TAKE SOLUTIONS
|
TAKE SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3.60 Cr | ₹189 Cr | ₹653 Cr | ₹774 Cr | ₹2,213 Cr |
| Software Services & Operating Revenues | ₹3.60 Cr | ₹189 Cr | ₹653 Cr | ₹774 Cr | ₹2,213 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹3.60 Cr | ₹189 Cr | ₹653 Cr | ₹774 Cr | ₹2,213 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.09 Cr | ₹2.85 Cr | ₹3.65 Cr | ₹4.03 Cr | ₹5.84 Cr |
| Electricity & Power | ₹0.09 Cr | ₹2.85 Cr | ₹3.65 Cr | ₹4.03 Cr | ₹5.84 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.06 Cr | ₹48 Cr | ₹308 Cr | ₹474 Cr | ₹719 Cr |
| Salaries, Wages & Bonus | ₹1.93 Cr | ₹42 Cr | ₹279 Cr | ₹439 Cr | ₹674 Cr |
| Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹1.98 Cr | ₹6.60 Cr | ₹6.68 Cr | ₹15 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.04 Cr | ₹2.13 Cr | ₹19 Cr | ₹23 Cr | ₹24 Cr |
| Other Employees Cost | ₹-0.01 Cr | ₹1.51 Cr | ₹2.68 Cr | ₹4.63 Cr | ₹5.36 Cr |
| Cost of Software developments | ₹3.15 Cr | ₹83 Cr | ₹193 Cr | ₹188 Cr | ₹662 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹3.15 Cr | ₹83 Cr | ₹193 Cr | ₹188 Cr | ₹662 Cr |
| Operating Expenses | ₹0.37 Cr | ₹9.40 Cr | ₹16 Cr | ₹21 Cr | ₹81 Cr |
| Repairs and Maintenance | ₹0.37 Cr | ₹9.40 Cr | ₹16 Cr | ₹21 Cr | ₹81 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹3.64 Cr | ₹19 Cr | ₹97 Cr | ₹98 Cr | ₹457 Cr |
| Rates & Taxes | ₹0.41 Cr | ₹1.32 Cr | ₹4.44 Cr | ₹3.99 Cr | ₹10 Cr |
| Insurance | ₹0.20 Cr | ₹0.65 Cr | ₹3.61 Cr | ₹4.04 Cr | ₹29 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.39 Cr | ₹0.51 Cr | ₹0.45 Cr | ₹8.82 Cr |
| Professional and legal fees | ₹2.52 Cr | ₹8.04 Cr | ₹69 Cr | ₹59 Cr | ₹126 Cr |
| Other Administration | ₹0.34 Cr | ₹6.00 Cr | ₹16 Cr | ₹22 Cr | ₹282 Cr |
| Selling and Marketing Expenses | ₹0.07 Cr | ₹0.70 Cr | ₹5.13 Cr | ₹10 Cr | ₹104 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.31 Cr | ₹2.41 Cr | ₹5.87 Cr | ₹70 Cr |
| Commission, Brokerage & Discounts | - | ₹0.39 Cr | ₹2.73 Cr | ₹4.25 Cr | ₹33 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹15 Cr | ₹45 Cr | ₹20 Cr | ₹53 Cr | ₹16 Cr |
| Bad debts /advances written off | ₹15 Cr | ₹42 Cr | ₹5.42 Cr | ₹32 Cr | ₹16 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.66 Cr | ₹0.15 Cr | - | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹6.19 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.01 Cr |
| Other Miscellaneous Expenses | ₹0.03 Cr | ₹3.80 Cr | ₹15 Cr | ₹14 Cr | ₹0.60 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹25 Cr | ₹208 Cr | ₹643 Cr | ₹847 Cr | ₹2,044 Cr |
| Operating Profit (Excl OI) | ₹-21 Cr | ₹-19 Cr | ₹10 Cr | ₹-73 Cr | ₹169 Cr |
| Other Income | ₹0.86 Cr | ₹8.45 Cr | ₹17 Cr | ₹12 Cr | ₹26 Cr |
| Interest Received | ₹0.15 Cr | ₹0.83 Cr | ₹0.73 Cr | ₹0.90 Cr | ₹1.43 Cr |
| Dividend Received | - | - | - | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | ₹0.39 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.08 Cr | ₹5.57 Cr | ₹6.76 Cr | - | ₹20 Cr |
| Others | ₹0.63 Cr | ₹1.65 Cr | ₹9.31 Cr | ₹11 Cr | ₹5.09 Cr |
| Operating Profit | ₹-20 Cr | ₹-11 Cr | ₹27 Cr | ₹-61 Cr | ₹195 Cr |
| Interest | ₹2.27 Cr | ₹7.45 Cr | ₹29 Cr | ₹37 Cr | ₹41 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.00 Cr | - | - | - | - |
| Bank Charges etc | - | ₹0.36 Cr | ₹2.24 Cr | ₹7.82 Cr | ₹9.01 Cr |
| Other Interest | ₹2.27 Cr | ₹7.10 Cr | ₹27 Cr | ₹29 Cr | ₹32 Cr |
| PBDT | ₹-23 Cr | ₹-18 Cr | ₹-2.38 Cr | ₹-98 Cr | ₹154 Cr |
| Depreciation | ₹0.72 Cr | ₹17 Cr | ₹76 Cr | ₹115 Cr | ₹167 Cr |
| Profit Before Taxation & Exceptional Items | ₹-23 Cr | ₹-35 Cr | ₹-78 Cr | ₹-214 Cr | ₹-13 Cr |
| Exceptional Income / Expenses | ₹-39 Cr | ₹-10 Cr | - | ₹-225 Cr | - |
| Profit Before Tax | ₹-62 Cr | ₹-45 Cr | ₹-78 Cr | ₹-439 Cr | ₹-13 Cr |
| Provision for Tax | ₹4.01 Cr | ₹1.68 Cr | ₹4.85 Cr | ₹14 Cr | ₹-1.98 Cr |
| Current Income Tax | - | ₹3.62 Cr | ₹6.41 Cr | ₹14 Cr | ₹41 Cr |
| Deferred Tax | ₹0.57 Cr | ₹-1.54 Cr | ₹-1.10 Cr | ₹1.20 Cr | ₹-42 Cr |
| Other taxes | ₹3.44 Cr | ₹-0.40 Cr | ₹-0.46 Cr | ₹-1.18 Cr | ₹-1.72 Cr |
| Profit After Tax | ₹-66 Cr | ₹-47 Cr | ₹-83 Cr | ₹-452 Cr | ₹-11 Cr |
| Extra items | ₹-53 Cr | ₹-53 Cr | ₹-699 Cr | ₹2.28 Cr | - |
| Minority Interest | - | ₹0.09 Cr | ₹0.04 Cr | ₹-1.95 Cr | ₹-1.42 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-120 Cr | ₹-100 Cr | ₹-782 Cr | ₹-452 Cr | ₹-12 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-580 Cr | ₹-498 Cr | ₹283 Cr | ₹740 Cr | ₹758 Cr |
| Appropriations | ₹-700 Cr | ₹-598 Cr | ₹-500 Cr | ₹287 Cr | ₹746 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-700 Cr | ₹-598 Cr | ₹-500 Cr | ₹287 Cr | ₹746 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-8.18 | ₹-6.86 | ₹-53.50 | ₹-30.91 | ₹-0.85 |
| Adjusted EPS | ₹-8.18 | ₹-6.86 | ₹-53.50 | ₹-30.91 | ₹-0.85 |
Compare Income Statement of peers of TAKE SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TAKE SOLUTIONS | ₹634.8 Cr | -2.9% | 22.9% | 191.8% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,155,000.0 Cr | -0.4% | -1.2% | -23.4% | Stock Analytics | |
| INFOSYS | ₹648,362.0 Cr | -0.9% | -0.5% | -18.8% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹452,802.0 Cr | 1.2% | -0.9% | -16.6% | Stock Analytics | |
| WIPRO | ₹272,816.0 Cr | -0.8% | -0.6% | -12.1% | Stock Analytics | |
| TECH MAHINDRA | ₹155,629.0 Cr | 0.7% | 0.8% | -5.4% | Stock Analytics | |
TAKE SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TAKE SOLUTIONS | -2.9% |
22.9% |
191.8% |
| SENSEX | -1.9% |
-2.2% |
7.4% |
You may also like the below Video Courses