SURYA ROSHNI
|
SURYA ROSHNI Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹109 Cr | ₹109 Cr | ₹54 Cr | ₹54 Cr | ₹53 Cr |
| Equity - Authorised | ₹261 Cr | ₹261 Cr | ₹261 Cr | ₹261 Cr | ₹261 Cr |
| Equity - Issued | ₹109 Cr | ₹109 Cr | ₹54 Cr | ₹54 Cr | ₹53 Cr |
| Equity Paid Up | ₹109 Cr | ₹109 Cr | ₹54 Cr | ₹54 Cr | ₹53 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹7.16 Cr |
| Total Reserves | ₹2,502 Cr | ₹2,334 Cr | ₹2,091 Cr | ₹1,795 Cr | ₹1,487 Cr |
| Securities Premium | ₹91 Cr | ₹91 Cr | ₹135 Cr | ₹118 Cr | ₹107 Cr |
| Capital Reserves | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr |
| Profit & Loss Account Balance | ₹2,018 Cr | ₹1,882 Cr | ₹1,625 Cr | ₹1,379 Cr | ₹1,115 Cr |
| General Reserves | ₹264 Cr | ₹234 Cr | ₹199 Cr | ₹165 Cr | ₹131 Cr |
| Other Reserves | ₹-14 Cr | ₹-16 Cr | ₹-11 Cr | ₹-9.67 Cr | ₹-9.24 Cr |
| Reserve excluding Revaluation Reserve | ₹2,502 Cr | ₹2,334 Cr | ₹2,091 Cr | ₹1,795 Cr | ₹1,487 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,634 Cr | ₹2,465 Cr | ₹2,166 Cr | ₹1,864 Cr | ₹1,548 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹61 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹36 Cr |
| Term Loans - Institutions | - | - | - | - | ₹25 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹32 Cr | ₹42 Cr | ₹56 Cr | ₹67 Cr | ₹57 Cr |
| Deferred Tax Assets | ₹18 Cr | ₹16 Cr | ₹10 Cr | ₹9.22 Cr | ₹25 Cr |
| Deferred Tax Liability | ₹50 Cr | ₹58 Cr | ₹66 Cr | ₹76 Cr | ₹82 Cr |
| Other Long Term Liabilities | ₹44 Cr | ₹40 Cr | ₹27 Cr | ₹21 Cr | ₹19 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹30 Cr | ₹13 Cr | ₹21 Cr | ₹18 Cr | ₹63 Cr |
| Total Non-Current Liabilities | ₹107 Cr | ₹96 Cr | ₹103 Cr | ₹106 Cr | ₹200 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹484 Cr | ₹364 Cr | ₹369 Cr | ₹407 Cr | ₹594 Cr |
| Sundry Creditors | ₹484 Cr | ₹364 Cr | ₹369 Cr | ₹407 Cr | ₹594 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹237 Cr | ₹267 Cr | ₹237 Cr | ₹230 Cr | ₹202 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹38 Cr | ₹37 Cr | ₹35 Cr | ₹53 Cr | ₹31 Cr |
| Interest Accrued But Not Due | - | - | ₹0.49 Cr | ₹0.13 Cr | ₹0.27 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹199 Cr | ₹231 Cr | ₹202 Cr | ₹177 Cr | ₹170 Cr |
| Short Term Borrowings | ₹65 Cr | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹519 Cr |
| Secured ST Loans repayable on Demands | ₹65 Cr | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹519 Cr |
| Working Capital Loans- Sec | ₹65 Cr | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹519 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-65 Cr | ₹-3.08 Cr | ₹-3.73 Cr | ₹-404 Cr | ₹-519 Cr |
| Short Term Provisions | ₹19 Cr | ₹39 Cr | ₹43 Cr | ₹48 Cr | ₹53 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹7.50 Cr | ₹7.62 Cr | ₹13 Cr | ₹16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹19 Cr | ₹31 Cr | ₹35 Cr | ₹34 Cr | ₹37 Cr |
| Total Current Liabilities | ₹805 Cr | ₹673 Cr | ₹652 Cr | ₹1,088 Cr | ₹1,367 Cr |
| Total Liabilities | ₹3,545 Cr | ₹3,234 Cr | ₹2,922 Cr | ₹3,057 Cr | ₹3,115 Cr |
| ASSETS | |||||
| Gross Block | ₹1,932 Cr | ₹1,777 Cr | ₹1,664 Cr | ₹1,642 Cr | ₹1,577 Cr |
| Less: Accumulated Depreciation | ₹1,040 Cr | ₹936 Cr | ₹829 Cr | ₹729 Cr | ₹634 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹892 Cr | ₹841 Cr | ₹835 Cr | ₹912 Cr | ₹943 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹30 Cr | ₹57 Cr | ₹17 Cr | ₹8.47 Cr | ₹53 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹27 Cr | ₹17 Cr | ₹35 Cr | ₹42 Cr | ₹45 Cr |
| Other Non Current Assets | ₹16 Cr | ₹64 Cr | ₹40 Cr | ₹6.63 Cr | ₹6.54 Cr |
| Total Non-Current Assets | ₹964 Cr | ₹979 Cr | ₹926 Cr | ₹970 Cr | ₹1,047 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,005 Cr | ₹902 Cr | ₹1,087 Cr | ₹1,152 Cr | ₹988 Cr |
| Raw Materials | ₹354 Cr | ₹305 Cr | ₹394 Cr | ₹482 Cr | ₹382 Cr |
| Work-in Progress | ₹139 Cr | ₹88 Cr | ₹105 Cr | ₹126 Cr | ₹133 Cr |
| Finished Goods | ₹477 Cr | ₹481 Cr | ₹562 Cr | ₹522 Cr | ₹452 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹36 Cr | ₹27 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹937 Cr | ₹897 Cr | ₹718 Cr | ₹747 Cr | ₹888 Cr |
| Debtors more than Six months | ₹106 Cr | ₹88 Cr | ₹75 Cr | ₹55 Cr | ₹53 Cr |
| Debtors Others | ₹838 Cr | ₹815 Cr | ₹650 Cr | ₹699 Cr | ₹842 Cr |
| Cash and Bank | ₹453 Cr | ₹296 Cr | ₹46 Cr | ₹1.63 Cr | ₹0.86 Cr |
| Cash in hand | ₹0.27 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.18 Cr |
| Balances at Bank | ₹453 Cr | ₹296 Cr | ₹45 Cr | ₹1.49 Cr | ₹0.68 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹53 Cr | ₹37 Cr | ₹23 Cr | ₹42 Cr | ₹38 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.57 Cr | ₹3.28 Cr | ₹3.13 Cr | ₹3.87 Cr | ₹5.08 Cr |
| Other current_assets | ₹48 Cr | ₹34 Cr | ₹20 Cr | ₹38 Cr | ₹33 Cr |
| Short Term Loans and Advances | ₹132 Cr | ₹123 Cr | ₹123 Cr | ₹144 Cr | ₹153 Cr |
| Advances recoverable in cash or in kind | ₹42 Cr | ₹41 Cr | ₹23 Cr | ₹39 Cr | ₹46 Cr |
| Advance income tax and TDS | ₹4.08 Cr | - | - | - | ₹12 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹86 Cr | ₹82 Cr | ₹99 Cr | ₹106 Cr | ₹95 Cr |
| Total Current Assets | ₹2,580 Cr | ₹2,255 Cr | ₹1,996 Cr | ₹2,087 Cr | ₹2,068 Cr |
| Net Current Assets (Including Current Investments) | ₹1,776 Cr | ₹1,582 Cr | ₹1,344 Cr | ₹999 Cr | ₹701 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,545 Cr | ₹3,234 Cr | ₹2,922 Cr | ₹3,057 Cr | ₹3,115 Cr |
| Contingent Liabilities | ₹459 Cr | ₹468 Cr | ₹555 Cr | ₹481 Cr | ₹350 Cr |
| Total Debt | ₹65 Cr | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹580 Cr |
| Book Value | 119.97 | 112.26 | 197.74 | 343.56 | 288.85 |
| Adjusted Book Value | 119.97 | 112.26 | 98.87 | 85.89 | 72.21 |
Compare Balance Sheet of peers of SURYA ROSHNI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SURYA ROSHNI | ₹4,763.3 Cr | -1.9% | -7.9% | -18.2% | Stock Analytics | |
| JSW STEEL | ₹323,656.0 Cr | 3.4% | 6.7% | 19.6% | Stock Analytics | |
| TATA STEEL | ₹232,192.0 Cr | 0.4% | 1.8% | 15.6% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹74,081.0 Cr | 5.3% | 11% | 42% | Stock Analytics | |
| APL APOLLO TUBES | ₹59,531.4 Cr | 1.5% | 17.4% | 33.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹57,853.6 Cr | -4.1% | -1.8% | -6.3% | Stock Analytics | |
SURYA ROSHNI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SURYA ROSHNI | -1.9% |
-7.9% |
-18.2% |
| SENSEX | -0.5% |
1.3% |
-4% |
You may also like the below Video Courses