SUZLON ENERGY
|
SUZLON ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,582 Cr | ₹3,346 Cr | ₹2,973 Cr | ₹5,025 Cr | ₹8,116 Cr |
Sales | ₹4,739 Cr | ₹1,475 Cr | ₹1,015 Cr | ₹3,190 Cr | ₹6,446 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,781 Cr | ₹1,820 Cr | ₹1,918 Cr | ₹1,789 Cr | ₹1,629 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹62 Cr | ₹51 Cr | ₹40 Cr | ₹46 Cr | ₹42 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,582 Cr | ₹3,346 Cr | ₹2,973 Cr | ₹5,025 Cr | ₹8,116 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹240 Cr | ₹-33 Cr | ₹469 Cr | ₹42 Cr | ₹96 Cr |
Raw Material Consumed | ₹4,092 Cr | ₹1,611 Cr | ₹1,404 Cr | ₹2,957 Cr | ₹5,020 Cr |
Opening Raw Materials | ₹820 Cr | ₹683 Cr | ₹1,054 Cr | ₹1,098 Cr | ₹1,440 Cr |
Purchases Raw Materials | ₹4,368 Cr | ₹1,748 Cr | ₹1,033 Cr | ₹2,913 Cr | ₹3,690 Cr |
Closing Raw Materials | ₹1,096 Cr | ₹820 Cr | ₹683 Cr | ₹1,054 Cr | ₹1,098 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹988 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹58 Cr | ₹45 Cr | ₹61 Cr | ₹57 Cr | ₹59 Cr |
Electricity & Power | ₹58 Cr | ₹45 Cr | ₹61 Cr | ₹57 Cr | ₹59 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹545 Cr | ₹553 Cr | ₹796 Cr | ₹874 Cr | ₹805 Cr |
Salaries, Wages & Bonus | ₹488 Cr | ₹493 Cr | ₹699 Cr | ₹763 Cr | ₹691 Cr |
Contributions to EPF & Pension Funds | ₹22 Cr | ₹34 Cr | ₹64 Cr | ₹69 Cr | ₹68 Cr |
Workmen and Staff Welfare Expenses | ₹26 Cr | ₹18 Cr | ₹23 Cr | ₹32 Cr | ₹34 Cr |
Other Employees Cost | ₹9.78 Cr | ₹8.59 Cr | ₹9.55 Cr | ₹10 Cr | ₹12 Cr |
Other Manufacturing Expenses | ₹402 Cr | ₹194 Cr | ₹132 Cr | ₹259 Cr | ₹311 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹55 Cr | ₹21 Cr | - | - | - |
Repairs and Maintenance | ₹189 Cr | ₹85 Cr | ₹34 Cr | ₹61 Cr | ₹54 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹158 Cr | ₹88 Cr | ₹97 Cr | ₹198 Cr | ₹257 Cr |
General and Administration Expenses | ₹175 Cr | ₹181 Cr | ₹234 Cr | ₹294 Cr | ₹321 Cr |
Rent , Rates & Taxes | ₹34 Cr | ₹55 Cr | ₹60 Cr | ₹74 Cr | ₹82 Cr |
Insurance | ₹20 Cr | ₹17 Cr | ₹21 Cr | ₹22 Cr | ₹25 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹42 Cr | ₹39 Cr | ₹61 Cr | ₹73 Cr | ₹82 Cr |
Traveling and conveyance | ₹67 Cr | ₹58 Cr | ₹79 Cr | ₹111 Cr | ₹115 Cr |
Other Administration | ₹79 Cr | ₹70 Cr | ₹92 Cr | ₹125 Cr | ₹132 Cr |
Selling and Distribution Expenses | ₹69 Cr | ₹37 Cr | ₹31 Cr | ₹88 Cr | ₹182 Cr |
Advertisement & Sales Promotion | ₹1.49 Cr | ₹1.27 Cr | ₹0.87 Cr | ₹9.48 Cr | ₹9.91 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹67 Cr | ₹36 Cr | ₹30 Cr | ₹79 Cr | ₹172 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹173 Cr | ₹224 Cr | ₹705 Cr | ₹531 Cr | ₹366 Cr |
Bad debts /advances written off | ₹27 Cr | ₹16 Cr | ₹13 Cr | ₹56 Cr | ₹15 Cr |
Provision for doubtful debts | ₹27 Cr | ₹93 Cr | ₹69 Cr | - | - |
Losson disposal of fixed assets(net) | ₹11 Cr | ₹2.41 Cr | ₹4.00 Cr | - | - |
Losson foreign exchange fluctuations | - | ₹4.46 Cr | ₹437 Cr | ₹288 Cr | ₹146 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹108 Cr | ₹108 Cr | ₹181 Cr | ₹187 Cr | ₹205 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,754 Cr | ₹2,811 Cr | ₹3,833 Cr | ₹5,102 Cr | ₹7,160 Cr |
Operating Profit (Excl OI) | ₹828 Cr | ₹534 Cr | ₹-860 Cr | ₹-77 Cr | ₹956 Cr |
Other Income | ₹83 Cr | ₹20 Cr | ₹28 Cr | ₹118 Cr | ₹126 Cr |
Interest Received | ₹22 Cr | ₹19 Cr | ₹27 Cr | ₹49 Cr | ₹63 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹15 Cr | ₹28 Cr |
Profits on sale of Investments | - | - | ₹0.03 Cr | - | - |
Provision Written Back | - | - | - | ₹54 Cr | ₹21 Cr |
Foreign Exchange Gains | ₹61 Cr | - | - | - | - |
Others | ₹0.42 Cr | ₹0.43 Cr | ₹0.42 Cr | ₹0.82 Cr | ₹14 Cr |
Operating Profit | ₹912 Cr | ₹554 Cr | ₹-832 Cr | ₹41 Cr | ₹1,082 Cr |
Interest | ₹735 Cr | ₹996 Cr | ₹1,367 Cr | ₹1,270 Cr | ₹1,581 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹32 Cr | ₹38 Cr | ₹76 Cr | ₹85 Cr | ₹162 Cr |
Other Interest | ₹703 Cr | ₹958 Cr | ₹1,291 Cr | ₹1,185 Cr | ₹1,419 Cr |
PBDT | ₹177 Cr | ₹-442 Cr | ₹-2,199 Cr | ₹-1,229 Cr | ₹-499 Cr |
Depreciation | ₹260 Cr | ₹258 Cr | ₹419 Cr | ₹342 Cr | ₹342 Cr |
Profit Before Taxation & Exceptional Items | ₹-83 Cr | ₹-700 Cr | ₹-2,618 Cr | ₹-1,571 Cr | ₹-840 Cr |
Exceptional Income / Expenses | ₹83 Cr | ₹805 Cr | ₹-66 Cr | ₹28 Cr | ₹450 Cr |
Profit Before Tax | ₹0.40 Cr | ₹105 Cr | ₹-2,684 Cr | ₹-1,543 Cr | ₹-391 Cr |
Provision for Tax | ₹167 Cr | ₹4.63 Cr | ₹7.44 Cr | ₹-12 Cr | ₹-1.56 Cr |
Current Income Tax | ₹184 Cr | ₹6.81 Cr | ₹7.44 Cr | ₹8.68 Cr | ₹7.56 Cr |
Deferred Tax | ₹-17 Cr | - | - | ₹-15 Cr | - |
Other taxes | - | ₹4.63 Cr | ₹7.44 Cr | ₹-5.59 Cr | ₹-1.56 Cr |
Profit After Tax | ₹-166 Cr | ₹100 Cr | ₹-2,691 Cr | ₹-1,531 Cr | ₹-389 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-23 Cr | ₹0.59 Cr | ₹50 Cr | ₹10 Cr | ₹7.03 Cr |
Share of Associate | ₹-10 Cr | ₹3.25 Cr | ₹-0.45 Cr | ₹-6.10 Cr | ₹5.17 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-200 Cr | ₹104 Cr | ₹-2,642 Cr | ₹-1,527 Cr | ₹-377 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-21,677 Cr | ₹-21,742 Cr | ₹-19,106 Cr | ₹-17,601 Cr | ₹-17,264 Cr |
Appropriations | ₹-21,877 Cr | ₹-21,638 Cr | ₹-21,748 Cr | ₹-19,128 Cr | ₹-17,641 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-3.33 Cr | ₹39 Cr | ₹-6.61 Cr | ₹-11 Cr | ₹-13 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.22 | ₹0.12 | ₹-4.97 | ₹-2.87 | ₹-0.71 |
Adjusted EPS | ₹-0.20 | ₹0.11 | ₹-4.56 | ₹-2.64 | ₹-0.65 |
Compare Income Statement of peers of SUZLON ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUZLON ENERGY | ₹56,901.1 Cr | -0.1% | -17.4% | 378.9% | Stock Analytics | |
SIEMENS | ₹202,802.0 Cr | 10.1% | 12.4% | 50.7% | Stock Analytics | |
ABB INDIA | ₹133,663.0 Cr | 5.4% | 10.1% | 74.8% | Stock Analytics | |
HAVELLS INDIA | ₹96,988.6 Cr | 2.2% | 4.2% | 22.2% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹81,498.5 Cr | 13.2% | 25.1% | 80.9% | Stock Analytics | |
HITACHI ENERGY INDIA | ₹34,203.7 Cr | 7.6% | 19% | 121.6% | Stock Analytics |
SUZLON ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUZLON ENERGY | -0.1% |
-17.4% |
378.9% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses