Home > Income Statement > SYNERGY GREEN INDUSTRIES

SYNERGY GREEN INDUSTRIES
Income Statement

COMMUNITY POLL
for SYNERGY GREEN INDUSTRIES
Please provide your vote to see the results

SYNERGY GREEN INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹290 Cr₹284 Cr₹199 Cr₹208 Cr₹165 Cr
     Sales ₹288 Cr₹282 Cr₹195 Cr₹206 Cr₹164 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.19 Cr₹0.15 Cr₹0.03 Cr₹0.07 Cr₹0.50 Cr
     Revenue from property development -----
     Other Operational Income ₹1.66 Cr₹1.19 Cr₹4.06 Cr₹1.59 Cr₹0.81 Cr
Less: Excise Duty -----
Net Sales ₹290 Cr₹284 Cr₹199 Cr₹208 Cr₹165 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.80 Cr₹-4.65 Cr₹-5.43 Cr₹5.40 Cr₹-6.17 Cr
Raw Material Consumed ₹132 Cr₹128 Cr₹77 Cr₹73 Cr₹62 Cr
     Opening Raw Materials ₹14 Cr₹11 Cr₹9.66 Cr₹6.84 Cr₹3.91 Cr
     Purchases Raw Materials ₹127 Cr₹131 Cr₹78 Cr₹76 Cr₹65 Cr
     Closing Raw Materials ₹8.82 Cr₹14 Cr₹11 Cr₹9.66 Cr₹6.84 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹25 Cr₹20 Cr₹19 Cr₹16 Cr
     Electricity & Power ₹24 Cr₹25 Cr₹20 Cr₹19 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹23 Cr₹21 Cr₹19 Cr₹14 Cr
     Salaries, Wages & Bonus ₹23 Cr₹22 Cr₹19 Cr₹18 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.55 Cr₹0.51 Cr₹0.49 Cr₹0.47 Cr₹0.40 Cr
     Workmen and Staff Welfare Expenses ₹0.70 Cr₹0.66 Cr₹0.43 Cr₹0.59 Cr₹0.35 Cr
     Other Employees Cost ₹0.25 Cr₹0.18 Cr₹0.15 Cr₹0.18 Cr₹0.22 Cr
Other Manufacturing Expenses ₹73 Cr₹73 Cr₹51 Cr₹56 Cr₹49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹27 Cr₹35 Cr₹24 Cr₹26 Cr₹23 Cr
     Repairs and Maintenance ₹0.77 Cr₹0.87 Cr₹0.99 Cr₹1.28 Cr₹0.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹45 Cr₹37 Cr₹25 Cr₹29 Cr₹25 Cr
General and Administration Expenses ₹2.92 Cr₹2.49 Cr₹2.52 Cr₹3.39 Cr₹2.68 Cr
     Rent , Rates & Taxes ₹1.25 Cr₹1.07 Cr₹0.98 Cr₹1.22 Cr₹1.11 Cr
     Insurance ₹0.26 Cr₹0.20 Cr₹0.20 Cr₹0.13 Cr₹0.09 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.06 Cr
     Professional and legal fees ₹0.34 Cr₹0.33 Cr₹0.53 Cr₹0.52 Cr₹0.20 Cr
     Traveling and conveyance ₹0.55 Cr₹0.32 Cr₹0.26 Cr₹0.73 Cr₹0.57 Cr
     Other Administration ₹1.04 Cr₹0.86 Cr₹0.79 Cr₹1.51 Cr₹1.21 Cr
Selling and Distribution Expenses ₹13 Cr₹11 Cr₹8.88 Cr₹8.07 Cr₹5.84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.02 Cr₹0.59 Cr₹0.04 Cr-
Miscellaneous Expenses ₹0.86 Cr₹1.33 Cr₹0.25 Cr₹0.33 Cr₹0.38 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.09 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.09 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.86 Cr₹1.33 Cr₹0.16 Cr₹0.33 Cr₹0.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹263 Cr₹260 Cr₹175 Cr₹185 Cr₹145 Cr
Operating Profit (Excl OI) ₹26 Cr₹24 Cr₹24 Cr₹22 Cr₹20 Cr
Other Income ₹0.44 Cr₹1.14 Cr₹0.86 Cr₹0.66 Cr₹0.53 Cr
     Interest Received ₹0.27 Cr₹0.27 Cr-₹0.18 Cr₹0.47 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.31 Cr₹0.04 Cr₹0.10 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ----₹0.05 Cr
     Foreign Exchange Gains ₹0.07 Cr₹0.56 Cr₹0.73 Cr₹0.38 Cr-
     Others --₹0.09 Cr--
Operating Profit ₹27 Cr₹25 Cr₹25 Cr₹23 Cr₹21 Cr
Interest ₹14 Cr₹11 Cr₹11 Cr₹9.52 Cr₹8.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹8.66 Cr₹7.58 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.70 Cr₹1.11 Cr₹1.69 Cr₹0.92 Cr₹0.47 Cr
     Other Interest ₹1.17 Cr₹1.73 Cr₹2.18 Cr₹8.61 Cr₹8.15 Cr
PBDT ₹13 Cr₹14 Cr₹14 Cr₹14 Cr₹12 Cr
Depreciation ₹12 Cr₹11 Cr₹8.51 Cr₹7.37 Cr₹6.86 Cr
Profit Before Taxation & Exceptional Items ₹0.69 Cr₹3.07 Cr₹5.25 Cr₹6.24 Cr₹5.15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.69 Cr₹3.07 Cr₹5.25 Cr₹6.24 Cr₹5.15 Cr
Provision for Tax ₹-0.18 Cr₹1.64 Cr₹2.07 Cr₹2.91 Cr₹0.60 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.18 Cr₹1.64 Cr₹3.12 Cr₹2.90 Cr₹0.60 Cr
     Other taxes ₹-0.18 Cr₹1.64 Cr₹2.07 Cr₹2.91 Cr₹0.60 Cr
Profit After Tax ₹0.87 Cr₹1.43 Cr₹3.18 Cr₹3.33 Cr₹4.55 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.87 Cr₹1.43 Cr₹3.18 Cr₹3.33 Cr₹4.55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2.52 Cr₹-3.67 Cr₹-6.73 Cr₹-9.30 Cr₹-14 Cr
Appropriations ₹-1.66 Cr₹-2.24 Cr₹-3.55 Cr₹-5.97 Cr₹-9.30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.08 Cr₹0.28 Cr₹0.12 Cr--
Equity Dividend % -----
Earnings Per Share ₹0.61₹1.01₹2.25₹2.36₹3.22
Adjusted EPS ₹0.61₹1.01₹2.25₹2.36₹3.22

Compare Income Statement of peers of SYNERGY GREEN INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SYNERGY GREEN INDUSTRIES ₹489.3 Cr 4.1% -4.1% 170.3% Stock Analytics
AIA ENGINEERING ₹36,164.8 Cr 4% 1.3% 37.8% Stock Analytics
ELECTROSTEEL CASTINGS ₹12,159.7 Cr 16.6% -1.9% 396.7% Stock Analytics
PTC INDUSTRIES ₹11,042.4 Cr -3.1% -10.3% 224.1% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹8,448.4 Cr 1.9% -9.5% 21.7% Stock Analytics
ALICON CASTALLOY ₹1,429.2 Cr -0.3% -13.8% 15.7% Stock Analytics


SYNERGY GREEN INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SYNERGY GREEN INDUSTRIES

4.1%

-4.1%

170.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses