cr | ₹3.55 Cr | ₹3.53 Cr | ₹6.47 Cr | ₹8.94 Cr |
| Salaries, Wages & Bonus | ₹4.13 Cr | ₹3.35 Cr | ₹3.35 Cr | ₹5.71 Cr | ₹7.88 Cr |
| Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.37 Cr | ₹0.57 Cr |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.21 Cr | ₹0.27 Cr |
| Other Employees Cost | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.19 Cr | ₹0.22 Cr |
| Operating Expenses | ₹6.09 Cr | ₹3.42 Cr | ₹6.62 Cr | ₹4.35 Cr | ₹3.93 Cr |
| In flight and other paxamenities | - | - | - | - | - |
| Processing Charges | ₹0.65 Cr | ₹0.60 Cr | ₹0.51 Cr | ₹0.43 Cr | - |
| Repairs and Maintenance | ₹1.34 Cr | ₹1.40 Cr | ₹3.26 Cr | ₹0.57 Cr | ₹0.35 Cr |
| Landing, Parkingand Navigation charges | - | - | - | - | - |
| Aircraft Repairs and Maintenance Charges | - | - | - | - | - |
| Aircrafts / Engines Lease & HireCharges | - | - | - | - | - |
| Other Operating Expenses | ₹4.10 Cr | ₹1.42 Cr | ₹2.84 Cr | ₹3.36 Cr | ₹3.58 Cr |
| General and Administration Expenses | ₹3.63 Cr | ₹3.26 Cr | ₹2.66 Cr | ₹2.50 Cr | ₹3.11 Cr |
| Rent , Rates & Taxes | ₹0.79 Cr | ₹0.74 Cr | ₹0.75 Cr | ₹0.85 Cr | ₹0.83 Cr |
| Insurance | ₹0.18 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.23 Cr | ₹0.18 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.35 Cr | ₹1.32 Cr | ₹0.74 Cr | ₹0.68 Cr | ₹0.98 Cr |
| Traveling and conveyance | ₹0.44 Cr | ₹0.28 Cr | ₹0.32 Cr | ₹0.27 Cr | ₹0.24 Cr |
| Other Administration | ₹0.87 Cr | ₹0.79 Cr | ₹0.75 Cr | ₹0.47 Cr | ₹0.88 Cr |
| Selling and Distribution Expenses | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.14 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.14 Cr |
| Miscellaneous Expenses | ₹0.38 Cr | ₹0.84 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.25 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.09 Cr | ₹0.68 Cr | - | ₹0.06 Cr | ₹0.16 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.03 Cr | ₹0.02 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Donations | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.30 Cr | ₹0.17 Cr | ₹0.27 Cr | ₹0.14 Cr | ₹0.08 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15 Cr | ₹11 Cr | ₹13 Cr | ₹15 Cr | ₹20 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
| Other Income | ₹1.53 Cr | ₹0.51 Cr | ₹1.39 Cr | ₹0.79 Cr | ₹0.30 Cr |
| Interest Received | ₹0.80 Cr | ₹0.27 Cr | ₹0.45 Cr | ₹0.29 Cr | ₹0.21 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.09 Cr | - |
| Profits on sale of Investments | - | - | - | - | ₹0.01 Cr |
| Provision Written Back | - | ₹0.12 Cr | ₹0.84 Cr | ₹0.18 Cr | ₹0.03 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.02 Cr |
| Others | ₹0.72 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.23 Cr | ₹0.03 Cr |
| Operating Profit | ₹27 Cr | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr |
| Interest | ₹0.42 Cr | ₹0.48 Cr | ₹0.66 Cr | ₹0.94 Cr | ₹2.56 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | ₹0.44 Cr | ₹1.35 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.42 Cr | ₹0.43 Cr | ₹0.40 Cr | ₹0.36 Cr | ₹0.71 Cr |
| Other Interest | ₹0.72 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.23 Cr | ₹0.03 Cr |
| PBDT | ₹27 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr |
| Depreciation | ₹3.52 Cr | ₹3.72 Cr | ₹2.96 Cr | ₹3.22 Cr | ₹4.10 Cr |
| Profit Before Taxation & Exceptional Items | ₹23 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹8.27 Cr |
| Exceptional Income / Expenses | - | - | ₹-0.47 Cr | ₹-4.76 Cr | - |
| Profit Before Tax | ₹23 Cr | ₹16 Cr | ₹16 Cr | ₹8.05 Cr | ₹8.27 Cr |
| Provision for Tax | ₹5.36 Cr | ₹4.37 Cr | ₹4.98 Cr | ₹2.59 Cr | ₹2.05 Cr |
| Current Income Tax | ₹6.24 Cr | ₹4.84 Cr | ₹4.93 Cr | ₹1.32 Cr | ₹1.38 Cr |
| Deferred Tax | ₹-0.89 Cr | ₹-0.47 Cr | ₹0.22 Cr | ₹1.29 Cr | - |
| Other taxes | - | - | ₹-0.17 Cr | ₹-0.03 Cr | ₹0.67 Cr |
| Profit After Tax | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹5.47 Cr | ₹6.22 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹5.47 Cr | ₹6.22 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹33 Cr | ₹32 Cr | ₹31 Cr | ₹27 Cr | ₹21 Cr |
| Profit Available for appropriations | ₹51 Cr | ₹43 Cr | ₹42 Cr | ₹33 Cr | ₹27 Cr |
| Appropriations | ₹51 Cr | ₹43 Cr | ₹42 Cr | ₹33 Cr | ₹27 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹51 Cr | ₹43 Cr | ₹42 Cr | ₹33 Cr | ₹27 Cr |
| Equity Dividend % | ₹50.00 | ₹80.00 | ₹80.00 | ₹50.00 | - |
| Earnings Per Share | ₹7.09 | ₹4.36 | ₹4.41 | ₹2.19 | ₹2.49 |
| Adjusted EPS | ₹7.09 | ₹4.36 | ₹4.41 | ₹2.19 | ₹2.49 |
Compare Income Statement of peers of TANEJA AEROSPACE & AVIATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TANEJA AEROSPACE & AVIATION | ₹910.6 Cr | -1.5% | 1.7% | -14.8% | Stock Analytics | |
| INTERGLOBE AVIATION | ₹217,367.0 Cr | -3.5% | 0.5% | 42.5% | Stock Analytics | |
| SPICEJET | ₹5,324.7 Cr | -2% | 29.4% | -34.2% | Stock Analytics | |
| TAAL ENTERPRISES | ₹988.9 Cr | -1.4% | 8.2% | 7.7% | Stock Analytics | |
| GLOBAL VECTRA HELICORP | ₹313.6 Cr | 0.7% | 8.3% | -15.9% | Stock Analytics | |
TANEJA AEROSPACE & AVIATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TANEJA AEROSPACE & AVIATION | -1.5% |
1.7% |
-14.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses