Home > Income Statement > SWELECT ENERGY SYSTEMS

SWELECT ENERGY SYSTEMS
Income Statement

SWELECT ENERGY SYSTEMS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SWELECT ENERGY SYSTEMS
Please provide your vote to see the results

SWELECT ENERGY SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹354 Cr₹253 Cr₹252 Cr₹228 Cr₹296 Cr
     Sales ₹115 Cr₹125 Cr₹136 Cr₹125 Cr₹178 Cr
     Job Work/ Contract Receipts ₹1.87 Cr₹0.15 Cr₹0.37 Cr₹1.13 Cr₹0.81 Cr
     Processing Charges / Service Income ₹39 Cr₹19 Cr₹14 Cr₹2.60 Cr₹81 Cr
     Revenue from property development -----
     Other Operational Income ₹198 Cr₹108 Cr₹102 Cr₹99 Cr₹36 Cr
Less: Excise Duty ----₹1.70 Cr
Net Sales ₹354 Cr₹253 Cr₹252 Cr₹228 Cr₹294 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-76 Cr₹10 Cr₹-23 Cr₹18 Cr₹-13 Cr
Raw Material Consumed ₹246 Cr₹105 Cr₹146 Cr₹91 Cr₹200 Cr
     Opening Raw Materials ₹27 Cr₹21 Cr₹31 Cr₹24 Cr₹28 Cr
     Purchases Raw Materials ₹131 Cr₹97 Cr₹122 Cr₹38 Cr₹195 Cr
     Closing Raw Materials ₹29 Cr₹27 Cr₹21 Cr₹31 Cr₹24 Cr
     Other Direct Purchases / Brought in cost ₹117 Cr₹14 Cr₹14 Cr₹60 Cr₹0.73 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.38 Cr₹7.76 Cr₹7.81 Cr₹10 Cr₹6.13 Cr
     Electricity & Power ₹8.38 Cr₹7.76 Cr₹7.81 Cr₹10 Cr₹6.13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹24 Cr₹23 Cr₹24 Cr₹22 Cr
     Salaries, Wages & Bonus ₹23 Cr₹20 Cr₹20 Cr₹21 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹1.42 Cr₹1.21 Cr₹1.36 Cr₹1.39 Cr₹1.41 Cr
     Workmen and Staff Welfare Expenses ₹1.61 Cr₹1.95 Cr₹1.25 Cr₹1.60 Cr₹1.51 Cr
     Other Employees Cost ₹-1.72 Cr₹0.64 Cr₹0.51 Cr₹0.31 Cr₹0.52 Cr
Other Manufacturing Expenses ₹39 Cr₹33 Cr₹32 Cr₹31 Cr₹26 Cr
     Sub-contracted / Out sourced services ₹38 Cr₹25 Cr₹27 Cr₹25 Cr₹20 Cr
     Processing Charges ₹4.57 Cr₹2.60 Cr₹0.74 Cr₹0.20 Cr₹0.24 Cr
     Repairs and Maintenance ₹6.91 Cr₹5.34 Cr₹4.35 Cr₹5.13 Cr₹4.37 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹-11 Cr₹0.09 Cr₹0.03 Cr₹0.33 Cr₹0.51 Cr
General and Administration Expenses ₹13 Cr₹11 Cr₹12 Cr₹13 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.76 Cr₹1.24 Cr₹2.59 Cr₹2.94 Cr₹3.01 Cr
     Insurance ₹1.02 Cr₹0.78 Cr₹0.65 Cr₹0.73 Cr₹0.43 Cr
     Printing and stationery ₹0.23 Cr₹0.18 Cr₹0.27 Cr₹0.32 Cr₹0.30 Cr
     Professional and legal fees ₹3.58 Cr₹3.37 Cr₹2.95 Cr₹2.65 Cr₹2.69 Cr
     Traveling and conveyance ₹2.05 Cr₹1.44 Cr₹2.15 Cr₹2.28 Cr₹2.18 Cr
     Other Administration ₹6.68 Cr₹5.46 Cr₹5.90 Cr₹6.31 Cr₹5.63 Cr
Selling and Distribution Expenses ₹3.51 Cr₹2.71 Cr₹4.12 Cr₹4.50 Cr₹3.39 Cr
     Advertisement & Sales Promotion ₹0.62 Cr₹0.57 Cr₹1.68 Cr₹2.39 Cr₹1.27 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.90 Cr₹2.14 Cr₹2.44 Cr₹2.11 Cr₹2.12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹8.05 Cr₹22 Cr₹13 Cr₹5.27 Cr
     Bad debts /advances written off -₹0.70 Cr₹0.07 Cr₹0.21 Cr₹0.41 Cr
     Provision for doubtful debts ₹4.44 Cr₹2.44 Cr₹3.49 Cr₹1.45 Cr₹0.69 Cr
     Losson disposal of fixed assets(net) -₹0.18 Cr₹0.05 Cr-₹0.29 Cr
     Losson foreign exchange fluctuations ₹6.25 Cr₹1.55 Cr₹7.47 Cr₹5.99 Cr₹1.64 Cr
     Losson sale of non-trade current investments --₹8.01 Cr₹2.07 Cr-
     Other Miscellaneous Expenses ₹4.36 Cr₹3.18 Cr₹2.86 Cr₹3.67 Cr₹2.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹273 Cr₹202 Cr₹224 Cr₹205 Cr₹261 Cr
Operating Profit (Excl OI) ₹81 Cr₹50 Cr₹28 Cr₹23 Cr₹34 Cr
Other Income ₹21 Cr₹30 Cr₹28 Cr₹28 Cr₹27 Cr
     Interest Received ₹7.74 Cr₹9.01 Cr₹8.83 Cr₹7.00 Cr₹7.45 Cr
     Dividend Received -₹0.01 Cr₹0.45 Cr₹0.05 Cr₹0.08 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr----
     Profits on sale of Investments ₹3.42 Cr₹14 Cr₹17 Cr₹19 Cr₹16 Cr
     Provision Written Back ₹0.20 Cr₹0.49 Cr₹0.11 Cr₹0.59 Cr₹1.83 Cr
     Foreign Exchange Gains -₹3.06 Cr-₹0.05 Cr₹1.61 Cr
     Others ₹9.37 Cr₹3.36 Cr₹1.19 Cr₹1.34 Cr₹0.56 Cr
Operating Profit ₹102 Cr₹80 Cr₹55 Cr₹51 Cr₹61 Cr
Interest ₹23 Cr₹18 Cr₹17 Cr₹15 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹23 Cr₹17 Cr₹16 Cr₹15 Cr₹8.46 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.65 Cr₹1.25 Cr₹1.06 Cr₹0.73 Cr₹1.03 Cr
     Other Interest ₹-2.11 Cr-₹0.05 Cr₹0.06 Cr₹0.79 Cr
PBDT ₹79 Cr₹63 Cr₹38 Cr₹36 Cr₹51 Cr
Depreciation ₹28 Cr₹28 Cr₹30 Cr₹26 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹34 Cr₹8.20 Cr₹10 Cr₹27 Cr
Exceptional Income / Expenses -₹-6.91 Cr₹-15 Cr₹0.30 Cr-
Profit Before Tax ₹51 Cr₹28 Cr₹-7.02 Cr₹10 Cr₹27 Cr
Provision for Tax ₹3.09 Cr₹1.47 Cr₹3.15 Cr₹3.62 Cr₹12 Cr
     Current Income Tax ₹2.39 Cr₹1.99 Cr₹4.11 Cr₹4.76 Cr₹9.62 Cr
     Deferred Tax ₹0.70 Cr₹0.15 Cr₹-0.70 Cr₹-0.78 Cr₹3.61 Cr
     Other taxes -₹-0.67 Cr₹-0.27 Cr₹-0.36 Cr₹-1.71 Cr
Profit After Tax ₹48 Cr₹26 Cr₹-10 Cr₹6.83 Cr₹16 Cr
Extra items ₹-16 Cr----
Minority Interest ₹-0.02 Cr₹0.05 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹32 Cr₹26 Cr₹-10 Cr₹6.83 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹459 Cr₹434 Cr₹496 Cr₹494 Cr₹479 Cr
Appropriations ₹492 Cr₹460 Cr₹485 Cr₹500 Cr₹495 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.39 Cr--
     Other Appropriation ₹4.19 Cr₹1.04 Cr₹5.93 Cr₹4.83 Cr₹1.52 Cr
Equity Dividend % ₹30.00₹30.00₹20.00₹25.00₹40.00
Earnings Per Share ₹21.38₹17.21₹-6.71₹6.76₹15.72
Adjusted EPS ₹21.38₹17.21₹-6.71₹4.50₹10.48

Compare Income Statement of peers of SWELECT ENERGY SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS ₹1,836.0 Cr -3.2% -11.2% 240.4% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹16,302.9 Cr 7.9% -1.2% 191.6% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,401.6 Cr -0.4% -9.9% 82.2% Stock Analytics
DCX SYSTEMS ₹3,434.0 Cr 1.2% -16.3% 83.7% Stock Analytics
AVALON TECHNOLOGIES ₹3,354.6 Cr -2.6% -6.2% NA Stock Analytics
APOLLO MICRO SYSTEMS ₹3,001.8 Cr 1.3% -26.1% 260.6% Stock Analytics


SWELECT ENERGY SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS

-3.2%

-11.2%

240.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses