Home > Balance Sheet > SWELECT ENERGY SYSTEMS

SWELECT ENERGY SYSTEMS
Balance Sheet

SWELECT ENERGY SYSTEMS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SWELECT ENERGY SYSTEMS
Please provide your vote to see the results

SWELECT ENERGY SYSTEMS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹10 Cr
    Equity - Authorised ₹47 Cr₹47 Cr₹47 Cr₹47 Cr₹47 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹10 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹772 Cr₹760 Cr₹727 Cr₹704 Cr₹716 Cr
    Securities Premium ₹43 Cr₹43 Cr₹43 Cr-₹1.83 Cr
    Capital Reserves ₹3.04 Cr₹3.04 Cr₹3.04 Cr₹3.04 Cr₹3.04 Cr
    Profit & Loss Account Balance ₹489 Cr₹488 Cr₹459 Cr₹477 Cr₹496 Cr
    General Reserves ₹181 Cr₹181 Cr₹181 Cr₹181 Cr₹181 Cr
    Other Reserves ₹56 Cr₹46 Cr₹41 Cr₹43 Cr₹34 Cr
Reserve excluding Revaluation Reserve ₹768 Cr₹757 Cr₹724 Cr₹701 Cr₹712 Cr
Revaluation reserve ₹3.67 Cr₹3.67 Cr₹3.73 Cr₹3.79 Cr₹3.85 Cr
Shareholder's Funds ₹787 Cr₹776 Cr₹743 Cr₹719 Cr₹726 Cr
Minority Interest ₹16 Cr₹11 Cr₹6.47 Cr--
Long-Term Borrowings -----
Secured Loans ₹206 Cr₹159 Cr₹118 Cr₹39 Cr₹29 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹211 Cr₹171 Cr₹136 Cr₹39 Cr₹29 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.57 Cr₹-13 Cr₹-18 Cr₹0.03 Cr₹0.14 Cr
Unsecured Loans ₹26 Cr₹27 Cr₹31 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹51 Cr₹39 Cr₹31 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-25 Cr₹-12 Cr---
Deferred Tax Assets / Liabilities ₹1.08 Cr₹0.91 Cr₹0.43 Cr₹0.53 Cr₹0.36 Cr
    Deferred Tax Assets ₹37 Cr₹19 Cr₹31 Cr₹36 Cr₹28 Cr
    Deferred Tax Liability ₹38 Cr₹20 Cr₹31 Cr₹36 Cr₹28 Cr
Other Long Term Liabilities ₹2.39 Cr₹2.24 Cr₹6.47 Cr₹8.32 Cr₹1.16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.87 Cr₹5.20 Cr₹5.12 Cr₹4.52 Cr₹5.49 Cr
Total Non-Current Liabilities ₹241 Cr₹194 Cr₹161 Cr₹53 Cr₹36 Cr
Current Liabilities -----
Trade Payables ₹81 Cr₹130 Cr₹56 Cr₹54 Cr₹52 Cr
    Sundry Creditors ₹81 Cr₹130 Cr₹56 Cr₹54 Cr₹52 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹70 Cr₹40 Cr₹36 Cr₹42 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹4.03 Cr₹7.67 Cr₹27 Cr₹3.47 Cr
    Interest Accrued But Not Due ₹2.07 Cr₹1.36 Cr₹0.91 Cr₹0.52 Cr₹0.51 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹49 Cr₹35 Cr₹28 Cr₹14 Cr₹6.12 Cr
Short Term Borrowings ₹287 Cr₹246 Cr₹187 Cr₹174 Cr₹166 Cr
    Secured ST Loans repayable on Demands ₹287 Cr₹246 Cr₹187 Cr₹174 Cr₹166 Cr
    Working Capital Loans- Sec ₹287 Cr₹218 Cr₹159 Cr₹141 Cr₹117 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-287 Cr₹-218 Cr₹-159 Cr₹-141 Cr₹-117 Cr
Short Term Provisions ₹2.68 Cr₹4.17 Cr₹2.13 Cr₹1.91 Cr₹3.77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.06 Cr₹2.50 Cr₹0.56 Cr₹0.26 Cr₹2.50 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.62 Cr₹1.67 Cr₹1.58 Cr₹1.65 Cr₹1.27 Cr
Total Current Liabilities ₹441 Cr₹421 Cr₹281 Cr₹272 Cr₹232 Cr
Total Liabilities ₹1,485 Cr₹1,401 Cr₹1,192 Cr₹1,044 Cr₹994 Cr
ASSETS
Gross Block ₹821 Cr₹728 Cr₹595 Cr₹541 Cr₹488 Cr
Less: Accumulated Depreciation ₹170 Cr₹162 Cr₹133 Cr₹105 Cr₹82 Cr
Less: Impairment of Assets ₹22 Cr₹22 Cr₹22 Cr₹15 Cr-
Net Block ₹629 Cr₹543 Cr₹440 Cr₹420 Cr₹407 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹25 Cr₹72 Cr₹11 Cr₹13 Cr
Non Current Investments ₹5.30 Cr₹5.30 Cr₹29 Cr₹26 Cr₹26 Cr
Long Term Investment ₹5.30 Cr₹5.30 Cr₹29 Cr₹26 Cr₹26 Cr
    Quoted -----
    Unquoted ₹5.30 Cr₹5.30 Cr₹29 Cr₹26 Cr₹26 Cr
Long Term Loans & Advances ₹29 Cr₹34 Cr₹33 Cr₹31 Cr₹22 Cr
Other Non Current Assets ₹36 Cr₹62 Cr₹42 Cr₹48 Cr₹18 Cr
Total Non-Current Assets ₹768 Cr₹693 Cr₹615 Cr₹537 Cr₹485 Cr
Current Assets Loans & Advances -----
Currents Investments ₹279 Cr₹286 Cr₹272 Cr₹237 Cr₹252 Cr
    Quoted ₹279 Cr₹286 Cr₹272 Cr₹237 Cr₹252 Cr
    Unquoted -----
Inventories ₹137 Cr₹162 Cr₹67 Cr₹71 Cr₹57 Cr
    Raw Materials ₹68 Cr₹29 Cr₹27 Cr₹21 Cr₹31 Cr
    Work-in Progress ₹14 Cr₹16 Cr₹15 Cr₹11 Cr₹6.80 Cr
    Finished Goods ₹38 Cr₹83 Cr₹19 Cr₹27 Cr₹12 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹17 Cr₹33 Cr₹5.40 Cr₹12 Cr₹7.75 Cr
Sundry Debtors ₹67 Cr₹86 Cr₹67 Cr₹54 Cr₹40 Cr
    Debtors more than Six months ₹37 Cr₹33 Cr₹28 Cr--
    Debtors Others ₹37 Cr₹61 Cr₹45 Cr₹60 Cr₹44 Cr
Cash and Bank ₹12 Cr₹108 Cr₹15 Cr₹121 Cr₹133 Cr
    Cash in hand ₹0.05 Cr₹0.07 Cr₹0.06 Cr₹0.03 Cr₹0.12 Cr
    Balances at Bank ₹12 Cr₹108 Cr₹15 Cr₹121 Cr₹133 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹13 Cr₹14 Cr₹13 Cr₹13 Cr
    Interest accrued on Investments ₹2.18 Cr₹1.13 Cr₹1.42 Cr₹2.77 Cr₹1.49 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.14 Cr₹1.13 Cr₹0.94 Cr₹0.56 Cr₹1.01 Cr
    Other current_assets ₹12 Cr₹11 Cr₹12 Cr₹9.90 Cr₹11 Cr
Short Term Loans and Advances ₹208 Cr₹54 Cr₹143 Cr₹11 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹12 Cr₹3.81 Cr₹6.54 Cr₹2.50 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹189 Cr₹41 Cr₹139 Cr₹4.61 Cr₹10 Cr
Total Current Assets ₹718 Cr₹708 Cr₹577 Cr₹508 Cr₹508 Cr
Net Current Assets (Including Current Investments) ₹277 Cr₹288 Cr₹295 Cr₹236 Cr₹276 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,485 Cr₹1,401 Cr₹1,192 Cr₹1,044 Cr₹994 Cr
Contingent Liabilities ₹37 Cr₹36 Cr₹37 Cr₹37 Cr₹28 Cr
Total Debt ₹549 Cr₹457 Cr₹354 Cr₹223 Cr₹198 Cr
Book Value 516.90509.23487.43472.13714.63
Adjusted Book Value 516.90509.23487.43472.13476.42

Compare Balance Sheet of peers of SWELECT ENERGY SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS ₹2,024.1 Cr -3.2% -11.2% 240.4% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹16,566.0 Cr 7.9% -1.2% 191.6% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,431.7 Cr -0.4% -9.9% 82.2% Stock Analytics
DCX SYSTEMS ₹3,480.8 Cr 1.2% -16.3% 83.7% Stock Analytics
AVALON TECHNOLOGIES ₹3,422.0 Cr -2.6% -6.2% NA Stock Analytics
APOLLO MICRO SYSTEMS ₹3,099.2 Cr 1.3% -26.1% 260.6% Stock Analytics


SWELECT ENERGY SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS

-3.2%

-11.2%

240.4%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses