SWARAJ ENGINES
|
SWARAJ ENGINES Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,007 Cr | ₹1,682 Cr | ₹1,419 Cr | ₹1,422 Cr | ₹1,138 Cr |
| Sales | ₹1,998 Cr | ₹1,674 Cr | ₹1,413 Cr | ₹1,414 Cr | ₹1,133 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.66 Cr | ₹7.98 Cr | ₹6.50 Cr | ₹7.37 Cr | ₹5.29 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,007 Cr | ₹1,682 Cr | ₹1,419 Cr | ₹1,422 Cr | ₹1,138 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.04 Cr | ₹7.97 Cr | ₹2.27 Cr | ₹-3.88 Cr | ₹-1.30 Cr |
| Raw Material Consumed | ₹1,572 Cr | ₹1,319 Cr | ₹1,119 Cr | ₹1,138 Cr | ₹892 Cr |
| Opening Raw Materials | ₹51 Cr | ₹39 Cr | ₹38 Cr | ₹34 Cr | ₹36 Cr |
| Purchases Raw Materials | ₹1,567 Cr | ₹1,331 Cr | ₹1,120 Cr | ₹1,142 Cr | ₹890 Cr |
| Closing Raw Materials | ₹46 Cr | ₹51 Cr | ₹39 Cr | ₹38 Cr | ₹34 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.58 Cr | ₹7.88 Cr | ₹6.82 Cr | ₹6.57 Cr | ₹5.43 Cr |
| Electricity & Power | ₹9.58 Cr | ₹7.88 Cr | ₹6.82 Cr | ₹6.57 Cr | ₹5.43 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹53 Cr | ₹48 Cr | ₹43 Cr | ₹44 Cr | ₹44 Cr |
| Salaries, Wages & Bonus | ₹42 Cr | ₹39 Cr | ₹35 Cr | ₹36 Cr | ₹36 Cr |
| Contributions to EPF & Pension Funds | ₹2.57 Cr | ₹2.25 Cr | ₹2.12 Cr | ₹2.20 Cr | ₹2.41 Cr |
| Workmen and Staff Welfare Expenses | ₹8.38 Cr | ₹7.04 Cr | ₹5.39 Cr | ₹5.46 Cr | ₹4.82 Cr |
| Other Employees Cost | ₹0.26 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.24 Cr |
| Other Manufacturing Expenses | ₹38 Cr | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹16 Cr | ₹10 Cr | ₹8.26 Cr | ₹6.46 Cr | ₹5.41 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
| General and Administration Expenses | ₹37 Cr | ₹27 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹0.13 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Insurance | ₹0.64 Cr | ₹0.58 Cr | ₹0.55 Cr | ₹0.60 Cr | ₹0.53 Cr |
| Printing and stationery | ₹0.20 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹0.72 Cr | ₹0.87 Cr | ₹0.49 Cr | ₹0.59 Cr | ₹0.22 Cr |
| Other Administration | ₹36 Cr | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹12 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹2.19 Cr | ₹1.08 Cr | ₹1.04 Cr | ₹1.05 Cr |
| Advertisement & Sales Promotion | ₹12 Cr | ₹2.19 Cr | ₹1.08 Cr | ₹1.04 Cr | ₹1.05 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹9.61 Cr | ₹7.19 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.98 Cr | ₹0.85 Cr | ₹0.99 Cr | ₹0.85 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹15 Cr | ₹12 Cr | ₹9.81 Cr | ₹8.76 Cr | ₹7.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,736 Cr | ₹1,455 Cr | ₹1,232 Cr | ₹1,236 Cr | ₹983 Cr |
| Operating Profit (Excl OI) | ₹271 Cr | ₹226 Cr | ₹187 Cr | ₹186 Cr | ₹155 Cr |
| Other Income | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹9.66 Cr |
| Interest Received | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹7.88 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.19 Cr |
| Profits on sale of Investments | ₹2.10 Cr | ₹1.92 Cr | ₹2.04 Cr | ₹1.45 Cr | ₹1.32 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.22 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.27 Cr |
| Operating Profit | ₹290 Cr | ₹244 Cr | ₹203 Cr | ₹198 Cr | ₹165 Cr |
| Interest | ₹0.39 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.08 Cr | ₹0.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.39 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.08 Cr | ₹0.08 Cr |
| PBDT | ₹289 Cr | ₹243 Cr | ₹202 Cr | ₹198 Cr | ₹165 Cr |
| Depreciation | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹19 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹267 Cr | ₹223 Cr | ₹185 Cr | ₹180 Cr | ₹147 Cr |
| Exceptional Income / Expenses | ₹-3.41 Cr | - | - | - | - |
| Profit Before Tax | ₹264 Cr | ₹223 Cr | ₹185 Cr | ₹180 Cr | ₹147 Cr |
| Provision for Tax | ₹67 Cr | ₹57 Cr | ₹47 Cr | ₹46 Cr | ₹37 Cr |
| Current Income Tax | ₹69 Cr | ₹58 Cr | ₹48 Cr | ₹47 Cr | ₹38 Cr |
| Deferred Tax | ₹-1.69 Cr | ₹-0.50 Cr | ₹-1.35 Cr | ₹-1.37 Cr | ₹-0.50 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹196 Cr | ₹166 Cr | ₹138 Cr | ₹134 Cr | ₹109 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹317 Cr | ₹266 Cr | ₹240 Cr | ₹203 Cr | ₹178 Cr |
| Appropriations | ₹513 Cr | ₹432 Cr | ₹378 Cr | ₹337 Cr | ₹287 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹127 Cr | ₹115 Cr | ₹112 Cr | ₹97 Cr | ₹84 Cr |
| Equity Dividend % | ₹1,100.00 | ₹1,045.00 | ₹950.00 | ₹920.00 | ₹800.00 |
| Earnings Per Share | ₹161.57 | ₹136.64 | ₹113.50 | ₹110.01 | ₹90.15 |
| Adjusted EPS | ₹161.57 | ₹136.64 | ₹113.50 | ₹110.01 | ₹90.15 |
Compare Income Statement of peers of SWARAJ ENGINES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SWARAJ ENGINES | ₹4,624.8 Cr | -4.4% | 1.4% | -3.9% | Stock Analytics | |
| CUMMINS INDIA | ₹154,644.0 Cr | -1.4% | -3.6% | 63.7% | Stock Analytics | |
| GREAVES COTTON | ₹5,219.3 Cr | 1.8% | 22.6% | 11.1% | Stock Analytics | |
SWARAJ ENGINES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SWARAJ ENGINES | -4.4% |
1.4% |
-3.9% |
| SENSEX | 2% |
5.3% |
-6.5% |
You may also like the below Video Courses