TAMBOLI INDUSTRIES
|
TAMBOLI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹69 Cr | ₹75 Cr | ₹83 Cr | ₹80 Cr | ₹67 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹2.04 Cr | ₹1.23 Cr | ₹0.45 Cr | ₹0.07 Cr | ₹1.93 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹67 Cr | ₹74 Cr | ₹83 Cr | ₹80 Cr | ₹65 Cr |
| Operating Income (Net) | ₹69 Cr | ₹75 Cr | ₹83 Cr | ₹80 Cr | ₹67 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.18 Cr | ₹2.16 Cr | ₹2.24 Cr | ₹-4.12 Cr | ₹2.92 Cr |
| Employee Cost | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹9.87 Cr | ₹8.37 Cr |
| Salaries, Wages & Bonus | ₹9.54 Cr | ₹9.53 Cr | ₹8.71 Cr | ₹8.13 Cr | ₹7.21 Cr |
| Contributions to EPF & Pension Funds | ₹1.13 Cr | ₹1.06 Cr | ₹0.85 Cr | ₹0.82 Cr | ₹0.73 Cr |
| Workmen and Staff Welfare Expenses | ₹0.74 Cr | ₹0.95 Cr | ₹0.72 Cr | ₹0.60 Cr | ₹0.21 Cr |
| Other Employees Cost | ₹0.24 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.31 Cr | ₹0.22 Cr |
| Operating & Establishment Expenses | ₹27 Cr | ₹30 Cr | ₹32 Cr | ₹33 Cr | ₹26 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | ₹0.04 Cr |
| Rent , Rates & Taxes | ₹0.04 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.47 Cr |
| Repairs and Maintenance | ₹1.09 Cr | ₹1.21 Cr | ₹0.92 Cr | ₹1.44 Cr | ₹0.66 Cr |
| Insurance | ₹0.19 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.21 Cr | ₹0.12 Cr |
| Electricity & Power | ₹6.22 Cr | ₹7.91 Cr | ₹8.33 Cr | ₹7.75 Cr | ₹6.15 Cr |
| Other Operating Expenses | ₹20 Cr | ₹20 Cr | ₹23 Cr | ₹23 Cr | ₹19 Cr |
| Administrations & Other Expenses | ₹5.48 Cr | ₹5.35 Cr | ₹6.35 Cr | ₹4.62 Cr | ₹4.97 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.93 Cr | ₹0.77 Cr | ₹1.57 Cr | ₹1.64 Cr | ₹1.13 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.06 Cr |
| Other General Expenses | ₹4.48 Cr | ₹4.50 Cr | ₹4.73 Cr | ₹2.96 Cr | ₹3.78 Cr |
| Provisions and Contingencies | ₹2.45 Cr | ₹2.55 Cr | ₹1.83 Cr | ₹1.51 Cr | ₹1.14 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.11 Cr | ₹0.02 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.24 Cr | - | ₹0.00 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.45 Cr | ₹2.31 Cr | ₹1.72 Cr | ₹1.49 Cr | ₹1.14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹54 Cr | ₹61 Cr | ₹65 Cr | ₹58 Cr | ₹51 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹14 Cr | ₹18 Cr | ₹22 Cr | ₹16 Cr |
| Other Income | ₹1.40 Cr | ₹1.19 Cr | ₹2.45 Cr | ₹0.85 Cr | ₹0.64 Cr |
| Other Interest Income | - | - | - | - | - |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.05 Cr | - | ₹0.11 Cr | - | ₹0.02 Cr |
| Income from investments | - | - | - | - | - |
| Provision Written Back | ₹0.17 Cr | ₹0.04 Cr | - | - | ₹0.04 Cr |
| Others | ₹1.18 Cr | ₹1.15 Cr | ₹2.33 Cr | ₹0.85 Cr | ₹0.58 Cr |
| Operating Profit | ₹16 Cr | ₹15 Cr | ₹21 Cr | ₹23 Cr | ₹16 Cr |
| Interest | ₹0.78 Cr | ₹0.39 Cr | ₹1.21 Cr | ₹0.99 Cr | ₹0.40 Cr |
| Loans | ₹0.55 Cr | ₹0.19 Cr | ₹0.32 Cr | ₹0.09 Cr | ₹0.19 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.23 Cr | ₹0.20 Cr | ₹0.89 Cr | ₹0.90 Cr | ₹0.21 Cr |
| Depreciation | ₹4.76 Cr | ₹4.37 Cr | ₹4.35 Cr | ₹4.14 Cr | ₹3.30 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹11 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹11 Cr | ₹11 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
| Provision for Tax | ₹2.82 Cr | ₹3.10 Cr | ₹4.42 Cr | ₹4.93 Cr | ₹3.32 Cr |
| Current Income Tax | ₹1.40 Cr | ₹2.99 Cr | ₹4.37 Cr | ₹5.04 Cr | ₹3.28 Cr |
| Deferred Tax | ₹1.43 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹-0.16 Cr | ₹0.04 Cr |
| Other taxes | ₹-0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Profit After Tax | ₹7.72 Cr | ₹7.53 Cr | ₹11 Cr | ₹13 Cr | ₹9.38 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹7.72 Cr | ₹7.53 Cr | ₹11 Cr | ₹13 Cr | ₹9.38 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹45 Cr | ₹38 Cr | ₹31 Cr | ₹19 Cr | ₹9.79 Cr |
| Appropriations | ₹53 Cr | ₹46 Cr | ₹41 Cr | ₹32 Cr | ₹19 Cr |
| General Reserve | - | - | ₹1.95 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹53 Cr | ₹46 Cr | ₹39 Cr | ₹32 Cr | ₹19 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹9.00 |
| Earnings Per Share | ₹7.78 | ₹7.59 | ₹10.64 | ₹13.11 | ₹9.45 |
| Adjusted EPS | ₹7.78 | ₹7.59 | ₹10.64 | ₹13.11 | ₹9.45 |
Compare Income Statement of peers of TAMBOLI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TAMBOLI INDUSTRIES | ₹146.2 Cr | -4.2% | -11.2% | -16.4% | Stock Analytics | |
| BAJAJ FINSERV | ₹323,677.0 Cr | -2.9% | -1.2% | 20.9% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹45,903.2 Cr | 3.5% | -0.8% | 51.9% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹33,829.1 Cr | -6.9% | -4.6% | 17.2% | Stock Analytics | |
| JSW HOLDINGS | ₹22,233.4 Cr | -9.6% | 16.2% | 34.9% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹17,059.0 Cr | -3.8% | -9% | -10.7% | Stock Analytics | |
TAMBOLI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TAMBOLI INDUSTRIES | -4.2% |
-11.2% |
-16.4% |
| SENSEX | -0.4% |
-0.2% |
2.9% |
You may also like the below Video Courses