SUTLEJ TEXTILES AND INDUSTRIES
|
SUTLEJ TEXTILES AND INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,575 Cr | ₹2,677 Cr | ₹2,703 Cr | ₹3,074 Cr | ₹3,076 Cr |
| Sales | ₹2,495 Cr | ₹2,591 Cr | ₹2,612 Cr | ₹2,989 Cr | ₹3,002 Cr |
| Job Work/ Contract Receipts | ₹33 Cr | ₹32 Cr | ₹38 Cr | ₹34 Cr | ₹25 Cr |
| Processing Charges / Service Income | ₹2.31 Cr | ₹2.02 Cr | ₹3.02 Cr | ₹3.39 Cr | ₹4.90 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹45 Cr | ₹52 Cr | ₹50 Cr | ₹47 Cr | ₹45 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,575 Cr | ₹2,677 Cr | ₹2,703 Cr | ₹3,074 Cr | ₹3,076 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.36 Cr | ₹-15 Cr | ₹181 Cr | ₹-200 Cr | ₹-63 Cr |
| Raw Material Consumed | ₹1,348 Cr | ₹1,477 Cr | ₹1,433 Cr | ₹1,753 Cr | ₹1,567 Cr |
| Opening Raw Materials | ₹212 Cr | ₹219 Cr | ₹269 Cr | ₹325 Cr | ₹239 Cr |
| Purchases Raw Materials | ₹1,305 Cr | ₹1,397 Cr | ₹1,300 Cr | ₹1,641 Cr | ₹1,604 Cr |
| Closing Raw Materials | ₹191 Cr | ₹212 Cr | ₹219 Cr | ₹269 Cr | ₹325 Cr |
| Other Direct Purchases / Brought in cost | ₹22 Cr | ₹73 Cr | ₹83 Cr | ₹56 Cr | ₹49 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹306 Cr | ₹304 Cr | ₹295 Cr | ₹312 Cr | ₹276 Cr |
| Electricity & Power | ₹306 Cr | ₹304 Cr | ₹295 Cr | ₹312 Cr | ₹276 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹444 Cr | ₹445 Cr | ₹417 Cr | ₹436 Cr | ₹413 Cr |
| Salaries, Wages & Bonus | ₹402 Cr | ₹401 Cr | ₹373 Cr | ₹392 Cr | ₹373 Cr |
| Contributions to EPF & Pension Funds | ₹37 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹34 Cr |
| Workmen and Staff Welfare Expenses | ₹4.80 Cr | ₹5.10 Cr | ₹4.80 Cr | ₹5.47 Cr | ₹5.95 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹240 Cr | ₹240 Cr | ₹238 Cr | ₹283 Cr | ₹265 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.99 Cr | ₹2.28 Cr | ₹1.48 Cr | ₹3.52 Cr | ₹2.29 Cr |
| Repairs and Maintenance | ₹49 Cr | ₹50 Cr | ₹48 Cr | ₹58 Cr | ₹50 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹186 Cr | ₹189 Cr | ₹189 Cr | ₹222 Cr | ₹213 Cr |
| General and Administration Expenses | ₹26 Cr | ₹25 Cr | ₹28 Cr | ₹28 Cr | ₹25 Cr |
| Rent , Rates & Taxes | ₹2.46 Cr | ₹2.36 Cr | ₹2.37 Cr | ₹2.10 Cr | ₹2.29 Cr |
| Insurance | ₹9.46 Cr | ₹8.84 Cr | ₹9.41 Cr | ₹9.61 Cr | ₹8.85 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.66 Cr | ₹5.82 Cr | ₹6.64 Cr | ₹7.28 Cr | ₹8.19 Cr |
| Traveling and conveyance | ₹6.89 Cr | ₹6.35 Cr | ₹7.81 Cr | ₹7.15 Cr | ₹4.02 Cr |
| Other Administration | ₹1.89 Cr | ₹1.29 Cr | ₹1.97 Cr | ₹1.91 Cr | ₹2.01 Cr |
| Selling and Distribution Expenses | ₹119 Cr | ₹128 Cr | ₹118 Cr | ₹150 Cr | ₹185 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹32 Cr | ₹33 Cr | ₹31 Cr | ₹35 Cr | ₹37 Cr |
| Freight and Forwarding | ₹88 Cr | ₹96 Cr | ₹87 Cr | ₹115 Cr | ₹147 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹43 Cr | ₹30 Cr | ₹31 Cr | ₹52 Cr | ₹31 Cr |
| Bad debts /advances written off | ₹1.51 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Provision for doubtful debts | ₹0.25 Cr | ₹3.73 Cr | ₹2.48 Cr | ₹2.91 Cr | ₹0.25 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹14 Cr | - | - | ₹13 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹28 Cr | ₹26 Cr | ₹28 Cr | ₹36 Cr | ₹30 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,523 Cr | ₹2,634 Cr | ₹2,740 Cr | ₹2,814 Cr | ₹2,698 Cr |
| Operating Profit (Excl OI) | ₹53 Cr | ₹43 Cr | ₹-37 Cr | ₹260 Cr | ₹379 Cr |
| Other Income | ₹18 Cr | ₹22 Cr | ₹24 Cr | ₹26 Cr | ₹36 Cr |
| Interest Received | ₹6.84 Cr | ₹7.99 Cr | ₹9.08 Cr | ₹9.44 Cr | ₹11 Cr |
| Dividend Received | - | - | ₹1.33 Cr | - | - |
| Profit on sale of Fixed Assets | ₹2.63 Cr | ₹4.32 Cr | ₹2.13 Cr | ₹4.52 Cr | ₹0.94 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.06 Cr | ₹1.58 Cr | ₹0.11 Cr | ₹1.26 Cr | ₹5.53 Cr |
| Foreign Exchange Gains | - | ₹0.19 Cr | ₹1.48 Cr | - | ₹8.47 Cr |
| Others | ₹7.91 Cr | ₹7.69 Cr | ₹9.89 Cr | ₹11 Cr | ₹10 Cr |
| Operating Profit | ₹71 Cr | ₹65 Cr | ₹-13 Cr | ₹286 Cr | ₹414 Cr |
| Interest | ₹66 Cr | ₹63 Cr | ₹65 Cr | ₹58 Cr | ₹50 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.04 Cr | ₹0.71 Cr | ₹0.89 Cr | ₹1.06 Cr | ₹0.98 Cr |
| Other Interest | ₹65 Cr | ₹63 Cr | ₹64 Cr | ₹57 Cr | ₹49 Cr |
| PBDT | ₹5.19 Cr | ₹1.21 Cr | ₹-78 Cr | ₹228 Cr | ₹365 Cr |
| Depreciation | ₹110 Cr | ₹111 Cr | ₹117 Cr | ₹127 Cr | ₹121 Cr |
| Profit Before Taxation & Exceptional Items | ₹-104 Cr | ₹-110 Cr | ₹-195 Cr | ₹101 Cr | ₹244 Cr |
| Exceptional Income / Expenses | ₹-13 Cr | - | ₹-8.45 Cr | ₹-36 Cr | ₹-7.81 Cr |
| Profit Before Tax | ₹-117 Cr | ₹-110 Cr | ₹-204 Cr | ₹65 Cr | ₹236 Cr |
| Provision for Tax | ₹-31 Cr | ₹-42 Cr | ₹-68 Cr | ₹28 Cr | ₹85 Cr |
| Current Income Tax | - | - | ₹0.01 Cr | ₹14 Cr | ₹42 Cr |
| Deferred Tax | ₹-31 Cr | ₹-42 Cr | ₹-69 Cr | ₹13 Cr | ₹44 Cr |
| Other taxes | - | - | ₹0.71 Cr | ₹0.23 Cr | - |
| Profit After Tax | ₹-86 Cr | ₹-68 Cr | ₹-136 Cr | ₹37 Cr | ₹150 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-86 Cr | ₹-68 Cr | ₹-136 Cr | ₹37 Cr | ₹150 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹651 Cr | ₹719 Cr | ₹871 Cr | ₹866 Cr | ₹737 Cr |
| Appropriations | ₹565 Cr | ₹651 Cr | ₹736 Cr | ₹904 Cr | ₹887 Cr |
| General Reserves | - | - | - | ₹2.00 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹16 Cr | ₹30 Cr | ₹4.91 Cr |
| Equity Dividend % | - | - | - | ₹100.00 | ₹185.00 |
| Earnings Per Share | ₹-5.27 | ₹-4.18 | ₹-8.28 | ₹2.28 | ₹9.17 |
| Adjusted EPS | ₹-5.27 | ₹-4.18 | ₹-8.28 | ₹2.28 | ₹9.17 |
Compare Income Statement of peers of SUTLEJ TEXTILES AND INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUTLEJ TEXTILES AND INDUSTRIES | ₹630.6 Cr | -0% | 7.5% | -5.3% | Stock Analytics | |
| TRIDENT | ₹13,387.1 Cr | 3.3% | 10.7% | -15.3% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,759.8 Cr | -1.2% | 9.7% | -2.2% | Stock Analytics | |
| NITIN SPINNERS | ₹3,147.5 Cr | 0.6% | 11.4% | 40% | Stock Analytics | |
| FILATEX INDIA | ₹2,616.0 Cr | 8.4% | 16% | -5.2% | Stock Analytics | |
| SUMEET INDUSTRIES | ₹2,161.4 Cr | 6.6% | 21.1% | 145.7% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUTLEJ TEXTILES AND INDUSTRIES | -0% |
7.5% |
-5.3% |
| SENSEX | 2% |
5.3% |
-6.5% |
You may also like the below Video Courses