Home > Balance Sheet > SYNERGY GREEN INDUSTRIES

SYNERGY GREEN INDUSTRIES
Balance Sheet

COMMUNITY POLL
for SYNERGY GREEN INDUSTRIES
Please provide your vote to see the results

SYNERGY GREEN INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹17 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹21 Cr₹20 Cr₹19 Cr₹17 Cr₹13 Cr
    Securities Premium ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-1.58 Cr₹-2.52 Cr₹-3.67 Cr₹-5.97 Cr₹-9.30 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹21 Cr₹20 Cr₹19 Cr₹17 Cr₹13 Cr
Revaluation reserve -----
Shareholder's Funds ₹46 Cr₹45 Cr₹44 Cr₹41 Cr₹38 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹23 Cr₹25 Cr₹15 Cr₹11 Cr₹9.69 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹33 Cr₹20 Cr₹17 Cr₹16 Cr₹16 Cr
    Term Loans - Institutions -----
    Other Secured ₹-11 Cr₹5.23 Cr₹-2.40 Cr₹-4.91 Cr₹-6.66 Cr
Unsecured Loans ₹8.71 Cr₹7.55 Cr₹13 Cr₹14 Cr₹12 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹8.71 Cr₹7.55 Cr₹13 Cr₹14 Cr₹12 Cr
Deferred Tax Assets / Liabilities ₹0.29 Cr₹0.43 Cr₹-1.11 Cr₹-2.35 Cr₹-5.25 Cr
    Deferred Tax Assets ₹0.82 Cr₹1.02 Cr₹2.21 Cr₹3.98 Cr₹5.72 Cr
    Deferred Tax Liability ₹1.10 Cr₹1.45 Cr₹1.10 Cr₹1.63 Cr₹0.47 Cr
Other Long Term Liabilities ₹4.29 Cr₹3.21 Cr₹2.14 Cr₹0.00 Cr₹0.00 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.16 Cr₹1.10 Cr₹0.94 Cr₹1.91 Cr₹0.82 Cr
Total Non-Current Liabilities ₹37 Cr₹37 Cr₹30 Cr₹24 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹52 Cr₹65 Cr₹57 Cr₹49 Cr₹52 Cr
    Sundry Creditors ₹43 Cr₹54 Cr₹47 Cr₹43 Cr₹44 Cr
    Acceptances ₹9.09 Cr₹10 Cr₹9.24 Cr₹6.23 Cr₹7.13 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹18 Cr₹19 Cr₹17 Cr₹13 Cr₹11 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.27 Cr₹1.79 Cr₹0.19 Cr₹0.74 Cr₹0.18 Cr
    Interest Accrued But Not Due ₹0.15 Cr-₹0.69 Cr₹0.27 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹18 Cr₹16 Cr₹12 Cr₹10 Cr
Short Term Borrowings ₹29 Cr₹28 Cr₹27 Cr₹18 Cr₹22 Cr
    Secured ST Loans repayable on Demands ₹29 Cr₹28 Cr₹27 Cr₹18 Cr₹22 Cr
    Working Capital Loans- Sec ₹19 Cr₹18 Cr₹23 Cr₹18 Cr₹22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-19 Cr₹-18 Cr₹-23 Cr₹-18 Cr₹-22 Cr
Short Term Provisions ₹0.65 Cr₹0.63 Cr₹0.06 Cr₹1.12 Cr₹0.53 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹1.04 Cr₹0.49 Cr
    Provision for post retirement benefits --₹0.06 Cr--
    Preference Dividend -----
    Other Provisions ₹0.65 Cr₹0.63 Cr₹0.00 Cr₹0.08 Cr₹0.04 Cr
Total Current Liabilities ₹99 Cr₹113 Cr₹101 Cr₹81 Cr₹84 Cr
Total Liabilities ₹182 Cr₹195 Cr₹175 Cr₹147 Cr₹140 Cr
ASSETS
Gross Block ₹145 Cr₹140 Cr₹119 Cr₹105 Cr₹73 Cr
Less: Accumulated Depreciation ₹76 Cr₹64 Cr₹56 Cr₹48 Cr₹40 Cr
Less: Impairment of Assets -----
Net Block ₹69 Cr₹76 Cr₹63 Cr₹58 Cr₹33 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹6.90 Cr₹3.45 Cr₹0.87 Cr₹3.63 Cr
Non Current Investments ₹0.00 Cr----
Long Term Investment ₹0.00 Cr----
    Quoted -----
    Unquoted ₹0.00 Cr----
Long Term Loans & Advances ₹2.13 Cr₹3.15 Cr₹5.77 Cr₹5.94 Cr₹2.98 Cr
Other Non Current Assets ----₹0.05 Cr
Total Non-Current Assets ₹82 Cr₹86 Cr₹72 Cr₹65 Cr₹40 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹63 Cr₹61 Cr₹53 Cr₹46 Cr₹48 Cr
    Raw Materials ₹8.82 Cr₹14 Cr₹11 Cr₹9.66 Cr₹6.74 Cr
    Work-in Progress ₹38 Cr₹32 Cr₹31 Cr₹25 Cr₹33 Cr
    Finished Goods ₹2.03 Cr₹1.89 Cr₹1.49 Cr₹2.54 Cr-
    Packing Materials -----
    Stores Ā and Spare ₹5.62 Cr₹5.13 Cr₹4.38 Cr₹4.66 Cr₹3.85 Cr
    Other Inventory ₹8.31 Cr₹7.60 Cr₹5.26 Cr₹4.11 Cr₹4.43 Cr
Sundry Debtors ₹22 Cr₹32 Cr₹29 Cr₹17 Cr₹29 Cr
    Debtors more than Six months ₹1.24 Cr₹1.60 Cr₹0.88 Cr₹1.14 Cr₹0.76 Cr
    Debtors Others ₹22 Cr₹32 Cr₹28 Cr₹16 Cr₹29 Cr
Cash and Bank ₹6.08 Cr₹1.92 Cr₹3.95 Cr₹3.56 Cr₹13 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹6.06 Cr₹1.91 Cr₹3.94 Cr₹3.56 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.63 Cr₹1.95 Cr₹14 Cr₹13 Cr₹8.84 Cr
    Interest accrued on Investments ----₹0.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.29 Cr₹1.38 Cr₹0.71 Cr₹0.56 Cr₹0.13 Cr
    Other current_assets ₹0.34 Cr₹0.57 Cr₹13 Cr₹12 Cr₹8.71 Cr
Short Term Loans and Advances ₹7.06 Cr₹12 Cr₹2.79 Cr₹2.37 Cr₹0.62 Cr
    Advances recoverable in cash or in kind ₹1.72 Cr₹0.72 Cr₹0.22 Cr₹1.33 Cr₹0.12 Cr
    Advance income tax and TDS ---₹1.04 Cr₹0.49 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.35 Cr₹11 Cr₹2.57 Cr--
Total Current Assets ₹100 Cr₹109 Cr₹103 Cr₹82 Cr₹100 Cr
Net Current Assets (Including Current Investments) ₹0.62 Cr₹-4.03 Cr₹2.08 Cr₹1.32 Cr₹16 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹182 Cr₹195 Cr₹175 Cr₹147 Cr₹140 Cr
Contingent Liabilities ₹5.10 Cr₹5.10 Cr₹0.12 Cr-₹0.32 Cr
Total Debt ₹73 Cr₹72 Cr₹65 Cr₹48 Cr₹51 Cr
Book Value 24.8524.1823.3721.7419.39
Adjusted Book Value 24.8524.1823.3721.7419.39

Compare Balance Sheet of peers of SYNERGY GREEN INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SYNERGY GREEN INDUSTRIES ₹511.5 Cr 4.1% -4.1% 170.3% Stock Analytics
AIA ENGINEERING ₹36,204.9 Cr 4% 1.3% 37.8% Stock Analytics
ELECTROSTEEL CASTINGS ₹12,604.8 Cr 16.6% -1.9% 396.7% Stock Analytics
PTC INDUSTRIES ₹10,939.3 Cr -3.1% -10.3% 224.1% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹8,390.9 Cr 1.9% -9.5% 21.7% Stock Analytics
ALICON CASTALLOY ₹1,476.3 Cr -0.3% -13.8% 15.7% Stock Analytics


SYNERGY GREEN INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SYNERGY GREEN INDUSTRIES

4.1%

-4.1%

170.3%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses