Home > Balance Sheet > SUZLON ENERGY

SUZLON ENERGY
Balance Sheet

COMMUNITY POLL
for SUZLON ENERGY
Please provide your vote to see the results

SUZLON ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹2,732 Cr₹2,722 Cr₹2,454 Cr₹1,843 Cr₹1,702 Cr
    Equity - Authorised ₹21,053 Cr₹11,000 Cr₹11,000 Cr₹11,000 Cr₹9,200 Cr
    Equity - Issued ₹2,735 Cr₹2,726 Cr₹2,498 Cr₹1,847 Cr₹1,705 Cr
    Equity Paid Up ₹2,730 Cr₹2,722 Cr₹2,454 Cr₹1,843 Cr₹1,702 Cr
    Equity Shares Forfeited ₹2.05 Cr----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹123 Cr₹29 Cr-₹232 Cr₹245 Cr
Total Reserves ₹3,251 Cr₹1,169 Cr₹-1,355 Cr₹-5,601 Cr₹-5,289 Cr
    Securities Premium ₹12,499 Cr₹12,465 Cr₹10,668 Cr₹9,611 Cr₹9,563 Cr
    Capital Reserves ₹23 Cr₹23 Cr₹23 Cr₹38 Cr₹38 Cr
    Profit & Loss Account Balance ₹-16,135 Cr₹-18,213 Cr₹-18,876 Cr₹-21,873 Cr₹-21,677 Cr
    General Reserves ₹917 Cr₹917 Cr₹917 Cr₹917 Cr₹917 Cr
    Other Reserves ₹5,947 Cr₹5,977 Cr₹5,913 Cr₹5,706 Cr₹5,869 Cr
Reserve excluding Revaluation Reserve ₹3,251 Cr₹1,169 Cr₹-1,355 Cr₹-5,601 Cr₹-5,289 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,106 Cr₹3,920 Cr₹1,099 Cr₹-3,526 Cr₹-3,343 Cr
Minority Interest ---₹-36 Cr₹-58 Cr
Long-Term Borrowings -----
Secured Loans ₹129 Cr₹50 Cr₹1,509 Cr₹3,289 Cr₹3,875 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds ---₹757 Cr₹671 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹129 Cr₹50 Cr₹63 Cr₹2,232 Cr₹2,845 Cr
    Term Loans - Institutions --₹1,446 Cr₹300 Cr₹359 Cr
    Other Secured -----
Unsecured Loans --₹8.28 Cr₹2,303 Cr₹2,152 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes ---₹58 Cr₹155 Cr
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹8.28 Cr₹22 Cr₹34 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹2,224 Cr₹1,963 Cr
Deferred Tax Assets / Liabilities ₹-645 Cr₹-3.77 Cr₹-0.20 Cr₹-17 Cr-
    Deferred Tax Assets ₹645 Cr₹3.77 Cr₹0.20 Cr₹17 Cr-
    Deferred Tax Liability -----
Other Long Term Liabilities ₹655 Cr₹35 Cr₹38 Cr₹79 Cr₹78 Cr
Long Term Trade Payables -----
Long Term Provisions ₹155 Cr₹165 Cr₹168 Cr₹130 Cr₹83 Cr
Total Non-Current Liabilities ₹295 Cr₹246 Cr₹1,723 Cr₹5,785 Cr₹6,188 Cr
Current Liabilities -----
Trade Payables ₹2,935 Cr₹1,796 Cr₹895 Cr₹1,840 Cr₹1,582 Cr
    Sundry Creditors ₹2,935 Cr₹1,796 Cr₹895 Cr₹1,840 Cr₹1,582 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,275 Cr₹619 Cr₹1,193 Cr₹1,710 Cr₹1,517 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,744 Cr₹346 Cr₹573 Cr₹477 Cr₹405 Cr
    Interest Accrued But Not Due --₹0.01 Cr₹63 Cr₹37 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹531 Cr₹273 Cr₹620 Cr₹1,169 Cr₹1,075 Cr
Short Term Borrowings ₹132 Cr₹40 Cr₹42 Cr₹27 Cr₹175 Cr
    Secured ST Loans repayable on Demands ₹114 Cr₹40 Cr₹42 Cr₹27 Cr₹175 Cr
    Working Capital Loans- Sec ₹114 Cr₹40 Cr₹42 Cr₹27 Cr₹175 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-96 Cr₹-40 Cr₹-42 Cr₹-27 Cr₹-175 Cr
Short Term Provisions ₹572 Cr₹554 Cr₹571 Cr₹657 Cr₹539 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.47 Cr₹1.96 Cr₹1.75 Cr₹174 Cr₹1.03 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹564 Cr₹552 Cr₹569 Cr₹484 Cr₹538 Cr
Total Current Liabilities ₹5,915 Cr₹3,009 Cr₹2,701 Cr₹4,234 Cr₹3,814 Cr
Total Liabilities ₹12,315 Cr₹7,175 Cr₹5,523 Cr₹6,457 Cr₹6,601 Cr
ASSETS
Gross Block ₹3,772 Cr₹2,711 Cr₹2,612 Cr₹3,140 Cr₹3,152 Cr
Less: Accumulated Depreciation ₹2,018 Cr₹1,851 Cr₹1,775 Cr₹2,112 Cr₹2,019 Cr
Less: Impairment of Assets -----
Net Block ₹1,754 Cr₹859 Cr₹837 Cr₹1,028 Cr₹1,133 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹89 Cr₹16 Cr₹2.57 Cr₹15 Cr₹104 Cr
Non Current Investments ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹23 Cr
Long Term Investment ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹23 Cr
    Quoted -----
    Unquoted ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹63 Cr
Long Term Loans & Advances ₹104 Cr₹96 Cr₹62 Cr₹113 Cr₹130 Cr
Other Non Current Assets ₹1,075 Cr₹885 Cr₹412 Cr₹180 Cr₹327 Cr
Total Non-Current Assets ₹3,063 Cr₹1,888 Cr₹1,346 Cr₹1,373 Cr₹1,754 Cr
Current Assets Loans & Advances -----
Currents Investments ₹43 Cr₹8.35 Cr---
    Quoted -----
    Unquoted ₹43 Cr₹8.35 Cr---
Inventories ₹3,234 Cr₹2,292 Cr₹1,827 Cr₹2,208 Cr₹2,173 Cr
    Raw Materials ₹1,731 Cr₹1,282 Cr₹871 Cr₹1,096 Cr₹820 Cr
    Work-in Progress ₹983 Cr₹723 Cr₹711 Cr₹844 Cr₹1,080 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹422 Cr₹182 Cr₹165 Cr₹165 Cr₹166 Cr
    Other Inventory ₹97 Cr₹105 Cr₹80 Cr₹104 Cr₹107 Cr
Sundry Debtors ₹3,866 Cr₹1,830 Cr₹1,170 Cr₹1,377 Cr₹1,190 Cr
    Debtors more than Six months ₹786 Cr₹795 Cr₹767 Cr₹774 Cr₹887 Cr
    Debtors Others ₹3,261 Cr₹1,256 Cr₹611 Cr₹873 Cr₹508 Cr
Cash and Bank ₹1,113 Cr₹427 Cr₹367 Cr₹500 Cr₹263 Cr
    Cash in hand ₹0.78 Cr₹0.77 Cr₹0.52 Cr₹0.81 Cr₹1.60 Cr
    Balances at Bank ₹1,112 Cr₹426 Cr₹367 Cr₹500 Cr₹261 Cr
    Other cash and bank balances -----
Other Current Assets ₹275 Cr₹177 Cr₹160 Cr₹203 Cr₹178 Cr
    Interest accrued on Investments ₹32 Cr₹17 Cr₹3.86 Cr₹1.14 Cr₹1.33 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹91 Cr₹51 Cr₹19 Cr₹90 Cr₹26 Cr
    Other current_assets ₹152 Cr₹108 Cr₹137 Cr₹112 Cr₹150 Cr
Short Term Loans and Advances ₹721 Cr₹554 Cr₹618 Cr₹731 Cr₹995 Cr
    Advances recoverable in cash or in kind ₹366 Cr₹332 Cr₹429 Cr₹333 Cr₹452 Cr
    Advance income tax and TDS ₹50 Cr₹1.15 Cr₹0.54 Cr₹1.11 Cr₹6.12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹0.02 Cr₹0.02 Cr₹20 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹305 Cr₹221 Cr₹188 Cr₹396 Cr₹517 Cr
Total Current Assets ₹9,252 Cr₹5,288 Cr₹4,142 Cr₹5,019 Cr₹4,798 Cr
Net Current Assets (Including Current Investments) ₹3,337 Cr₹2,279 Cr₹1,441 Cr₹785 Cr₹984 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹12,315 Cr₹7,175 Cr₹5,523 Cr₹6,457 Cr₹6,601 Cr
Contingent Liabilities ₹236 Cr₹194 Cr₹192 Cr₹159 Cr₹168 Cr
Total Debt ₹283 Cr₹110 Cr₹1,905 Cr₹6,391 Cr₹6,859 Cr
Book Value 4.382.860.90-4.08-4.22
Adjusted Book Value 4.382.860.90-3.74-3.87

Compare Balance Sheet of peers of SUZLON ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUZLON ENERGY ₹75,822.3 Cr -7.7% -1.8% -32.3% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹116,402.0 Cr -4% 11.4% -2.9% Stock Analytics
SIEMENS ₹110,292.0 Cr -4.5% 1.8% -55.5% Stock Analytics
ABB INDIA ₹109,702.0 Cr -3.4% 3.5% -35.7% Stock Analytics
HAVELLS INDIA ₹94,494.9 Cr -4.7% -0.9% -25.7% Stock Analytics
WAAREE ENERGIES ₹92,255.1 Cr -7.2% -6.2% NA Stock Analytics


SUZLON ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUZLON ENERGY

-7.7%

-1.8%

-32.3%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses