Home > Income Statement > SWARAJ ENGINES

SWARAJ ENGINES
Income Statement

SWARAJ ENGINES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SWARAJ ENGINES
Please provide your vote to see the results

SWARAJ ENGINES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,007 Cr₹1,682 Cr₹1,419 Cr₹1,422 Cr₹1,138 Cr
     Sales ₹1,998 Cr₹1,674 Cr₹1,413 Cr₹1,414 Cr₹1,133 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.66 Cr₹7.98 Cr₹6.50 Cr₹7.37 Cr₹5.29 Cr
Less: Excise Duty -----
Net Sales ₹2,007 Cr₹1,682 Cr₹1,419 Cr₹1,422 Cr₹1,138 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.04 Cr₹7.97 Cr₹2.27 Cr₹-3.88 Cr₹-1.30 Cr
Raw Material Consumed ₹1,572 Cr₹1,319 Cr₹1,119 Cr₹1,138 Cr₹892 Cr
     Opening Raw Materials ₹51 Cr₹39 Cr₹38 Cr₹34 Cr₹36 Cr
     Purchases Raw Materials ₹1,567 Cr₹1,331 Cr₹1,120 Cr₹1,142 Cr₹890 Cr
     Closing Raw Materials ₹46 Cr₹51 Cr₹39 Cr₹38 Cr₹34 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.58 Cr₹7.88 Cr₹6.82 Cr₹6.57 Cr₹5.43 Cr
     Electricity & Power ₹9.58 Cr₹7.88 Cr₹6.82 Cr₹6.57 Cr₹5.43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹53 Cr₹48 Cr₹43 Cr₹44 Cr₹44 Cr
     Salaries, Wages & Bonus ₹42 Cr₹39 Cr₹35 Cr₹36 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹2.57 Cr₹2.25 Cr₹2.12 Cr₹2.20 Cr₹2.41 Cr
     Workmen and Staff Welfare Expenses ₹8.38 Cr₹7.04 Cr₹5.39 Cr₹5.46 Cr₹4.82 Cr
     Other Employees Cost ₹0.26 Cr₹0.24 Cr₹0.19 Cr₹0.16 Cr₹0.24 Cr
Other Manufacturing Expenses ₹38 Cr₹31 Cr₹27 Cr₹25 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹16 Cr₹10 Cr₹8.26 Cr₹6.46 Cr₹5.41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹22 Cr₹21 Cr₹19 Cr₹19 Cr₹17 Cr
General and Administration Expenses ₹37 Cr₹27 Cr₹22 Cr₹16 Cr₹13 Cr
     Rent , Rates & Taxes ₹0.13 Cr₹0.11 Cr₹0.10 Cr₹0.14 Cr₹0.13 Cr
     Insurance ₹0.64 Cr₹0.58 Cr₹0.55 Cr₹0.60 Cr₹0.53 Cr
     Printing and stationery ₹0.20 Cr₹0.12 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹0.72 Cr₹0.87 Cr₹0.49 Cr₹0.59 Cr₹0.22 Cr
     Other Administration ₹36 Cr₹25 Cr₹21 Cr₹15 Cr₹12 Cr
Selling and Distribution Expenses ₹12 Cr₹2.19 Cr₹1.08 Cr₹1.04 Cr₹1.05 Cr
     Advertisement & Sales Promotion ₹12 Cr₹2.19 Cr₹1.08 Cr₹1.04 Cr₹1.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹13 Cr₹11 Cr₹9.61 Cr₹7.19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.98 Cr₹0.85 Cr₹0.99 Cr₹0.85 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹12 Cr₹9.81 Cr₹8.76 Cr₹7.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,736 Cr₹1,455 Cr₹1,232 Cr₹1,236 Cr₹983 Cr
Operating Profit (Excl OI) ₹271 Cr₹226 Cr₹187 Cr₹186 Cr₹155 Cr
Other Income ₹19 Cr₹17 Cr₹15 Cr₹13 Cr₹9.66 Cr
     Interest Received ₹16 Cr₹15 Cr₹13 Cr₹11 Cr₹7.88 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.19 Cr
     Profits on sale of Investments ₹2.10 Cr₹1.92 Cr₹2.04 Cr₹1.45 Cr₹1.32 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.22 Cr₹0.21 Cr₹0.20 Cr₹0.30 Cr₹0.27 Cr
Operating Profit ₹290 Cr₹244 Cr₹203 Cr₹198 Cr₹165 Cr
Interest ₹0.39 Cr₹0.33 Cr₹0.25 Cr₹0.08 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other Interest ₹0.39 Cr₹0.33 Cr₹0.25 Cr₹0.08 Cr₹0.08 Cr
PBDT ₹289 Cr₹243 Cr₹202 Cr₹198 Cr₹165 Cr
Depreciation ₹22 Cr₹20 Cr₹17 Cr₹19 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹267 Cr₹223 Cr₹185 Cr₹180 Cr₹147 Cr
Exceptional Income / Expenses ₹-3.41 Cr----
Profit Before Tax ₹264 Cr₹223 Cr₹185 Cr₹180 Cr₹147 Cr
Provision for Tax ₹67 Cr₹57 Cr₹47 Cr₹46 Cr₹37 Cr
     Current Income Tax ₹69 Cr₹58 Cr₹48 Cr₹47 Cr₹38 Cr
     Deferred Tax ₹-1.69 Cr₹-0.50 Cr₹-1.35 Cr₹-1.37 Cr₹-0.50 Cr
     Other taxes -----
Profit After Tax ₹196 Cr₹166 Cr₹138 Cr₹134 Cr₹109 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹317 Cr₹266 Cr₹240 Cr₹203 Cr₹178 Cr
Appropriations ₹513 Cr₹432 Cr₹378 Cr₹337 Cr₹287 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹127 Cr₹115 Cr₹112 Cr₹97 Cr₹84 Cr
Equity Dividend % ₹1,100.00₹1,045.00₹950.00₹920.00₹800.00
Earnings Per Share ₹161.57₹136.64₹113.50₹110.01₹90.15
Adjusted EPS ₹161.57₹136.64₹113.50₹110.01₹90.15

Compare Income Statement of peers of SWARAJ ENGINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWARAJ ENGINES ₹4,624.8 Cr -4.4% 1.4% -3.9% Stock Analytics
CUMMINS INDIA ₹154,644.0 Cr -1.4% -3.6% 63.7% Stock Analytics
GREAVES COTTON ₹5,219.3 Cr 1.8% 22.6% 11.1% Stock Analytics


SWARAJ ENGINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWARAJ ENGINES

-4.4%

1.4%

-3.9%

SENSEX

2%

5.3%

-6.5%


You may also like the below Video Courses