Home > Income Statement > SURYA ROSHNI

SURYA ROSHNI
Income Statement

SURYA ROSHNI is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SURYA ROSHNI
Please provide your vote to see the results

SURYA ROSHNI Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7,809 Cr₹7,997 Cr₹7,731 Cr₹5,561 Cr₹5,471 Cr
     Sales ₹7,702 Cr₹7,955 Cr₹7,692 Cr₹5,535 Cr₹5,374 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹60 Cr₹19 Cr₹20 Cr₹7.80 Cr₹6.38 Cr
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹22 Cr₹19 Cr₹18 Cr₹91 Cr
Less: Excise Duty -----
Net Sales ₹7,809 Cr₹7,997 Cr₹7,731 Cr₹5,561 Cr₹5,471 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-62 Cr₹-39 Cr₹16 Cr₹-96 Cr
Raw Material Consumed ₹6,052 Cr₹6,237 Cr₹6,189 Cr₹4,289 Cr₹4,294 Cr
     Opening Raw Materials ₹482 Cr₹382 Cr₹303 Cr₹327 Cr₹354 Cr
     Purchases Raw Materials ₹5,478 Cr₹5,907 Cr₹5,929 Cr₹4,001 Cr₹4,004 Cr
     Closing Raw Materials ₹394 Cr₹482 Cr₹382 Cr₹303 Cr₹327 Cr
     Other Direct Purchases / Brought in cost ₹486 Cr₹429 Cr₹340 Cr₹265 Cr₹263 Cr
     Other raw material cost -----
Power & Fuel Cost ₹130 Cr₹128 Cr₹117 Cr₹92 Cr₹105 Cr
     Electricity & Power ₹130 Cr₹128 Cr₹117 Cr₹92 Cr₹105 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹410 Cr₹372 Cr₹340 Cr₹307 Cr₹304 Cr
     Salaries, Wages & Bonus ₹381 Cr₹344 Cr₹314 Cr₹287 Cr₹284 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹14 Cr₹13 Cr₹13 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹7.31 Cr₹7.34 Cr₹6.27 Cr₹6.14 Cr₹6.58 Cr
     Other Employees Cost ₹6.38 Cr₹7.01 Cr₹6.53 Cr₹1.37 Cr-
Other Manufacturing Expenses ₹99 Cr₹102 Cr₹91 Cr₹76 Cr₹80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.54 Cr₹6.03 Cr₹5.64 Cr₹3.91 Cr₹4.80 Cr
     Packing Material Consumed ₹41 Cr₹47 Cr₹41 Cr₹37 Cr₹37 Cr
     Other Mfg Exp ₹52 Cr₹48 Cr₹45 Cr₹35 Cr₹38 Cr
General and Administration Expenses ₹60 Cr₹48 Cr₹41 Cr₹30 Cr₹37 Cr
     Rent , Rates & Taxes ₹5.20 Cr₹3.93 Cr₹7.30 Cr₹3.66 Cr₹3.54 Cr
     Insurance ₹3.90 Cr₹5.23 Cr₹5.13 Cr₹3.30 Cr₹2.57 Cr
     Printing and stationery -----
     Professional and legal fees ₹16 Cr₹6.58 Cr₹4.25 Cr₹3.59 Cr₹3.61 Cr
     Traveling and conveyance ₹32 Cr₹29 Cr₹22 Cr₹17 Cr₹25 Cr
     Other Administration ₹3.11 Cr₹3.03 Cr₹2.67 Cr₹2.68 Cr₹2.63 Cr
Selling and Distribution Expenses ₹388 Cr₹461 Cr₹460 Cr₹294 Cr₹310 Cr
     Advertisement & Sales Promotion ₹66 Cr₹39 Cr₹47 Cr₹46 Cr₹49 Cr
     Sales Commissions & Incentives ₹30 Cr₹22 Cr₹17 Cr₹13 Cr₹18 Cr
     Freight and Forwarding ₹275 Cr₹378 Cr₹379 Cr₹200 Cr₹192 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹18 Cr₹21 Cr₹17 Cr₹36 Cr₹51 Cr
Miscellaneous Expenses ₹116 Cr₹97 Cr₹89 Cr₹78 Cr₹83 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.06 Cr₹0.15 Cr₹0.94 Cr₹3.43 Cr₹2.64 Cr
     Losson disposal of fixed assets(net) ₹3.17 Cr₹0.69 Cr₹3.94 Cr₹0.45 Cr₹0.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹112 Cr₹96 Cr₹84 Cr₹74 Cr₹80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,237 Cr₹7,383 Cr₹7,288 Cr₹5,182 Cr₹5,117 Cr
Operating Profit (Excl OI) ₹572 Cr₹614 Cr₹443 Cr₹379 Cr₹354 Cr
Other Income ₹14 Cr₹5.35 Cr₹5.80 Cr₹4.70 Cr₹3.35 Cr
     Interest Received ₹8.50 Cr₹5.24 Cr₹5.58 Cr₹4.07 Cr₹3.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.88 Cr₹0.05 Cr₹0.13 Cr₹0.05 Cr₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.51 Cr₹0.06 Cr₹0.09 Cr₹0.58 Cr₹0.18 Cr
Operating Profit ₹586 Cr₹620 Cr₹449 Cr₹384 Cr₹358 Cr
Interest ₹24 Cr₹45 Cr₹64 Cr₹70 Cr₹114 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.15 Cr₹6.80 Cr₹8.98 Cr₹6.17 Cr₹4.73 Cr
     Other Interest ₹22 Cr₹38 Cr₹55 Cr₹64 Cr₹109 Cr
PBDT ₹562 Cr₹575 Cr₹385 Cr₹314 Cr₹243 Cr
Depreciation ₹117 Cr₹115 Cr₹108 Cr₹103 Cr₹103 Cr
Profit Before Taxation & Exceptional Items ₹445 Cr₹459 Cr₹277 Cr₹211 Cr₹140 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹445 Cr₹459 Cr₹277 Cr₹211 Cr₹140 Cr
Provision for Tax ₹116 Cr₹124 Cr₹72 Cr₹53 Cr₹37 Cr
     Current Income Tax ₹127 Cr₹113 Cr₹79 Cr₹51 Cr₹29 Cr
     Deferred Tax ₹-11 Cr₹10 Cr₹-7.20 Cr₹2.35 Cr₹8.69 Cr
     Other taxes -----
Profit After Tax ₹329 Cr₹336 Cr₹205 Cr₹158 Cr₹103 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹329 Cr₹336 Cr₹205 Cr₹158 Cr₹103 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,379 Cr₹1,115 Cr₹940 Cr₹816 Cr₹737 Cr
Appropriations ₹1,708 Cr₹1,451 Cr₹1,145 Cr₹975 Cr₹839 Cr
     General Reserves ₹34 Cr₹34 Cr₹21 Cr₹16 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹22 Cr₹22 Cr₹8.16 Cr₹11 Cr₹13 Cr
Equity Dividend % ₹100.00₹70.00₹40.00₹30.00₹20.00
Earnings Per Share ₹30.34₹62.35₹38.42₹29.53₹18.85
Adjusted EPS ₹15.17₹15.59₹9.61₹7.38₹4.71

Compare Income Statement of peers of SURYA ROSHNI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURYA ROSHNI ₹5,809.9 Cr 1% 2.1% -1.1% Stock Analytics
GRASIM INDUSTRIES ₹191,723.0 Cr 0.1% 2.7% 11.9% Stock Analytics
3M INDIA ₹38,963.4 Cr -0.7% -2.4% 12.5% Stock Analytics
DCM SHRIRAM ₹19,383.6 Cr 2.6% -0.8% 18% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹18,768.8 Cr -3.4% -5.2% -34.3% Stock Analytics
BIRLA CORPORATION ₹8,288.9 Cr 1.6% -4.7% -14.2% Stock Analytics


SURYA ROSHNI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURYA ROSHNI

1%

2.1%

-1.1%

SENSEX

0.7%

0.5%

9%


You may also like the below Video Courses