Home > Income Statement > SWARAJ ENGINES

SWARAJ ENGINES
Income Statement

SWARAJ ENGINES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SWARAJ ENGINES
Please provide your vote to see the results

SWARAJ ENGINES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,682 Cr₹1,419 Cr₹1,422 Cr₹1,138 Cr₹987 Cr
     Sales ₹1,674 Cr₹1,413 Cr₹1,414 Cr₹1,133 Cr₹983 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.98 Cr₹6.50 Cr₹7.37 Cr₹5.29 Cr₹3.17 Cr
Less: Excise Duty -----
Net Sales ₹1,682 Cr₹1,419 Cr₹1,422 Cr₹1,138 Cr₹987 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.97 Cr₹2.27 Cr₹-3.88 Cr₹-1.30 Cr₹-8.69 Cr
Raw Material Consumed ₹1,319 Cr₹1,119 Cr₹1,138 Cr₹892 Cr₹774 Cr
     Opening Raw Materials ₹39 Cr₹38 Cr₹34 Cr₹36 Cr₹23 Cr
     Purchases Raw Materials ₹1,331 Cr₹1,120 Cr₹1,142 Cr₹890 Cr₹787 Cr
     Closing Raw Materials ₹51 Cr₹39 Cr₹38 Cr₹34 Cr₹36 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.88 Cr₹6.82 Cr₹6.57 Cr₹5.43 Cr₹5.46 Cr
     Electricity & Power ₹7.88 Cr₹6.82 Cr₹6.57 Cr₹5.43 Cr₹5.46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹48 Cr₹43 Cr₹44 Cr₹44 Cr₹43 Cr
     Salaries, Wages & Bonus ₹39 Cr₹35 Cr₹36 Cr₹36 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹2.25 Cr₹2.12 Cr₹2.20 Cr₹2.41 Cr₹2.44 Cr
     Workmen and Staff Welfare Expenses ₹7.04 Cr₹5.39 Cr₹5.46 Cr₹4.82 Cr₹4.69 Cr
     Other Employees Cost ₹0.24 Cr₹0.19 Cr₹0.16 Cr₹0.24 Cr₹0.66 Cr
Other Manufacturing Expenses ₹31 Cr₹27 Cr₹25 Cr₹22 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹10 Cr₹8.26 Cr₹6.46 Cr₹5.41 Cr₹4.20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹21 Cr₹19 Cr₹19 Cr₹17 Cr₹16 Cr
General and Administration Expenses ₹27 Cr₹22 Cr₹16 Cr₹13 Cr₹9.54 Cr
     Rent , Rates & Taxes ₹0.11 Cr₹0.10 Cr₹0.14 Cr₹0.13 Cr₹0.13 Cr
     Insurance ₹0.58 Cr₹0.55 Cr₹0.60 Cr₹0.53 Cr₹0.48 Cr
     Printing and stationery ₹0.12 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.08 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹0.87 Cr₹0.49 Cr₹0.59 Cr₹0.22 Cr₹0.11 Cr
     Other Administration ₹25 Cr₹21 Cr₹15 Cr₹12 Cr₹8.74 Cr
Selling and Distribution Expenses ₹2.19 Cr₹1.08 Cr₹1.04 Cr₹1.05 Cr₹1.05 Cr
     Advertisement & Sales Promotion ₹2.19 Cr₹1.08 Cr₹1.04 Cr₹1.05 Cr₹1.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹11 Cr₹9.61 Cr₹7.19 Cr₹6.41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.85 Cr₹0.99 Cr₹0.85 Cr-₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹9.81 Cr₹8.76 Cr₹7.19 Cr₹6.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,455 Cr₹1,232 Cr₹1,236 Cr₹983 Cr₹851 Cr
Operating Profit (Excl OI) ₹226 Cr₹187 Cr₹186 Cr₹155 Cr₹136 Cr
Other Income ₹17 Cr₹15 Cr₹13 Cr₹9.66 Cr₹8.62 Cr
     Interest Received ₹15 Cr₹13 Cr₹11 Cr₹7.88 Cr₹7.66 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.19 Cr-
     Profits on sale of Investments ₹1.92 Cr₹2.04 Cr₹1.45 Cr₹1.32 Cr₹0.71 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.21 Cr₹0.20 Cr₹0.30 Cr₹0.27 Cr₹0.25 Cr
Operating Profit ₹244 Cr₹203 Cr₹198 Cr₹165 Cr₹144 Cr
Interest ₹0.33 Cr₹0.25 Cr₹0.08 Cr₹0.08 Cr₹0.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Other Interest ₹0.33 Cr₹0.25 Cr₹0.08 Cr₹0.08 Cr₹0.00 Cr
PBDT ₹243 Cr₹202 Cr₹198 Cr₹165 Cr₹144 Cr
Depreciation ₹20 Cr₹17 Cr₹19 Cr₹18 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹223 Cr₹185 Cr₹180 Cr₹147 Cr₹124 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹223 Cr₹185 Cr₹180 Cr₹147 Cr₹124 Cr
Provision for Tax ₹57 Cr₹47 Cr₹46 Cr₹37 Cr₹32 Cr
     Current Income Tax ₹58 Cr₹48 Cr₹47 Cr₹38 Cr₹36 Cr
     Deferred Tax ₹-0.50 Cr₹-1.35 Cr₹-1.37 Cr₹-0.50 Cr₹-4.01 Cr
     Other taxes -----
Profit After Tax ₹166 Cr₹138 Cr₹134 Cr₹109 Cr₹93 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹266 Cr₹240 Cr₹203 Cr₹178 Cr₹134 Cr
Appropriations ₹432 Cr₹378 Cr₹337 Cr₹287 Cr₹226 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹115 Cr₹112 Cr₹97 Cr₹84 Cr₹49 Cr
Equity Dividend % ₹1,045.00₹950.00₹920.00₹800.00₹690.00
Earnings Per Share ₹136.64₹113.50₹110.01₹90.15₹76.24
Adjusted EPS ₹136.64₹113.50₹110.01₹90.15₹76.24

Compare Income Statement of peers of SWARAJ ENGINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWARAJ ENGINES ₹5,217.8 Cr -2.1% 8.7% 28.4% Stock Analytics
CUMMINS INDIA ₹111,741.0 Cr 1.6% 7.3% 7.9% Stock Analytics
GREAVES COTTON ₹5,021.3 Cr -1.2% 0.9% 22.5% Stock Analytics


SWARAJ ENGINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWARAJ ENGINES

-2.1%

8.7%

28.4%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses