Home > Income Statement > TALBROS AUTOMOTIVE COMPONENTS

TALBROS AUTOMOTIVE COMPONENTS
Income Statement

TALBROS AUTOMOTIVE COMPONENTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TALBROS AUTOMOTIVE COMPONENTS
Please provide your vote to see the results

TALBROS AUTOMOTIVE COMPONENTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹577 Cr₹444 Cr₹385 Cr₹483 Cr₹400 Cr
     Sales ₹542 Cr₹423 Cr₹367 Cr₹459 Cr₹384 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.65 Cr₹0.31 Cr₹0.38 Cr₹0.54 Cr₹0.51 Cr
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹20 Cr₹18 Cr₹23 Cr₹15 Cr
Less: Excise Duty ----₹7.03 Cr
Net Sales ₹577 Cr₹444 Cr₹385 Cr₹483 Cr₹393 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.74 Cr₹12 Cr₹-4.57 Cr₹4.51 Cr₹0.81 Cr
Raw Material Consumed ₹316 Cr₹226 Cr₹209 Cr₹268 Cr₹220 Cr
     Opening Raw Materials ₹43 Cr₹36 Cr₹43 Cr₹38 Cr₹26 Cr
     Purchases Raw Materials ₹314 Cr₹231 Cr₹200 Cr₹271 Cr₹229 Cr
     Closing Raw Materials ₹45 Cr₹43 Cr₹36 Cr₹43 Cr₹38 Cr
     Other Direct Purchases / Brought in cost ₹3.88 Cr₹2.41 Cr₹1.75 Cr₹2.29 Cr₹2.43 Cr
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹18 Cr₹17 Cr₹20 Cr₹16 Cr
     Electricity & Power ₹21 Cr₹18 Cr₹17 Cr₹20 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹65 Cr₹54 Cr₹56 Cr₹59 Cr₹51 Cr
     Salaries, Wages & Bonus ₹58 Cr₹48 Cr₹50 Cr₹52 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹2.83 Cr₹2.73 Cr₹3.21 Cr₹2.99 Cr₹2.80 Cr
     Workmen and Staff Welfare Expenses ₹4.27 Cr₹2.66 Cr₹3.19 Cr₹4.00 Cr₹3.71 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹55 Cr₹40 Cr₹35 Cr₹41 Cr₹34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.48 Cr₹5.66 Cr₹4.33 Cr₹5.26 Cr₹4.38 Cr
     Repairs and Maintenance ₹9.32 Cr₹5.58 Cr₹5.25 Cr₹7.22 Cr₹7.41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹40 Cr₹29 Cr₹25 Cr₹29 Cr₹22 Cr
General and Administration Expenses ₹9.63 Cr₹6.36 Cr₹12 Cr₹9.40 Cr₹9.19 Cr
     Rent , Rates & Taxes ₹0.30 Cr₹0.60 Cr₹0.45 Cr₹0.58 Cr₹1.37 Cr
     Insurance ₹1.43 Cr₹1.12 Cr₹1.00 Cr₹0.94 Cr₹0.67 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.89 Cr₹1.46 Cr₹2.06 Cr₹1.66 Cr₹1.53 Cr
     Traveling and conveyance ₹5.85 Cr₹2.99 Cr₹8.29 Cr₹6.03 Cr₹5.45 Cr
     Other Administration ₹6.02 Cr₹3.18 Cr₹8.51 Cr₹6.22 Cr₹5.62 Cr
Selling and Distribution Expenses ₹37 Cr₹24 Cr₹17 Cr₹21 Cr₹15 Cr
     Advertisement & Sales Promotion ₹2.94 Cr₹1.54 Cr₹1.94 Cr₹2.84 Cr₹2.18 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹34 Cr₹23 Cr₹15 Cr₹18 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.92 Cr₹7.90 Cr₹6.96 Cr₹9.11 Cr₹9.08 Cr
     Bad debts /advances written off ₹2.77 Cr₹0.21 Cr₹0.80 Cr₹0.89 Cr₹2.12 Cr
     Provision for doubtful debts ₹1.95 Cr₹2.56 Cr₹1.03 Cr₹2.13 Cr₹1.29 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.20 Cr₹5.13 Cr₹5.14 Cr₹6.10 Cr₹5.67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹504 Cr₹389 Cr₹349 Cr₹433 Cr₹354 Cr
Operating Profit (Excl OI) ₹73 Cr₹56 Cr₹37 Cr₹50 Cr₹39 Cr
Other Income ₹10 Cr₹8.95 Cr₹6.51 Cr₹8.03 Cr₹8.41 Cr
     Interest Received ₹0.75 Cr₹0.90 Cr₹1.11 Cr₹1.04 Cr₹0.99 Cr
     Dividend Received --₹0.11 Cr₹0.14 Cr₹0.13 Cr
     Profit on sale of Fixed Assets ₹0.96 Cr₹1.38 Cr₹0.53 Cr₹0.36 Cr₹0.82 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.73 Cr-₹0.80 Cr₹0.89 Cr₹2.12 Cr
     Foreign Exchange Gains ₹2.39 Cr₹3.46 Cr₹0.97 Cr₹2.85 Cr₹1.12 Cr
     Others ₹3.57 Cr₹3.22 Cr₹2.99 Cr₹2.76 Cr₹3.24 Cr
Operating Profit ₹83 Cr₹65 Cr₹43 Cr₹58 Cr₹47 Cr
Interest ₹12 Cr₹13 Cr₹16 Cr₹16 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹13 Cr₹15 Cr₹14 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.08 Cr₹0.69 Cr₹0.87 Cr₹1.07 Cr₹1.17 Cr
     Other Interest ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr
PBDT ₹71 Cr₹51 Cr₹27 Cr₹43 Cr₹33 Cr
Depreciation ₹23 Cr₹23 Cr₹19 Cr₹18 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹28 Cr₹7.78 Cr₹25 Cr₹19 Cr
Exceptional Income / Expenses -₹18 Cr₹-2.14 Cr-₹2.16 Cr
Profit Before Tax ₹56 Cr₹52 Cr₹5.64 Cr₹25 Cr₹21 Cr
Provision for Tax ₹11 Cr₹13 Cr₹1.32 Cr₹7.76 Cr₹5.17 Cr
     Current Income Tax ₹13 Cr₹14 Cr₹1.34 Cr₹8.83 Cr₹5.23 Cr
     Deferred Tax ₹-2.01 Cr₹-0.76 Cr₹0.17 Cr₹-0.76 Cr₹1.05 Cr
     Other taxes ₹0.54 Cr₹-0.37 Cr₹-0.18 Cr₹-0.30 Cr₹-1.12 Cr
Profit After Tax ₹45 Cr₹39 Cr₹4.32 Cr₹17 Cr₹16 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹7.88 Cr₹9.50 Cr₹6.93 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹45 Cr₹39 Cr₹12 Cr₹26 Cr₹23 Cr
Adjustments to PAT -----
Profit Balance B/F ₹169 Cr₹131 Cr₹123 Cr₹99 Cr₹80 Cr
Appropriations ₹214 Cr₹171 Cr₹135 Cr₹126 Cr₹102 Cr
     General Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.51 Cr₹0.78 Cr₹2.81 Cr₹2.58 Cr₹2.69 Cr
Equity Dividend % ₹25.00₹20.00₹5.00₹18.00₹15.00
Earnings Per Share ₹36.36₹31.70₹9.88₹21.37₹18.55
Adjusted EPS ₹36.36₹31.70₹9.88₹21.37₹18.55

Compare Income Statement of peers of TALBROS AUTOMOTIVE COMPONENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TALBROS AUTOMOTIVE COMPONENTS ₹1,619.6 Cr -3.1% -18% 189.8% Stock Analytics
BOSCH ₹88,617.3 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹79,318.0 Cr 5.4% 1.4% 77.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹41,376.8 Cr 7.1% 7.8% 69.2% Stock Analytics
UNO MINDA ₹39,293.9 Cr 6.5% 2.9% 43.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹28,713.6 Cr -5% 4.8% 52.3% Stock Analytics


TALBROS AUTOMOTIVE COMPONENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TALBROS AUTOMOTIVE COMPONENTS

-3.1%

-18%

189.8%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses