SURANA TELECOM AND POWER
|
SURANA TELECOM AND POWER Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹25 Cr | ₹28 Cr | ₹29 Cr | ₹29 Cr | ₹2,922,884 Cr |
| Earning From Sale of Electrical Energy | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹26 Cr | ₹2,157,709 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹4.65 Cr | ₹5.08 Cr | ₹6.41 Cr | ₹3.14 Cr | ₹765,175 Cr |
| Less: Excise Duty | - | - | - | ₹0.07 Cr | ₹49,954 Cr |
| Operating Income (Net) | ₹25 Cr | ₹28 Cr | ₹29 Cr | ₹29 Cr | ₹2,872,930 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.34 Cr | ₹-0.05 Cr | ₹0.18 Cr | ₹-0.31 Cr | ₹-98,700 Cr |
| Power Generation & Distribution Cost | ₹0.81 Cr | ₹0.59 Cr | ₹0.39 Cr | ₹0.46 Cr | ₹31,781 Cr |
| Cost of power purchased | ₹0.81 Cr | ₹0.59 Cr | ₹0.39 Cr | ₹0.46 Cr | ₹31,781 Cr |
| Cost of Fuel | - | - | - | - | - |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.25 Cr | ₹3.69 Cr | ₹3.49 Cr | ₹1.51 Cr | ₹124,096 Cr |
| Salaries, Wages & Bonus | ₹4.19 Cr | ₹3.62 Cr | ₹3.44 Cr | ₹1.44 Cr | ₹115,539 Cr |
| Contributions to EPF & PensionFunds | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹8,557 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹3.31 Cr | ₹3.51 Cr | ₹2.31 Cr | ₹4.84 Cr | ₹635,381 Cr |
| Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.35 Cr | ₹2.78 Cr | ₹1.94 Cr | ₹3.36 Cr | ₹316,576 Cr |
| Other Operating Expenses | ₹0.96 Cr | ₹0.74 Cr | ₹0.37 Cr | ₹1.48 Cr | ₹318,805 Cr |
| General and Administration Expenses | ₹1.75 Cr | ₹2.42 Cr | ₹1.75 Cr | ₹2.04 Cr | ₹248,158 Cr |
| Rent , Rates & Taxes | ₹0.19 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.06 Cr | ₹23,818 Cr |
| Insurance | ₹0.27 Cr | ₹0.32 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹28,439 Cr |
| Printing and stationery | - | ₹0.02 Cr | ₹0.02 Cr | - | - |
| Professional and legal fees | ₹0.30 Cr | ₹0.66 Cr | ₹0.51 Cr | ₹0.20 Cr | ₹7,750 Cr |
| Other Administration | ₹1.00 Cr | ₹1.27 Cr | ₹0.79 Cr | ₹1.62 Cr | ₹188,150 Cr |
| Selling and Distribution Expenses | ₹0.72 Cr | ₹0.80 Cr | ₹0.82 Cr | ₹0.67 Cr | ₹2,057 Cr |
| Freight outwards | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹2,057 Cr |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹0.71 Cr | ₹0.61 Cr | ₹0.65 Cr | ₹0.66 Cr | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.16 Cr | ₹0.16 Cr | - | - |
| Miscellaneous Expenses | ₹2.13 Cr | ₹8.81 Cr | ₹0.51 Cr | ₹1.04 Cr | ₹146,923 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.89 Cr | - | ₹0.12 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.24 Cr | ₹8.81 Cr | ₹0.39 Cr | ₹1.04 Cr | ₹146,923 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹13 Cr | ₹20 Cr | ₹9.45 Cr | ₹10 Cr | ₹1,089,697 Cr |
| Operating Profit (Excl OI) | ₹12 Cr | ₹8.14 Cr | ₹20 Cr | ₹19 Cr | ₹1,783,234 Cr |
| Other Income | ₹8.77 Cr | ₹9.42 Cr | ₹3.88 Cr | ₹1.67 Cr | ₹811,057 Cr |
| Interest Received | ₹2.72 Cr | ₹1.37 Cr | ₹1.98 Cr | ₹1.50 Cr | ₹211,306 Cr |
| Dividend Received | - | ₹0.18 Cr | ₹0.03 Cr | - | ₹10,615 Cr |
| Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹1.40 Cr | ₹0.16 Cr | ₹569,534 Cr |
| Profits on sale of Investments | ₹5.82 Cr | ₹7.49 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.23 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹0.02 Cr | ₹19,601 Cr |
| Operating Profit | ₹21 Cr | ₹18 Cr | ₹24 Cr | ₹21 Cr | ₹2,594,290 Cr |
| Interest | ₹0.78 Cr | ₹1.54 Cr | ₹3.69 Cr | ₹4.50 Cr | ₹491,837 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹0.71 Cr | ₹1.51 Cr | ₹3.53 Cr | ₹4.44 Cr | ₹470,635 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.01 Cr | ₹0.14 Cr | ₹0.04 Cr | ₹18,662 Cr |
| Other Interest | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹2,539 Cr |
| PBDT | ₹20 Cr | ₹16 Cr | ₹20 Cr | ₹16 Cr | ₹2,102,454 Cr |
| Depreciation | ₹9.39 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹1,303,715 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹5.88 Cr | ₹9.21 Cr | ₹4.02 Cr | ₹798,739 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹10 Cr | ₹5.88 Cr | ₹9.21 Cr | ₹4.02 Cr | ₹798,739 Cr |
| Provision for Tax | ₹2.02 Cr | ₹1.56 Cr | ₹1.29 Cr | ₹0.61 Cr | ₹106,270 Cr |
| Current Income Tax | ₹2.34 Cr | ₹1.94 Cr | ₹1.62 Cr | ₹0.93 Cr | ₹143,112 Cr |
| Deferred Tax | ₹-0.32 Cr | ₹-0.38 Cr | ₹-0.33 Cr | ₹-0.31 Cr | ₹-36,842 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹8.06 Cr | ₹4.32 Cr | ₹7.92 Cr | ₹3.41 Cr | ₹692,470 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹-1.06 Cr | ₹-1.42 Cr | ₹0.28 Cr | ₹14,908 Cr |
| Share of Associate | - | ₹0.95 Cr | ₹0.35 Cr | ₹0.09 Cr | ₹26,257 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹8.06 Cr | ₹4.21 Cr | ₹6.84 Cr | ₹3.78 Cr | ₹733,634 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹55 Cr | ₹51 Cr | ₹44 Cr | ₹40 Cr | ₹3,277,573 Cr |
| Appropriations | ₹63 Cr | ₹55 Cr | ₹51 Cr | ₹44 Cr | ₹4,011,207 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹63 Cr | ₹55 Cr | ₹51 Cr | ₹44 Cr | ₹4,011,207 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.59 | ₹0.31 | ₹0.50 | ₹0.28 | ₹0.54 |
| Adjusted EPS | ₹0.59 | ₹0.31 | ₹0.50 | ₹0.28 | ₹0.54 |
Compare Income Statement of peers of SURANA TELECOM AND POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SURANA TELECOM AND POWER | ₹292.1 Cr | 1.5% | -2.4% | 0.6% | Stock Analytics | |
| NTPC | ₹326,632.0 Cr | -1.5% | -1% | -14.5% | Stock Analytics | |
| ADANI POWER | ₹304,505.0 Cr | -3.2% | 9.2% | 35.6% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹267,997.0 Cr | -1% | 2.9% | -8.3% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹187,951.0 Cr | 12.2% | 11.1% | -29.4% | Stock Analytics | |
| TATA POWER COMPANY | ₹129,427.0 Cr | 1.2% | 4.2% | -3.8% | Stock Analytics | |
SURANA TELECOM AND POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SURANA TELECOM AND POWER | 1.5% |
-2.4% |
0.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses