Home > Income Statement > SUZLON ENERGY

SUZLON ENERGY
Income Statement

COMMUNITY POLL
for SUZLON ENERGY
Please provide your vote to see the results

SUZLON ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹10,890 Cr₹6,529 Cr₹5,971 Cr₹6,582 Cr₹3,346 Cr
     Sales ₹8,220 Cr₹3,974 Cr₹3,735 Cr₹4,739 Cr₹1,475 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2,394 Cr₹2,344 Cr₹2,119 Cr₹1,781 Cr₹1,820 Cr
     Revenue from property development ₹155 Cr₹92 Cr---
     Other Operational Income ₹121 Cr₹119 Cr₹116 Cr₹62 Cr₹51 Cr
Less: Excise Duty -----
Net Sales ₹10,890 Cr₹6,529 Cr₹5,971 Cr₹6,582 Cr₹3,346 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-253 Cr₹-37 Cr₹156 Cr₹240 Cr₹-33 Cr
Raw Material Consumed ₹7,139 Cr₹4,019 Cr₹3,627 Cr₹4,092 Cr₹1,611 Cr
     Opening Raw Materials ₹1,282 Cr₹871 Cr₹1,096 Cr₹820 Cr₹683 Cr
     Purchases Raw Materials ₹7,588 Cr₹4,430 Cr₹3,402 Cr₹4,368 Cr₹1,748 Cr
     Closing Raw Materials ₹1,731 Cr₹1,282 Cr₹871 Cr₹1,096 Cr₹820 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹65 Cr₹59 Cr₹62 Cr₹58 Cr₹45 Cr
     Electricity & Power ₹65 Cr₹59 Cr₹62 Cr₹58 Cr₹45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹942 Cr₹703 Cr₹609 Cr₹545 Cr₹553 Cr
     Salaries, Wages & Bonus ₹728 Cr₹591 Cr₹543 Cr₹488 Cr₹493 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹27 Cr₹24 Cr₹22 Cr₹34 Cr
     Workmen and Staff Welfare Expenses ₹53 Cr₹43 Cr₹31 Cr₹26 Cr₹18 Cr
     Other Employees Cost ₹129 Cr₹43 Cr₹12 Cr₹9.78 Cr₹8.59 Cr
Other Manufacturing Expenses ₹558 Cr₹346 Cr₹357 Cr₹402 Cr₹194 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹141 Cr₹64 Cr₹60 Cr₹55 Cr₹21 Cr
     Repairs and Maintenance ₹65 Cr₹47 Cr₹133 Cr₹189 Cr₹85 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹352 Cr₹235 Cr₹163 Cr₹158 Cr₹88 Cr
General and Administration Expenses ₹356 Cr₹244 Cr₹207 Cr₹175 Cr₹181 Cr
     Rent , Rates & Taxes ₹47 Cr₹35 Cr₹39 Cr₹34 Cr₹55 Cr
     Insurance ₹36 Cr₹23 Cr₹20 Cr₹20 Cr₹17 Cr
     Printing and stationery -----
     Professional and legal fees ₹146 Cr₹75 Cr₹49 Cr₹42 Cr₹39 Cr
     Traveling and conveyance ₹117 Cr₹98 Cr₹86 Cr₹67 Cr₹58 Cr
     Other Administration ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
Selling and Distribution Expenses ₹63 Cr₹17 Cr₹18 Cr₹69 Cr₹37 Cr
     Advertisement & Sales Promotion ₹24 Cr₹9.17 Cr₹3.22 Cr₹1.49 Cr₹1.27 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹40 Cr₹8.03 Cr₹15 Cr₹67 Cr₹36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹223 Cr₹150 Cr₹113 Cr₹173 Cr₹224 Cr
     Bad debts /advances written off ₹59 Cr-₹16 Cr₹27 Cr₹16 Cr
     Provision for doubtful debts -₹18 Cr-₹27 Cr₹93 Cr
     Losson disposal of fixed assets(net) ₹6.21 Cr₹8.31 Cr₹1.38 Cr₹11 Cr₹2.41 Cr
     Losson foreign exchange fluctuations -₹9.31 Cr₹6.85 Cr-₹4.46 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹158 Cr₹114 Cr₹89 Cr₹108 Cr₹108 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,094 Cr₹5,500 Cr₹5,149 Cr₹5,754 Cr₹2,811 Cr
Operating Profit (Excl OI) ₹1,796 Cr₹1,029 Cr₹822 Cr₹828 Cr₹534 Cr
Other Income ₹165 Cr₹39 Cr₹30 Cr₹83 Cr₹20 Cr
     Interest Received ₹94 Cr₹37 Cr₹19 Cr₹22 Cr₹19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.10 Cr--
     Provision Written Back ₹31 Cr-₹9.87 Cr--
     Foreign Exchange Gains ₹30 Cr--₹61 Cr-
     Others ₹9.67 Cr₹1.62 Cr₹0.33 Cr₹0.42 Cr₹0.43 Cr
Operating Profit ₹1,961 Cr₹1,067 Cr₹852 Cr₹912 Cr₹554 Cr
Interest ₹255 Cr₹164 Cr₹421 Cr₹735 Cr₹996 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹149 Cr₹59 Cr₹38 Cr₹32 Cr₹38 Cr
     Other Interest ₹106 Cr₹106 Cr₹383 Cr₹703 Cr₹958 Cr
PBDT ₹1,706 Cr₹903 Cr₹431 Cr₹177 Cr₹-442 Cr
Depreciation ₹259 Cr₹190 Cr₹260 Cr₹260 Cr₹258 Cr
Profit Before Taxation & Exceptional Items ₹1,447 Cr₹713 Cr₹171 Cr₹-83 Cr₹-700 Cr
Exceptional Income / Expenses -₹-54 Cr₹2,721 Cr₹83 Cr₹805 Cr
Profit Before Tax ₹1,447 Cr₹659 Cr₹2,892 Cr₹0.40 Cr₹105 Cr
Provision for Tax ₹-625 Cr₹-0.86 Cr₹4.42 Cr₹167 Cr₹4.63 Cr
     Current Income Tax ₹6.50 Cr₹2.93 Cr₹4.61 Cr₹184 Cr₹6.81 Cr
     Deferred Tax ₹-639 Cr₹-3.76 Cr₹-0.19 Cr₹-17 Cr-
     Other taxes ₹7.92 Cr₹-0.03 Cr--₹-2.18 Cr
Profit After Tax ₹2,072 Cr₹660 Cr₹2,887 Cr₹-166 Cr₹100 Cr
Extra items -----
Minority Interest --₹-38 Cr₹-23 Cr₹0.59 Cr
Share of Associate ---₹-10 Cr₹3.25 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹2,072 Cr₹660 Cr₹2,849 Cr₹-200 Cr₹104 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-18,213 Cr₹-18,876 Cr₹-21,873 Cr₹-21,677 Cr₹-21,742 Cr
Appropriations ₹-16,141 Cr₹-18,216 Cr₹-19,024 Cr₹-21,877 Cr₹-21,638 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-6.44 Cr₹-3.17 Cr₹-148 Cr₹-3.33 Cr₹39 Cr
Equity Dividend % -----
Earnings Per Share ₹1.52₹0.49₹2.32₹-0.22₹0.12
Adjusted EPS ₹1.52₹0.49₹2.32₹-0.20₹0.11

Compare Income Statement of peers of SUZLON ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUZLON ENERGY ₹73,731.3 Cr 1.1% -7.4% -27.5% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹119,225.0 Cr -0.5% -4.3% -13% Stock Analytics
SIEMENS ₹111,133.0 Cr -1.8% -5.3% -59.9% Stock Analytics
ABB INDIA ₹109,606.0 Cr 0.6% -3.1% -40.2% Stock Analytics
WAAREE ENERGIES ₹101,232.0 Cr 5.2% -1.7% NA Stock Analytics
HAVELLS INDIA ₹91,841.8 Cr -1.5% -8.2% -25.3% Stock Analytics


SUZLON ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUZLON ENERGY

1.1%

-7.4%

-27.5%

SENSEX

1%

0.9%

1.2%


You may also like the below Video Courses