SWADESHI POLYTEX
|
SWADESHI POLYTEX Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹44 Cr | ₹36 Cr | - | ₹16 Cr | ₹13 Cr |
Sales | - | - | - | ₹16 Cr | ₹13 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | ₹44 Cr | ₹36 Cr | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹44 Cr | ₹36 Cr | - | ₹16 Cr | ₹13 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.23 Cr | ₹1.00 Cr | - | ₹0.53 Cr | ₹0.29 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | - | - | - | - | - |
Salaries, Wages & Bonus | - | - | - | - | - |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.00 Cr | - | - | ₹0.04 Cr | ₹0.22 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.00 Cr | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | ₹0.04 Cr | ₹0.22 Cr |
General and Administration Expenses | ₹1.92 Cr | ₹1.69 Cr | ₹1.86 Cr | ₹2.73 Cr | ₹2.22 Cr |
Rent , Rates & Taxes | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.09 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.03 Cr |
Professional and legal fees | ₹1.20 Cr | ₹1.29 Cr | ₹1.38 Cr | ₹1.55 Cr | ₹1.34 Cr |
Traveling and conveyance | ₹0.38 Cr | ₹0.10 Cr | ₹0.17 Cr | ₹0.51 Cr | ₹0.54 Cr |
Other Administration | ₹0.30 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.50 Cr | ₹0.22 Cr |
Selling and Distribution Expenses | ₹0.04 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹0.10 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.31 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.08 Cr | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.31 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.08 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3.55 Cr | ₹2.88 Cr | ₹2.14 Cr | ₹3.64 Cr | ₹2.86 Cr |
Operating Profit (Excl OI) | ₹41 Cr | ₹33 Cr | ₹-2.14 Cr | ₹12 Cr | ₹10 Cr |
Other Income | ₹2.47 Cr | ₹0.47 Cr | ₹0.16 Cr | ₹2.67 Cr | ₹2.04 Cr |
Interest Received | ₹2.47 Cr | ₹0.47 Cr | ₹0.12 Cr | ₹2.35 Cr | ₹0.12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.32 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | ₹0.03 Cr | ₹0.00 Cr | ₹1.91 Cr |
Operating Profit | ₹43 Cr | ₹34 Cr | ₹-1.98 Cr | ₹15 Cr | ₹12 Cr |
Interest | - | - | - | ₹0.70 Cr | ₹2.86 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹0.70 Cr | ₹2.86 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹43 Cr | ₹34 Cr | ₹-1.98 Cr | ₹14 Cr | ₹9.47 Cr |
Depreciation | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit Before Taxation & Exceptional Items | ₹43 Cr | ₹34 Cr | ₹-1.99 Cr | ₹14 Cr | ₹9.47 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹43 Cr | ₹34 Cr | ₹-1.99 Cr | ₹14 Cr | ₹9.47 Cr |
Provision for Tax | ₹8.37 Cr | ₹8.35 Cr | ₹-0.37 Cr | ₹2.46 Cr | ₹1.48 Cr |
Current Income Tax | ₹7.35 Cr | ₹4.63 Cr | - | ₹2.50 Cr | ₹2.01 Cr |
Deferred Tax | ₹1.01 Cr | ₹3.72 Cr | ₹-0.37 Cr | ₹-0.04 Cr | ₹-0.54 Cr |
Other taxes | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
Profit After Tax | ₹35 Cr | ₹25 Cr | ₹-1.63 Cr | ₹12 Cr | ₹7.99 Cr |
Extra items | ₹-0.03 Cr | ₹0.07 Cr | ₹-0.01 Cr | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹35 Cr | ₹26 Cr | ₹-1.64 Cr | ₹12 Cr | ₹7.99 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-30 Cr | ₹-56 Cr | ₹-54 Cr | ₹-66 Cr | ₹-74 Cr |
Appropriations | ₹4.69 Cr | ₹-30 Cr | ₹-56 Cr | ₹-54 Cr | ₹-66 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹8.94 | ₹6.53 | ₹-0.42 | ₹3.04 | ₹20.48 |
Adjusted EPS | ₹8.94 | ₹6.53 | ₹-0.42 | ₹3.04 | ₹2.05 |
Compare Income Statement of peers of SWADESHI POLYTEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SWADESHI POLYTEX | ₹1,535.2 Cr | 21.5% | 105.7% | 909.3% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹27,100.8 Cr | 3.2% | -10% | -5.6% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹9,720.0 Cr | 1% | -12.8% | 38.5% | Stock Analytics | |
JUST DIAL | ₹8,411.3 Cr | -1.7% | 10% | 41.9% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹7,037.3 Cr | 2.1% | -47.1% | 12% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹2,704.6 Cr | -0.3% | -1.5% | 4.8% | Stock Analytics |
SWADESHI POLYTEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SWADESHI POLYTEX | 21.5% |
105.7% |
909.3% |
SENSEX | -0.7% |
-2.7% |
17.8% |
You may also like the below Video Courses