SYNERGY GREEN INDUSTRIES
|
SYNERGY GREEN INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹92 Cr | ₹33 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr |
| Securities Premium | ₹65 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹27 Cr | ₹10 Cr | ₹-1.58 Cr | ₹-2.52 Cr | ₹-3.67 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹92 Cr | ₹33 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹108 Cr | ₹47 Cr | ₹35 Cr | ₹34 Cr | ₹33 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹40 Cr | ₹18 Cr | ₹23 Cr | ₹25 Cr | ₹15 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹50 Cr | ₹27 Cr | ₹33 Cr | ₹20 Cr | ₹17 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-9.83 Cr | ₹-9.42 Cr | ₹-11 Cr | ₹5.23 Cr | ₹-2.40 Cr |
| Unsecured Loans | ₹15 Cr | ₹14 Cr | ₹19 Cr | ₹18 Cr | ₹24 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹6.38 Cr | ₹6.93 Cr | ₹10 Cr | ₹11 Cr | ₹14 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹9.11 Cr | ₹6.80 Cr | ₹9.14 Cr | ₹6.81 Cr | ₹11 Cr |
| Deferred Tax Assets / Liabilities | ₹4.02 Cr | ₹0.79 Cr | ₹0.29 Cr | ₹0.43 Cr | ₹-1.11 Cr |
| Deferred Tax Assets | ₹0.84 Cr | ₹0.80 Cr | ₹0.82 Cr | ₹1.02 Cr | ₹2.21 Cr |
| Deferred Tax Liability | ₹4.85 Cr | ₹1.59 Cr | ₹1.10 Cr | ₹1.45 Cr | ₹1.10 Cr |
| Other Long Term Liabilities | ₹0.01 Cr | ₹0.00 Cr | ₹4.29 Cr | ₹3.21 Cr | ₹2.14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.53 Cr | ₹1.61 Cr | ₹1.12 Cr | ₹1.10 Cr | ₹0.94 Cr |
| Total Non-Current Liabilities | ₹61 Cr | ₹34 Cr | ₹48 Cr | ₹48 Cr | ₹41 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹60 Cr | ₹54 Cr | ₹52 Cr | ₹65 Cr | ₹57 Cr |
| Sundry Creditors | ₹44 Cr | ₹40 Cr | ₹43 Cr | ₹54 Cr | ₹47 Cr |
| Acceptances | ₹16 Cr | ₹14 Cr | ₹9.09 Cr | ₹10 Cr | ₹9.24 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹25 Cr | ₹29 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.70 Cr | - | ₹0.27 Cr | ₹1.79 Cr | ₹0.19 Cr |
| Interest Accrued But Not Due | ₹0.10 Cr | ₹0.14 Cr | ₹0.15 Cr | - | ₹0.69 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹23 Cr | ₹29 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr |
| Short Term Borrowings | ₹88 Cr | ₹34 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr |
| Secured ST Loans repayable on Demands | ₹88 Cr | ₹34 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr |
| Working Capital Loans- Sec | ₹88 Cr | ₹34 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-88 Cr | ₹-34 Cr | ₹-29 Cr | ₹-28 Cr | ₹-27 Cr |
| Short Term Provisions | ₹0.20 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.63 Cr | ₹0.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.06 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.20 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.63 Cr | ₹0.00 Cr |
| Total Current Liabilities | ₹173 Cr | ₹117 Cr | ₹99 Cr | ₹113 Cr | ₹101 Cr |
| Total Liabilities | ₹342 Cr | ₹198 Cr | ₹182 Cr | ₹195 Cr | ₹175 Cr |
| ASSETS | |||||
| Gross Block | ₹201 Cr | ₹166 Cr | ₹145 Cr | ₹140 Cr | ₹119 Cr |
| Less: Accumulated Depreciation | ₹101 Cr | ₹88 Cr | ₹76 Cr | ₹64 Cr | ₹56 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹100 Cr | ₹79 Cr | ₹69 Cr | ₹76 Cr | ₹63 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹34 Cr | ₹8.78 Cr | ₹11 Cr | ₹6.90 Cr | ₹3.45 Cr |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Long Term Loans & Advances | ₹30 Cr | ₹2.83 Cr | ₹1.64 Cr | ₹3.15 Cr | ₹5.77 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹164 Cr | ₹90 Cr | ₹82 Cr | ₹86 Cr | ₹72 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹53 Cr | ₹56 Cr | ₹63 Cr | ₹61 Cr | ₹53 Cr |
| Raw Materials | ₹8.30 Cr | ₹6.77 Cr | ₹8.82 Cr | ₹14 Cr | ₹11 Cr |
| Work-in Progress | ₹32 Cr | ₹32 Cr | ₹38 Cr | ₹32 Cr | ₹31 Cr |
| Finished Goods | ₹3.16 Cr | ₹3.83 Cr | ₹2.03 Cr | ₹1.89 Cr | ₹1.49 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹6.13 Cr | ₹5.48 Cr | ₹5.62 Cr | ₹5.13 Cr | ₹4.38 Cr |
| Other Inventory | ₹3.92 Cr | ₹8.06 Cr | ₹8.31 Cr | ₹7.60 Cr | ₹5.26 Cr |
| Sundry Debtors | ₹57 Cr | ₹34 Cr | ₹22 Cr | ₹32 Cr | ₹29 Cr |
| Debtors more than Six months | ₹0.21 Cr | ₹0.68 Cr | ₹1.24 Cr | ₹1.60 Cr | ₹0.88 Cr |
| Debtors Others | ₹57 Cr | ₹34 Cr | ₹22 Cr | ₹32 Cr | ₹28 Cr |
| Cash and Bank | ₹55 Cr | ₹10 Cr | ₹6.08 Cr | ₹1.92 Cr | ₹3.95 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹55 Cr | ₹10 Cr | ₹6.06 Cr | ₹1.91 Cr | ₹3.94 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.64 Cr | ₹2.26 Cr | ₹1.63 Cr | ₹1.95 Cr | ₹2.56 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.87 Cr | ₹1.77 Cr | ₹1.29 Cr | ₹1.38 Cr | ₹0.71 Cr |
| Other current_assets | ₹0.77 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹0.57 Cr | ₹1.85 Cr |
| Short Term Loans and Advances | ₹11 Cr | ₹4.79 Cr | ₹7.06 Cr | ₹12 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹0.01 Cr | ₹0.74 Cr | ₹1.72 Cr | ₹0.72 Cr | ₹0.22 Cr |
| Advance income tax and TDS | ₹1.06 Cr | ₹0.05 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹10 Cr | ₹4.01 Cr | ₹5.35 Cr | ₹11 Cr | ₹14 Cr |
| Total Current Assets | ₹178 Cr | ₹108 Cr | ₹100 Cr | ₹109 Cr | ₹103 Cr |
| Net Current Assets (Including Current Investments) | ₹4.77 Cr | ₹-9.45 Cr | ₹1.07 Cr | ₹-4.03 Cr | ₹2.08 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹342 Cr | ₹198 Cr | ₹182 Cr | ₹195 Cr | ₹175 Cr |
| Contingent Liabilities | ₹5.08 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹0.00 Cr |
| Total Debt | ₹156 Cr | ₹80 Cr | ₹84 Cr | ₹82 Cr | ₹76 Cr |
| Book Value | 69.27 | 33.05 | 24.85 | 24.18 | 23.37 |
| Adjusted Book Value | 69.27 | 32.24 | 24.25 | 23.59 | 22.80 |
Compare Balance Sheet of peers of SYNERGY GREEN INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SYNERGY GREEN INDUSTRIES | ₹845.4 Cr | -0.2% | 4.2% | 42.1% | Stock Analytics | |
| AIA ENGINEERING | ₹34,619.1 Cr | 3% | 11.8% | 6.4% | Stock Analytics | |
| PTC INDUSTRIES | ₹25,825.8 Cr | -1.5% | 3.2% | 47.8% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹7,791.9 Cr | -1.7% | -7% | -23.5% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹4,862.0 Cr | -4.3% | -16.8% | -46.3% | Stock Analytics | |
| STEELCAST | ₹2,243.6 Cr | 0.1% | 0.3% | 35.8% | Stock Analytics | |
SYNERGY GREEN INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SYNERGY GREEN INDUSTRIES | -0.2% |
4.2% |
42.1% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses