TAAL TECH
|
TAAL TECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹185 Cr | ₹187 Cr | ₹159 Cr | ₹129 Cr | ₹105 Cr |
| Passenger Services | - | - | - | - | - |
| Cargo Services | - | - | - | - | - |
| Excess Baggage & Cancellation Charges | - | - | - | - | - |
| Export Benefits | - | - | - | - | - |
| Subsidy / Grants / Incentives | - | - | - | - | - |
| Other Operational Income | ₹185 Cr | ₹187 Cr | ₹159 Cr | ₹129 Cr | ₹105 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹185 Cr | ₹187 Cr | ₹159 Cr | ₹129 Cr | ₹105 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Aircraft Fuel Expenses | ₹0.90 Cr | ₹1.39 Cr | ₹1.18 Cr | ₹0.74 Cr | ₹0.65 Cr |
| Electricity & Power | - | - | - | - | - |
| Aircraft Fuel | ₹0.90 Cr | ₹1.39 Cr | ₹1.18 Cr | ₹0.74 Cr | ₹0.65 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹106 Cr | ₹114 Cr | ₹90 Cr | ₹71 Cr | ₹64 Cr |
| Salaries, Wages & Bonus | ₹103 Cr | ₹110 Cr | ₹88 Cr | ₹69 Cr | ₹62 Cr |
| Contributions to EPF & Pension Funds | ₹1.88 Cr | ₹2.12 Cr | ₹1.71 Cr | ₹1.50 Cr | ₹1.29 Cr |
| Workmen and Staff Welfare Expenses | ₹0.31 Cr | ₹0.52 Cr | ₹0.34 Cr | ₹0.16 Cr | ₹0.24 Cr |
| Other Employees Cost | ₹1.02 Cr | ₹0.92 Cr | ₹0.73 Cr | ₹0.66 Cr | ₹0.60 Cr |
| Operating Expenses | - | - | - | - | - |
| In flight and other paxamenities | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Landing, Parkingand Navigation charges | - | - | - | - | - |
| Aircraft Repairs and Maintenance Charges | - | - | - | - | - |
| Aircrafts / Engines Lease & HireCharges | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹17 Cr | ₹23 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹0.22 Cr | ₹0.39 Cr | ₹1.08 Cr | ₹4.66 Cr | ₹5.22 Cr |
| Insurance | ₹0.39 Cr | ₹0.31 Cr | ₹0.39 Cr | ₹1.32 Cr | ₹1.45 Cr |
| Printing and stationery | ₹6.97 Cr | ₹7.95 Cr | ₹5.98 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹2.37 Cr | ₹4.45 Cr | ₹3.52 Cr | ₹2.24 Cr | ₹1.78 Cr |
| Traveling and conveyance | ₹3.08 Cr | ₹4.77 Cr | ₹2.96 Cr | ₹1.33 Cr | ₹1.11 Cr |
| Other Administration | ₹4.22 Cr | ₹5.24 Cr | ₹6.10 Cr | ₹3.95 Cr | ₹3.36 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.48 Cr | ₹0.25 Cr | ₹0.09 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.47 Cr | ₹0.24 Cr | ₹0.07 Cr |
| Miscellaneous Expenses | ₹1.85 Cr | ₹1.36 Cr | ₹3.72 Cr | ₹3.27 Cr | ₹4.18 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.17 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹1.02 Cr | ₹0.84 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.27 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹1.41 Cr | ₹2.48 Cr |
| Donations | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.68 Cr | ₹1.24 Cr | ₹3.41 Cr | ₹0.84 Cr | ₹0.86 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹126 Cr | ₹140 Cr | ₹116 Cr | ₹89 Cr | ₹82 Cr |
| Operating Profit (Excl OI) | ₹59 Cr | ₹47 Cr | ₹43 Cr | ₹40 Cr | ₹23 Cr |
| Other Income | ₹14 Cr | ₹11 Cr | ₹7.92 Cr | ₹12 Cr | ₹19 Cr |
| Interest Received | ₹7.48 Cr | ₹5.66 Cr | ₹3.55 Cr | ₹3.80 Cr | ₹2.48 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹2.29 Cr | - | ₹0.19 Cr | ₹0.76 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.86 Cr | ₹0.02 Cr | ₹0.48 Cr |
| Foreign Exchange Gains | ₹0.94 Cr | ₹0.87 Cr | - | ₹1.63 Cr | ₹0.43 Cr |
| Others | ₹5.76 Cr | ₹2.62 Cr | ₹3.52 Cr | ₹6.37 Cr | ₹15 Cr |
| Operating Profit | ₹73 Cr | ₹59 Cr | ₹51 Cr | ₹52 Cr | ₹41 Cr |
| Interest | ₹0.81 Cr | ₹2.02 Cr | ₹1.76 Cr | ₹2.03 Cr | ₹1.05 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.22 Cr | ₹0.84 Cr | ₹0.23 Cr | ₹0.65 Cr | ₹0.35 Cr |
| Other Interest | ₹5.76 Cr | ₹2.62 Cr | ₹3.52 Cr | ₹6.37 Cr | ₹15 Cr |
| PBDT | ₹72 Cr | ₹57 Cr | ₹50 Cr | ₹50 Cr | ₹40 Cr |
| Depreciation | ₹5.53 Cr | ₹6.33 Cr | ₹5.29 Cr | ₹3.60 Cr | ₹2.28 Cr |
| Profit Before Taxation & Exceptional Items | ₹67 Cr | ₹50 Cr | ₹44 Cr | ₹47 Cr | ₹38 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-0.03 Cr | - |
| Profit Before Tax | ₹67 Cr | ₹50 Cr | ₹44 Cr | ₹47 Cr | ₹38 Cr |
| Provision for Tax | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹6.33 Cr |
| Current Income Tax | ₹17 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹6.46 Cr |
| Deferred Tax | - | - | - | ₹0.34 Cr | ₹-0.13 Cr |
| Other taxes | ₹0.96 Cr | ₹0.27 Cr | ₹-0.58 Cr | ₹0.26 Cr | - |
| Profit After Tax | ₹49 Cr | ₹37 Cr | ₹31 Cr | ₹32 Cr | ₹32 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹49 Cr | ₹37 Cr | ₹31 Cr | ₹32 Cr | ₹32 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹145 Cr | ₹107 Cr | ₹83 Cr | ₹61 Cr | ₹35 Cr |
| Profit Available for appropriations | ₹194 Cr | ₹144 Cr | ₹114 Cr | ₹93 Cr | ₹67 Cr |
| Appropriations | ₹194 Cr | ₹144 Cr | ₹114 Cr | ₹93 Cr | ₹67 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹194 Cr | ₹144 Cr | ₹114 Cr | ₹93 Cr | ₹67 Cr |
| Equity Dividend % | ₹250.00 | - | ₹225.00 | ₹250.00 | ₹200.00 |
| Earnings Per Share | ₹156.55 | ₹119.22 | ₹100.21 | ₹102.41 | ₹102.05 |
| Adjusted EPS | ₹156.55 | ₹119.22 | ₹100.21 | ₹102.41 | ₹102.05 |
Compare Income Statement of peers of TAAL TECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TAAL TECH | ₹1,234.6 Cr | 4.1% | 19.4% | 19.3% | Stock Analytics | |
| INTERGLOBE AVIATION | ₹203,653.0 Cr | -0.8% | 8.8% | -11.6% | Stock Analytics | |
| SPICEJET | ₹1,680.2 Cr | -3.3% | -15.1% | -71.3% | Stock Analytics | |
| TANEJA AEROSPACE & AVIATION | ₹730.0 Cr | -3.5% | 0.7% | -41.3% | Stock Analytics | |
| GLOBAL VECTRA HELICORP | ₹219.5 Cr | -0.1% | -3.7% | -41.7% | Stock Analytics | |
TAAL TECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TAAL TECH | 4.1% |
19.4% |
19.3% |
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses