TAKE SOLUTIONS
|
TAKE SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹189 Cr | ₹653 Cr | ₹774 Cr | ₹2,213 Cr | ₹2,039 Cr |
Software Services & Operating Revenues | ₹189 Cr | ₹653 Cr | ₹774 Cr | ₹2,213 Cr | ₹2,039 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹189 Cr | ₹653 Cr | ₹774 Cr | ₹2,213 Cr | ₹2,039 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.85 Cr | ₹3.65 Cr | ₹4.03 Cr | ₹5.84 Cr | ₹7.09 Cr |
Electricity & Power | ₹2.85 Cr | ₹3.65 Cr | ₹4.03 Cr | ₹5.84 Cr | ₹7.09 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹48 Cr | ₹308 Cr | ₹474 Cr | ₹719 Cr | ₹592 Cr |
Salaries, Wages & Bonus | ₹42 Cr | ₹279 Cr | ₹439 Cr | ₹674 Cr | ₹553 Cr |
Contributions to EPF & Pension Funds | ₹1.98 Cr | ₹6.60 Cr | ₹6.68 Cr | ₹15 Cr | ₹22 Cr |
Wheeling & Transmission Charges recoverable | ₹2.13 Cr | ₹19 Cr | ₹23 Cr | ₹24 Cr | ₹11 Cr |
Other Employees Cost | ₹1.51 Cr | ₹2.68 Cr | ₹4.63 Cr | ₹5.36 Cr | ₹5.42 Cr |
Cost of Software developments | ₹83 Cr | ₹193 Cr | ₹188 Cr | ₹662 Cr | ₹574 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹83 Cr | ₹193 Cr | ₹188 Cr | ₹662 Cr | ₹574 Cr |
Operating Expenses | ₹9.40 Cr | ₹16 Cr | ₹21 Cr | ₹81 Cr | ₹76 Cr |
Repairs and Maintenance | ₹9.40 Cr | ₹16 Cr | ₹21 Cr | ₹81 Cr | ₹76 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹19 Cr | ₹97 Cr | ₹98 Cr | ₹457 Cr | ₹311 Cr |
Rates & Taxes | ₹1.32 Cr | ₹4.44 Cr | ₹3.99 Cr | ₹10 Cr | ₹9.80 Cr |
Insurance | ₹0.65 Cr | ₹3.61 Cr | ₹4.04 Cr | ₹29 Cr | ₹9.35 Cr |
Printing and stationery | ₹0.39 Cr | ₹0.51 Cr | ₹0.45 Cr | ₹8.82 Cr | ₹8.96 Cr |
Professional and legal fees | ₹8.04 Cr | ₹69 Cr | ₹59 Cr | ₹126 Cr | ₹95 Cr |
Other Administration | ₹6.00 Cr | ₹16 Cr | ₹22 Cr | ₹282 Cr | ₹164 Cr |
Selling and Marketing Expenses | ₹0.70 Cr | ₹5.13 Cr | ₹10 Cr | ₹104 Cr | ₹93 Cr |
Advertisement & Sales Promotion | ₹0.31 Cr | ₹2.41 Cr | ₹5.87 Cr | ₹70 Cr | ₹67 Cr |
Commission, Brokerage & Discounts | ₹0.39 Cr | ₹2.73 Cr | ₹4.25 Cr | ₹33 Cr | ₹26 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹45 Cr | ₹20 Cr | ₹53 Cr | ₹16 Cr | ₹2.56 Cr |
Bad debts /advances written off | ₹42 Cr | ₹5.42 Cr | ₹32 Cr | ₹16 Cr | ₹1.37 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.15 Cr | - | - | ₹0.02 Cr | ₹0.14 Cr |
Losson foreign exchange fluctuations | - | - | ₹6.19 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | ₹0.06 Cr |
Other Miscellaneous Expenses | ₹3.80 Cr | ₹15 Cr | ₹14 Cr | ₹0.60 Cr | ₹0.99 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹208 Cr | ₹643 Cr | ₹847 Cr | ₹2,044 Cr | ₹1,656 Cr |
Operating Profit (Excl OI) | ₹-19 Cr | ₹10 Cr | ₹-73 Cr | ₹169 Cr | ₹383 Cr |
Other Income | ₹8.45 Cr | ₹17 Cr | ₹12 Cr | ₹26 Cr | ₹11 Cr |
Interest Received | ₹0.83 Cr | ₹0.73 Cr | ₹0.90 Cr | ₹1.43 Cr | ₹4.80 Cr |
Dividend Received | - | - | - | ₹0.01 Cr | ₹1.12 Cr |
Profit on sale of Fixed Assets | ₹0.39 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.05 Cr |
Profits on sale of Investments | - | - | - | - | ₹0.74 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹5.57 Cr | ₹6.76 Cr | - | ₹20 Cr | ₹2.67 Cr |
Others | ₹1.65 Cr | ₹9.31 Cr | ₹11 Cr | ₹5.09 Cr | ₹1.36 Cr |
Operating Profit | ₹-11 Cr | ₹27 Cr | ₹-61 Cr | ₹195 Cr | ₹394 Cr |
Interest | ₹7.45 Cr | ₹29 Cr | ₹37 Cr | ₹41 Cr | ₹25 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.36 Cr | ₹2.24 Cr | ₹7.82 Cr | ₹9.01 Cr | ₹8.03 Cr |
Other Interest | ₹7.10 Cr | ₹27 Cr | ₹29 Cr | ₹32 Cr | ₹17 Cr |
PBDT | ₹-18 Cr | ₹-2.38 Cr | ₹-98 Cr | ₹154 Cr | ₹369 Cr |
Depreciation | ₹17 Cr | ₹76 Cr | ₹115 Cr | ₹167 Cr | ₹154 Cr |
Profit Before Taxation & Exceptional Items | ₹-35 Cr | ₹-78 Cr | ₹-214 Cr | ₹-13 Cr | ₹216 Cr |
Exceptional Income / Expenses | ₹-10 Cr | - | ₹-225 Cr | - | - |
Profit Before Tax | ₹-45 Cr | ₹-78 Cr | ₹-439 Cr | ₹-13 Cr | ₹216 Cr |
Provision for Tax | ₹1.68 Cr | ₹4.85 Cr | ₹14 Cr | ₹-1.98 Cr | ₹37 Cr |
Current Income Tax | ₹3.62 Cr | ₹6.41 Cr | ₹14 Cr | ₹41 Cr | ₹32 Cr |
Deferred Tax | ₹-1.54 Cr | ₹-1.10 Cr | ₹1.20 Cr | ₹-42 Cr | ₹5.03 Cr |
Other taxes | ₹-0.40 Cr | ₹-0.46 Cr | ₹-1.18 Cr | ₹-1.72 Cr | ₹0.27 Cr |
Profit After Tax | ₹-47 Cr | ₹-83 Cr | ₹-452 Cr | ₹-11 Cr | ₹178 Cr |
Extra items | ₹-53 Cr | ₹-699 Cr | ₹2.28 Cr | - | - |
Minority Interest | ₹0.09 Cr | ₹0.04 Cr | ₹-1.95 Cr | ₹-1.42 Cr | ₹-1.10 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-100 Cr | ₹-782 Cr | ₹-452 Cr | ₹-12 Cr | ₹177 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-498 Cr | ₹283 Cr | ₹740 Cr | ₹758 Cr | ₹604 Cr |
Appropriations | ₹-598 Cr | ₹-500 Cr | ₹287 Cr | ₹746 Cr | ₹782 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-598 Cr | ₹-500 Cr | ₹287 Cr | ₹746 Cr | ₹782 Cr |
Equity Dividend % | - | - | - | - | ₹100.00 |
Earnings Per Share | ₹-6.86 | ₹-53.50 | ₹-30.91 | ₹-0.85 | ₹12.13 |
Adjusted EPS | ₹-6.86 | ₹-53.50 | ₹-30.91 | ₹-0.85 | ₹12.13 |
Compare Income Statement of peers of TAKE SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TAKE SOLUTIONS | ₹348.3 Cr | 7.1% | 3.9% | 55.2% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,379,520.0 Cr | -1.4% | -2.6% | 21.4% | Stock Analytics | |
INFOSYS | ₹593,636.0 Cr | -0.2% | -5.2% | 17.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹399,533.0 Cr | 0.4% | -5.5% | 42.7% | Stock Analytics | |
WIPRO | ₹242,799.0 Cr | 0.6% | -4.6% | 22% | Stock Analytics | |
LTIMINDTREE | ₹141,847.0 Cr | 2.4% | -4.3% | 10.8% | Stock Analytics |
TAKE SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TAKE SOLUTIONS | 7.1% |
3.9% |
55.2% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses