Home > Income Statement > SWISS MILITARY CONSUMER GOODS

SWISS MILITARY CONSUMER GOODS
Income Statement

SWISS MILITARY CONSUMER GOODS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SWISS MILITARY CONSUMER GOODS
Please provide your vote to see the results

SWISS MILITARY CONSUMER GOODS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2011
INCOME :
Gross Sales ₹260 Cr₹218 Cr₹188 Cr₹130 Cr₹1.52 Cr
     Sales ₹260 Cr₹218 Cr₹188 Cr₹130 Cr₹0.91 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ----₹0.61 Cr
Less: Excise Duty -----
Net Sales ₹260 Cr₹218 Cr₹188 Cr₹130 Cr₹1.52 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-5.72 Cr₹-4.49 Cr₹-12 Cr₹-0.34 Cr
Raw Material Consumed ₹224 Cr₹187 Cr₹161 Cr₹120 Cr₹1.43 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹224 Cr₹187 Cr₹161 Cr₹120 Cr₹1.43 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.51 Cr₹0.12 Cr₹0.05 Cr₹0.07 Cr₹0.02 Cr
     Electricity & Power ₹0.51 Cr₹0.12 Cr₹0.05 Cr₹0.07 Cr₹0.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹8.75 Cr₹6.97 Cr₹5.33 Cr₹0.31 Cr
     Salaries, Wages & Bonus ₹12 Cr₹8.69 Cr₹6.91 Cr₹5.24 Cr₹0.25 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.20 Cr₹0.06 Cr₹0.07 Cr₹0.09 Cr-
     Other Employees Cost ----₹0.06 Cr
Other Manufacturing Expenses ₹3.35 Cr₹3.43 Cr₹2.24 Cr₹1.14 Cr-
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹3.35 Cr₹3.43 Cr₹2.24 Cr₹1.14 Cr-
General and Administration Expenses ₹9.97 Cr₹8.48 Cr₹6.02 Cr₹4.73 Cr₹0.62 Cr
     Rent , Rates & Taxes ----₹0.18 Cr
     Insurance ₹0.14 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.01 Cr
     Printing and stationery ₹0.27 Cr₹0.17 Cr₹0.24 Cr₹0.04 Cr₹0.01 Cr
     Professional and legal fees ₹2.27 Cr₹1.47 Cr₹0.90 Cr₹0.95 Cr₹0.19 Cr
     Traveling and conveyance ₹1.41 Cr₹1.63 Cr₹1.34 Cr₹1.01 Cr₹0.03 Cr
     Other Administration ₹5.88 Cr₹5.13 Cr₹3.49 Cr₹2.68 Cr₹0.20 Cr
Selling and Distribution Expenses ₹8.53 Cr₹4.60 Cr₹5.52 Cr₹3.48 Cr₹0.03 Cr
     Advertisement & Sales Promotion ₹2.34 Cr₹1.47 Cr₹1.83 Cr₹1.37 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.30 Cr₹0.11 Cr₹0.20 Cr₹0.41 Cr₹0.01 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.89 Cr₹3.02 Cr₹3.49 Cr₹1.70 Cr-
Miscellaneous Expenses ₹0.90 Cr₹0.69 Cr₹0.32 Cr₹0.13 Cr₹0.02 Cr
     Bad debts /advances written off ₹0.41 Cr₹0.33 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.07 Cr₹0.03 Cr₹0.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.42 Cr₹0.33 Cr₹0.31 Cr₹0.13 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹249 Cr₹207 Cr₹178 Cr₹123 Cr₹2.10 Cr
Operating Profit (Excl OI) ₹10 Cr₹11 Cr₹9.82 Cr₹7.21 Cr₹-0.58 Cr
Other Income ₹2.05 Cr₹1.87 Cr₹1.65 Cr₹0.88 Cr₹0.02 Cr
     Interest Received ₹1.55 Cr₹1.38 Cr₹1.22 Cr₹0.68 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.02 Cr-
     Others ₹0.50 Cr₹0.50 Cr₹0.43 Cr₹0.17 Cr₹0.02 Cr
Operating Profit ₹12 Cr₹13 Cr₹11 Cr₹8.09 Cr₹-0.57 Cr
Interest ₹1.35 Cr₹0.42 Cr₹0.02 Cr-₹0.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.35 Cr₹0.38 Cr₹0.00 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ----₹0.00 Cr
     Other Interest ₹0.00 Cr₹0.03 Cr₹0.02 Cr--
PBDT ₹11 Cr₹12 Cr₹11 Cr₹8.09 Cr₹-0.57 Cr
Depreciation ₹0.48 Cr₹0.36 Cr₹0.23 Cr₹0.22 Cr₹0.92 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹12 Cr₹11 Cr₹7.86 Cr₹-1.49 Cr
Exceptional Income / Expenses ₹-0.32 Cr₹-0.24 Cr---
Profit Before Tax ₹10 Cr₹12 Cr₹11 Cr₹7.86 Cr₹-1.49 Cr
Provision for Tax ₹2.76 Cr₹3.03 Cr₹2.87 Cr₹1.69 Cr₹-0.01 Cr
     Current Income Tax ₹2.77 Cr₹3.05 Cr₹2.87 Cr₹1.69 Cr₹-0.01 Cr
     Deferred Tax ₹-0.01 Cr₹-0.02 Cr₹0.01 Cr₹0.00 Cr-
     Other taxes ₹-0.01 Cr₹0.00 Cr---
Profit After Tax ₹7.56 Cr₹8.77 Cr₹8.35 Cr₹6.18 Cr₹-1.48 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.56 Cr₹8.77 Cr₹8.35 Cr₹6.18 Cr₹-1.48 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5.11 Cr₹-1.30 Cr₹-6.51 Cr₹-13 Cr₹-3.28 Cr
Appropriations ₹13 Cr₹7.47 Cr₹1.84 Cr₹-6.51 Cr₹-4.76 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹2.36 Cr₹3.15 Cr--
Equity Dividend % ₹5.00-₹5.00₹8.00-
Earnings Per Share ₹0.32₹0.37₹0.42₹0.31₹-0.30
Adjusted EPS ₹0.32₹0.37₹0.38₹0.28₹-0.10

Compare Income Statement of peers of SWISS MILITARY CONSUMER GOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWISS MILITARY CONSUMER GOODS ₹318.7 Cr -4.6% -10.4% -42.9% Stock Analytics
ADANI ENTERPRISES ₹364,693.0 Cr -1.8% -13.1% 6.7% Stock Analytics
ADITYA INFOTECH ₹53,565.3 Cr 7.6% 14.1% 190.7% Stock Analytics
AEGIS LOGISTICS ₹48,859.2 Cr -4.7% 6.5% 76.7% Stock Analytics
PREMIER ENERGIES ₹40,855.6 Cr -1.3% -7.2% -10.9% Stock Analytics
REDINGTON ₹30,657.3 Cr -3.5% -0% 42.2% Stock Analytics


SWISS MILITARY CONSUMER GOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWISS MILITARY CONSUMER GOODS

-4.6%

-10.4%

-42.9%

SENSEX

-0.1%

-2.3%

-10.7%


You may also like the below Video Courses