TAMBOLI INDUSTRIES
|
TAMBOLI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹69 Cr | ₹75 Cr | ₹83 Cr | ₹80 Cr | ₹67 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹2.04 Cr | ₹1.23 Cr | ₹0.45 Cr | ₹0.07 Cr | ₹1.93 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹67 Cr | ₹74 Cr | ₹83 Cr | ₹80 Cr | ₹65 Cr |
Operating Income (Net) | ₹69 Cr | ₹75 Cr | ₹83 Cr | ₹80 Cr | ₹67 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.18 Cr | ₹2.16 Cr | ₹2.24 Cr | ₹-4.12 Cr | ₹2.92 Cr |
Employee Cost | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹9.87 Cr | ₹8.37 Cr |
Salaries, Wages & Bonus | ₹9.54 Cr | ₹9.53 Cr | ₹8.71 Cr | ₹8.13 Cr | ₹7.21 Cr |
Contributions to EPF & Pension Funds | ₹1.13 Cr | ₹1.06 Cr | ₹0.85 Cr | ₹0.82 Cr | ₹0.73 Cr |
Workmen and Staff Welfare Expenses | ₹0.74 Cr | ₹0.95 Cr | ₹0.72 Cr | ₹0.60 Cr | ₹0.21 Cr |
Other Employees Cost | ₹0.24 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.31 Cr | ₹0.22 Cr |
Operating & Establishment Expenses | ₹27 Cr | ₹30 Cr | ₹32 Cr | ₹33 Cr | ₹26 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | ₹0.04 Cr |
Rent , Rates & Taxes | ₹0.04 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.47 Cr |
Repairs and Maintenance | ₹1.09 Cr | ₹1.21 Cr | ₹0.92 Cr | ₹1.44 Cr | ₹0.66 Cr |
Insurance | ₹0.19 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.21 Cr | ₹0.12 Cr |
Electricity & Power | ₹6.22 Cr | ₹7.91 Cr | ₹8.33 Cr | ₹7.75 Cr | ₹6.15 Cr |
Other Operating Expenses | ₹20 Cr | ₹20 Cr | ₹23 Cr | ₹23 Cr | ₹19 Cr |
Administrations & Other Expenses | ₹5.48 Cr | ₹5.35 Cr | ₹6.35 Cr | ₹4.62 Cr | ₹4.97 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.93 Cr | ₹0.77 Cr | ₹1.57 Cr | ₹1.64 Cr | ₹1.13 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.06 Cr |
Other General Expenses | ₹4.48 Cr | ₹4.50 Cr | ₹4.73 Cr | ₹2.96 Cr | ₹3.78 Cr |
Provisions and Contingencies | ₹2.45 Cr | ₹2.55 Cr | ₹1.83 Cr | ₹1.51 Cr | ₹1.14 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.11 Cr | ₹0.02 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.24 Cr | - | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.45 Cr | ₹2.31 Cr | ₹1.72 Cr | ₹1.49 Cr | ₹1.14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹54 Cr | ₹61 Cr | ₹65 Cr | ₹58 Cr | ₹51 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹14 Cr | ₹18 Cr | ₹22 Cr | ₹16 Cr |
Other Income | ₹1.40 Cr | ₹1.19 Cr | ₹2.45 Cr | ₹0.85 Cr | ₹0.64 Cr |
Other Interest Income | - | - | - | - | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | - | ₹0.11 Cr | - | ₹0.02 Cr |
Income from investments | - | - | - | - | - |
Provision Written Back | ₹0.17 Cr | ₹0.04 Cr | - | - | ₹0.04 Cr |
Others | ₹1.18 Cr | ₹1.15 Cr | ₹2.33 Cr | ₹0.85 Cr | ₹0.58 Cr |
Operating Profit | ₹16 Cr | ₹15 Cr | ₹21 Cr | ₹23 Cr | ₹16 Cr |
Interest | ₹0.78 Cr | ₹0.39 Cr | ₹1.21 Cr | ₹0.99 Cr | ₹0.40 Cr |
Loans | ₹0.55 Cr | ₹0.19 Cr | ₹0.32 Cr | ₹0.09 Cr | ₹0.19 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.23 Cr | ₹0.20 Cr | ₹0.89 Cr | ₹0.90 Cr | ₹0.21 Cr |
Depreciation | ₹4.76 Cr | ₹4.37 Cr | ₹4.35 Cr | ₹4.14 Cr | ₹3.30 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹11 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹11 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
Provision for Tax | ₹2.82 Cr | ₹3.10 Cr | ₹4.42 Cr | ₹4.93 Cr | ₹3.32 Cr |
Current Income Tax | ₹1.40 Cr | ₹2.99 Cr | ₹4.37 Cr | ₹5.04 Cr | ₹3.28 Cr |
Deferred Tax | ₹1.43 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹-0.16 Cr | ₹0.04 Cr |
Other taxes | ₹-0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.01 Cr |
Profit After Tax | ₹7.72 Cr | ₹7.53 Cr | ₹11 Cr | ₹13 Cr | ₹9.38 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹7.72 Cr | ₹7.53 Cr | ₹11 Cr | ₹13 Cr | ₹9.38 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹45 Cr | ₹38 Cr | ₹31 Cr | ₹19 Cr | ₹9.79 Cr |
Appropriations | ₹53 Cr | ₹46 Cr | ₹41 Cr | ₹32 Cr | ₹19 Cr |
General Reserve | - | - | ₹1.95 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹53 Cr | ₹46 Cr | ₹39 Cr | ₹32 Cr | ₹19 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹9.00 |
Earnings Per Share | ₹7.78 | ₹7.59 | ₹10.64 | ₹13.11 | ₹9.45 |
Adjusted EPS | ₹7.78 | ₹7.59 | ₹10.64 | ₹13.11 | ₹9.45 |
Compare Income Statement of peers of TAMBOLI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TAMBOLI INDUSTRIES | ₹151.2 Cr | -1.6% | -14.6% | 15.6% | Stock Analytics | |
BAJAJ FINSERV | ₹304,887.0 Cr | -0.8% | -4.8% | 23.3% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹48,895.9 Cr | -0.7% | 10.3% | 104.3% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹34,810.2 Cr | 3.3% | -9.4% | 19.1% | Stock Analytics | |
JSW HOLDINGS | ₹19,817.4 Cr | -5.8% | -19.6% | 165.5% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹17,583.5 Cr | -2.2% | 3.4% | -11.9% | Stock Analytics |
TAMBOLI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TAMBOLI INDUSTRIES | -1.6% |
-14.6% |
15.6% |
SENSEX | -0.6% |
-2.8% |
1.7% |
You may also like the below Video Courses