Home > Income Statement > SHEELA FOAM

SHEELA FOAM
Income Statement

SHEELA FOAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHEELA FOAM
Please provide your vote to see the results

SHEELA FOAM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,798 Cr₹3,291 Cr₹3,081 Cr₹3,035 Cr₹2,501 Cr
     Sales ₹3,757 Cr₹3,271 Cr₹3,068 Cr₹3,027 Cr₹2,498 Cr
     Job Work/ Contract Receipts ---₹0.04 Cr-
     Processing Charges / Service Income ₹27 Cr₹16 Cr₹8.25 Cr₹6.10 Cr₹1.84 Cr
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹4.27 Cr₹4.96 Cr₹1.88 Cr₹1.60 Cr
Less: Excise Duty -----
Net Sales ₹3,439 Cr₹2,982 Cr₹2,873 Cr₹2,866 Cr₹2,437 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-53 Cr₹59 Cr₹-12 Cr₹-9.78 Cr₹-6.01 Cr
Raw Material Consumed ₹1,980 Cr₹1,638 Cr₹1,723 Cr₹1,811 Cr₹1,324 Cr
     Opening Raw Materials ₹202 Cr₹198 Cr₹194 Cr₹163 Cr₹95 Cr
     Purchases Raw Materials ₹1,854 Cr₹1,533 Cr₹1,589 Cr₹1,789 Cr₹1,374 Cr
     Closing Raw Materials ₹154 Cr₹202 Cr₹198 Cr₹194 Cr₹163 Cr
     Other Direct Purchases / Brought in cost ₹78 Cr₹108 Cr₹138 Cr₹54 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹23 Cr₹18 Cr₹16 Cr₹13 Cr
     Electricity & Power ₹24 Cr₹23 Cr₹18 Cr₹16 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹432 Cr₹344 Cr₹283 Cr₹255 Cr₹232 Cr
     Salaries, Wages & Bonus ₹379 Cr₹309 Cr₹252 Cr₹227 Cr₹204 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹19 Cr₹15 Cr₹14 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹19 Cr₹15 Cr₹13 Cr₹13 Cr₹13 Cr
     Other Employees Cost ₹11 Cr₹1.12 Cr₹2.47 Cr₹1.85 Cr₹2.66 Cr
Other Manufacturing Expenses ₹208 Cr₹142 Cr₹126 Cr₹122 Cr₹108 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹85 Cr₹57 Cr₹27 Cr₹26 Cr₹18 Cr
     Repairs and Maintenance ₹44 Cr₹33 Cr₹23 Cr₹21 Cr₹19 Cr
     Packing Material Consumed ₹78 Cr₹53 Cr₹77 Cr₹76 Cr₹71 Cr
     Other Mfg Exp ₹-0.07 Cr₹-1.24 Cr₹-0.37 Cr--
General and Administration Expenses ₹134 Cr₹101 Cr₹76 Cr₹57 Cr₹41 Cr
     Rent , Rates & Taxes ₹24 Cr₹17 Cr₹13 Cr₹9.77 Cr₹8.10 Cr
     Insurance ₹28 Cr₹23 Cr₹15 Cr₹12 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹27 Cr₹25 Cr₹16 Cr₹13 Cr₹6.23 Cr
     Traveling and conveyance ₹35 Cr₹25 Cr₹17 Cr₹9.58 Cr₹7.48 Cr
     Other Administration ₹20 Cr₹11 Cr₹15 Cr₹12 Cr₹8.19 Cr
Selling and Distribution Expenses ₹411 Cr₹332 Cr₹303 Cr₹252 Cr₹327 Cr
     Advertisement & Sales Promotion ₹196 Cr₹163 Cr₹155 Cr₹113 Cr₹209 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹193 Cr₹159 Cr₹136 Cr₹129 Cr₹113 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹22 Cr₹10 Cr₹12 Cr₹9.70 Cr₹4.99 Cr
Miscellaneous Expenses ₹53 Cr₹42 Cr₹58 Cr₹47 Cr₹35 Cr
     Bad debts /advances written off ₹2.38 Cr₹0.88 Cr₹5.11 Cr₹0.49 Cr₹0.70 Cr
     Provision for doubtful debts ₹0.93 Cr-₹3.60 Cr₹0.05 Cr₹2.07 Cr
     Losson disposal of fixed assets(net) ₹2.50 Cr₹3.55 Cr-₹0.28 Cr-
     Losson foreign exchange fluctuations --₹3.53 Cr₹2.57 Cr-
     Losson sale of non-trade current investments ---₹3.83 Cr-
     Other Miscellaneous Expenses ₹47 Cr₹38 Cr₹46 Cr₹40 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,189 Cr₹2,682 Cr₹2,575 Cr₹2,551 Cr₹2,073 Cr
Operating Profit (Excl OI) ₹250 Cr₹301 Cr₹298 Cr₹315 Cr₹364 Cr
Other Income ₹131 Cr₹117 Cr₹86 Cr₹79 Cr₹50 Cr
     Interest Received ₹11 Cr₹9.44 Cr₹35 Cr₹38 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr-₹0.49 Cr-₹0.52 Cr
     Profits on sale of Investments ₹42 Cr₹40 Cr₹19 Cr₹12 Cr₹17 Cr
     Provision Written Back ₹1.31 Cr₹10 Cr₹0.12 Cr₹0.59 Cr₹0.19 Cr
     Foreign Exchange Gains ₹2.76 Cr₹3.23 Cr₹0.99 Cr₹7.50 Cr₹4.10 Cr
     Others ₹74 Cr₹54 Cr₹31 Cr₹21 Cr₹15 Cr
Operating Profit ₹381 Cr₹418 Cr₹384 Cr₹394 Cr₹414 Cr
Interest ₹121 Cr₹69 Cr₹21 Cr₹17 Cr₹18 Cr
     InterestonDebenture / Bonds ₹64 Cr₹31 Cr---
     Interest on Term Loan ₹33 Cr₹21 Cr₹12 Cr₹2.98 Cr₹3.34 Cr
     Intereston Fixed deposits ₹3.78 Cr₹5.29 Cr₹5.27 Cr₹5.23 Cr₹7.58 Cr
     Bank Charges etc ₹1.45 Cr₹0.82 Cr₹0.87 Cr₹1.99 Cr₹1.96 Cr
     Other Interest ₹19 Cr₹11 Cr₹3.21 Cr₹6.77 Cr₹4.81 Cr
PBDT ₹260 Cr₹349 Cr₹363 Cr₹377 Cr₹397 Cr
Depreciation ₹183 Cr₹116 Cr₹90 Cr₹81 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹78 Cr₹233 Cr₹273 Cr₹296 Cr₹324 Cr
Exceptional Income / Expenses ₹31 Cr₹23 Cr---
Profit Before Tax ₹108 Cr₹256 Cr₹273 Cr₹296 Cr₹324 Cr
Provision for Tax ₹13 Cr₹61 Cr₹72 Cr₹78 Cr₹84 Cr
     Current Income Tax ₹52 Cr₹51 Cr₹73 Cr₹83 Cr₹85 Cr
     Deferred Tax ₹-38 Cr₹11 Cr₹-2.21 Cr₹-5.46 Cr₹-0.49 Cr
     Other taxes ₹-1.07 Cr-₹1.67 Cr₹-0.22 Cr₹-0.42 Cr
Profit After Tax ₹96 Cr₹195 Cr₹201 Cr₹219 Cr₹240 Cr
Extra items -----
Minority Interest ₹-0.61 Cr₹-1.49 Cr₹-1.91 Cr₹-1.40 Cr₹-2.43 Cr
Share of Associate ₹1.17 Cr₹-11 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹96 Cr₹182 Cr₹199 Cr₹217 Cr₹238 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,684 Cr₹1,505 Cr₹1,313 Cr₹1,101 Cr₹865 Cr
Appropriations ₹1,780 Cr₹1,688 Cr₹1,512 Cr₹1,319 Cr₹1,102 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.42 Cr₹4.22 Cr₹6.82 Cr₹5.23 Cr₹-0.74 Cr
Equity Dividend % -----
Earnings Per Share ₹8.84₹16.78₹20.39₹44.55₹48.73
Adjusted EPS ₹8.84₹16.78₹20.39₹22.28₹24.37

Compare Income Statement of peers of SHEELA FOAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEELA FOAM ₹7,785.1 Cr 1% 6.7% -26.1% Stock Analytics
HINDUSTAN UNILEVER ₹622,219.0 Cr 0.7% 8.7% -3.9% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹128,646.0 Cr -0.5% 3.3% -16% Stock Analytics
DABUR INDIA ₹92,861.5 Cr 1% 0.3% -19.1% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹64,199.5 Cr 3.4% 5.5% -35% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹43,153.0 Cr 0.7% -3.9% -22.9% Stock Analytics


SHEELA FOAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEELA FOAM

1%

6.7%

-26.1%

SENSEX

-1.2%

-1.2%

-1.7%


You may also like the below Video Courses