SUZLON ENERGY
|
SUZLON ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹10,890 Cr | ₹6,529 Cr | ₹5,971 Cr | ₹6,582 Cr | ₹3,346 Cr |
Sales | ₹8,220 Cr | ₹3,974 Cr | ₹3,735 Cr | ₹4,739 Cr | ₹1,475 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2,394 Cr | ₹2,344 Cr | ₹2,119 Cr | ₹1,781 Cr | ₹1,820 Cr |
Revenue from property development | ₹155 Cr | ₹92 Cr | - | - | - |
Other Operational Income | ₹121 Cr | ₹119 Cr | ₹116 Cr | ₹62 Cr | ₹51 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹10,890 Cr | ₹6,529 Cr | ₹5,971 Cr | ₹6,582 Cr | ₹3,346 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-253 Cr | ₹-37 Cr | ₹156 Cr | ₹240 Cr | ₹-33 Cr |
Raw Material Consumed | ₹7,139 Cr | ₹4,019 Cr | ₹3,627 Cr | ₹4,092 Cr | ₹1,611 Cr |
Opening Raw Materials | ₹1,282 Cr | ₹871 Cr | ₹1,096 Cr | ₹820 Cr | ₹683 Cr |
Purchases Raw Materials | ₹7,588 Cr | ₹4,430 Cr | ₹3,402 Cr | ₹4,368 Cr | ₹1,748 Cr |
Closing Raw Materials | ₹1,731 Cr | ₹1,282 Cr | ₹871 Cr | ₹1,096 Cr | ₹820 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹65 Cr | ₹59 Cr | ₹62 Cr | ₹58 Cr | ₹45 Cr |
Electricity & Power | ₹65 Cr | ₹59 Cr | ₹62 Cr | ₹58 Cr | ₹45 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹942 Cr | ₹703 Cr | ₹609 Cr | ₹545 Cr | ₹553 Cr |
Salaries, Wages & Bonus | ₹728 Cr | ₹591 Cr | ₹543 Cr | ₹488 Cr | ₹493 Cr |
Contributions to EPF & Pension Funds | ₹31 Cr | ₹27 Cr | ₹24 Cr | ₹22 Cr | ₹34 Cr |
Workmen and Staff Welfare Expenses | ₹53 Cr | ₹43 Cr | ₹31 Cr | ₹26 Cr | ₹18 Cr |
Other Employees Cost | ₹129 Cr | ₹43 Cr | ₹12 Cr | ₹9.78 Cr | ₹8.59 Cr |
Other Manufacturing Expenses | ₹558 Cr | ₹346 Cr | ₹357 Cr | ₹402 Cr | ₹194 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹141 Cr | ₹64 Cr | ₹60 Cr | ₹55 Cr | ₹21 Cr |
Repairs and Maintenance | ₹65 Cr | ₹47 Cr | ₹133 Cr | ₹189 Cr | ₹85 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹352 Cr | ₹235 Cr | ₹163 Cr | ₹158 Cr | ₹88 Cr |
General and Administration Expenses | ₹356 Cr | ₹244 Cr | ₹207 Cr | ₹175 Cr | ₹181 Cr |
Rent , Rates & Taxes | ₹47 Cr | ₹35 Cr | ₹39 Cr | ₹34 Cr | ₹55 Cr |
Insurance | ₹36 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹17 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹146 Cr | ₹75 Cr | ₹49 Cr | ₹42 Cr | ₹39 Cr |
Traveling and conveyance | ₹117 Cr | ₹98 Cr | ₹86 Cr | ₹67 Cr | ₹58 Cr |
Other Administration | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Selling and Distribution Expenses | ₹63 Cr | ₹17 Cr | ₹18 Cr | ₹69 Cr | ₹37 Cr |
Advertisement & Sales Promotion | ₹24 Cr | ₹9.17 Cr | ₹3.22 Cr | ₹1.49 Cr | ₹1.27 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹40 Cr | ₹8.03 Cr | ₹15 Cr | ₹67 Cr | ₹36 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹223 Cr | ₹150 Cr | ₹113 Cr | ₹173 Cr | ₹224 Cr |
Bad debts /advances written off | ₹59 Cr | - | ₹16 Cr | ₹27 Cr | ₹16 Cr |
Provision for doubtful debts | - | ₹18 Cr | - | ₹27 Cr | ₹93 Cr |
Losson disposal of fixed assets(net) | ₹6.21 Cr | ₹8.31 Cr | ₹1.38 Cr | ₹11 Cr | ₹2.41 Cr |
Losson foreign exchange fluctuations | - | ₹9.31 Cr | ₹6.85 Cr | - | ₹4.46 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹158 Cr | ₹114 Cr | ₹89 Cr | ₹108 Cr | ₹108 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹9,094 Cr | ₹5,500 Cr | ₹5,149 Cr | ₹5,754 Cr | ₹2,811 Cr |
Operating Profit (Excl OI) | ₹1,796 Cr | ₹1,029 Cr | ₹822 Cr | ₹828 Cr | ₹534 Cr |
Other Income | ₹165 Cr | ₹39 Cr | ₹30 Cr | ₹83 Cr | ₹20 Cr |
Interest Received | ₹94 Cr | ₹37 Cr | ₹19 Cr | ₹22 Cr | ₹19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | ₹0.10 Cr | - | - |
Provision Written Back | ₹31 Cr | - | ₹9.87 Cr | - | - |
Foreign Exchange Gains | ₹30 Cr | - | - | ₹61 Cr | - |
Others | ₹9.67 Cr | ₹1.62 Cr | ₹0.33 Cr | ₹0.42 Cr | ₹0.43 Cr |
Operating Profit | ₹1,961 Cr | ₹1,067 Cr | ₹852 Cr | ₹912 Cr | ₹554 Cr |
Interest | ₹255 Cr | ₹164 Cr | ₹421 Cr | ₹735 Cr | ₹996 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹149 Cr | ₹59 Cr | ₹38 Cr | ₹32 Cr | ₹38 Cr |
Other Interest | ₹106 Cr | ₹106 Cr | ₹383 Cr | ₹703 Cr | ₹958 Cr |
PBDT | ₹1,706 Cr | ₹903 Cr | ₹431 Cr | ₹177 Cr | ₹-442 Cr |
Depreciation | ₹259 Cr | ₹190 Cr | ₹260 Cr | ₹260 Cr | ₹258 Cr |
Profit Before Taxation & Exceptional Items | ₹1,447 Cr | ₹713 Cr | ₹171 Cr | ₹-83 Cr | ₹-700 Cr |
Exceptional Income / Expenses | - | ₹-54 Cr | ₹2,721 Cr | ₹83 Cr | ₹805 Cr |
Profit Before Tax | ₹1,447 Cr | ₹659 Cr | ₹2,892 Cr | ₹0.40 Cr | ₹105 Cr |
Provision for Tax | ₹-625 Cr | ₹-0.86 Cr | ₹4.42 Cr | ₹167 Cr | ₹4.63 Cr |
Current Income Tax | ₹6.50 Cr | ₹2.93 Cr | ₹4.61 Cr | ₹184 Cr | ₹6.81 Cr |
Deferred Tax | ₹-639 Cr | ₹-3.76 Cr | ₹-0.19 Cr | ₹-17 Cr | - |
Other taxes | ₹7.92 Cr | ₹-0.03 Cr | - | - | ₹-2.18 Cr |
Profit After Tax | ₹2,072 Cr | ₹660 Cr | ₹2,887 Cr | ₹-166 Cr | ₹100 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹-38 Cr | ₹-23 Cr | ₹0.59 Cr |
Share of Associate | - | - | - | ₹-10 Cr | ₹3.25 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,072 Cr | ₹660 Cr | ₹2,849 Cr | ₹-200 Cr | ₹104 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-18,213 Cr | ₹-18,876 Cr | ₹-21,873 Cr | ₹-21,677 Cr | ₹-21,742 Cr |
Appropriations | ₹-16,141 Cr | ₹-18,216 Cr | ₹-19,024 Cr | ₹-21,877 Cr | ₹-21,638 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-6.44 Cr | ₹-3.17 Cr | ₹-148 Cr | ₹-3.33 Cr | ₹39 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.52 | ₹0.49 | ₹2.32 | ₹-0.22 | ₹0.12 |
Adjusted EPS | ₹1.52 | ₹0.49 | ₹2.32 | ₹-0.20 | ₹0.11 |
Compare Income Statement of peers of SUZLON ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUZLON ENERGY | ₹73,731.3 Cr | 1.1% | -7.4% | -27.5% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹119,225.0 Cr | -0.5% | -4.3% | -13% | Stock Analytics | |
SIEMENS | ₹111,133.0 Cr | -1.8% | -5.3% | -59.9% | Stock Analytics | |
ABB INDIA | ₹109,606.0 Cr | 0.6% | -3.1% | -40.2% | Stock Analytics | |
WAAREE ENERGIES | ₹101,232.0 Cr | 5.2% | -1.7% | NA | Stock Analytics | |
HAVELLS INDIA | ₹91,841.8 Cr | -1.5% | -8.2% | -25.3% | Stock Analytics |
SUZLON ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUZLON ENERGY | 1.1% |
-7.4% |
-27.5% |
SENSEX | 1% |
0.9% |
1.2% |
You may also like the below Video Courses