SUPREME INFRASTRUCTURE INDIA
|
SUPREME INFRASTRUCTURE INDIA Last 5 Year Income Statement History
[Standalone]
Mar2021 | Mar2020 | Mar2019 | Mar2018 | Mar2017 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹243 Cr | ₹221 Cr | ₹556 Cr | ₹904 Cr | ₹1,050 Cr |
Sales | ₹4.34 Cr | ₹2.62 Cr | ₹13 Cr | ₹20 Cr | ₹35 Cr |
Job Work/ Contract Receipts | ₹239 Cr | ₹218 Cr | ₹543 Cr | ₹884 Cr | ₹1,015 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹243 Cr | ₹221 Cr | ₹556 Cr | ₹904 Cr | ₹1,050 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹42 Cr | ₹45 Cr | ₹119 Cr | ₹221 Cr | ₹337 Cr |
Opening Raw Materials | ₹35 Cr | ₹36 Cr | ₹47 Cr | ₹78 Cr | ₹85 Cr |
Purchases Raw Materials | ₹43 Cr | ₹45 Cr | ₹109 Cr | ₹190 Cr | ₹330 Cr |
Closing Raw Materials | ₹36 Cr | ₹35 Cr | ₹36 Cr | ₹47 Cr | ₹78 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.98 Cr | ₹2.87 Cr | ₹5.57 Cr | ₹20 Cr | ₹29 Cr |
Electricity & Power | ₹2.98 Cr | ₹2.87 Cr | ₹5.57 Cr | ₹20 Cr | ₹29 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.52 Cr | ₹9.79 Cr | ₹14 Cr | ₹26 Cr | ₹30 Cr |
Salaries, Wages & Bonus | ₹5.03 Cr | ₹9.03 Cr | ₹13 Cr | ₹23 Cr | ₹27 Cr |
Contributions to EPF & Pension Funds | ₹0.16 Cr | ₹0.40 Cr | ₹0.72 Cr | ₹0.80 Cr | ₹1.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.16 Cr | ₹0.39 Cr | ₹0.93 Cr | ₹1.00 Cr |
Other Employees Cost | ₹0.26 Cr | ₹0.21 Cr | ₹0.45 Cr | ₹1.00 Cr | ₹0.78 Cr |
Other Manufacturing Expenses | ₹169 Cr | ₹139 Cr | ₹359 Cr | ₹469 Cr | ₹446 Cr |
Sub-contracted / Out sourced services | ₹169 Cr | ₹138 Cr | ₹348 Cr | ₹455 Cr | ₹429 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.32 Cr | ₹0.65 Cr | ₹0.81 Cr | ₹1.23 Cr | ₹1.35 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.64 Cr | ₹0.46 Cr | ₹9.74 Cr | ₹12 Cr | ₹16 Cr |
General and Administration Expenses | ₹7.20 Cr | ₹5.48 Cr | ₹27 Cr | ₹41 Cr | ₹51 Cr |
Rent , Rates & Taxes | ₹1.65 Cr | ₹1.62 Cr | ₹11 Cr | ₹24 Cr | ₹38 Cr |
Insurance | ₹0.04 Cr | ₹0.02 Cr | ₹0.33 Cr | ₹1.44 Cr | ₹0.96 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.23 Cr | ₹0.25 Cr |
Professional and legal fees | ₹4.14 Cr | ₹2.41 Cr | ₹13 Cr | ₹13 Cr | ₹8.44 Cr |
Traveling and conveyance | ₹0.12 Cr | ₹0.19 Cr | ₹0.40 Cr | ₹0.73 Cr | ₹0.90 Cr |
Other Administration | ₹1.22 Cr | ₹1.17 Cr | ₹2.12 Cr | ₹2.03 Cr | ₹2.02 Cr |
Selling and Distribution Expenses | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.25 Cr | ₹0.00 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹44 Cr | ₹16 Cr | ₹5.17 Cr | ₹14 Cr | ₹16 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹37 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹6.76 Cr | ₹16 Cr | ₹5.17 Cr | ₹14 Cr | ₹16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹271 Cr | ₹218 Cr | ₹530 Cr | ₹791 Cr | ₹909 Cr |
Operating Profit (Excl OI) | ₹-27 Cr | ₹3.09 Cr | ₹26 Cr | ₹113 Cr | ₹141 Cr |
Other Income | ₹15 Cr | ₹11 Cr | ₹24 Cr | ₹76 Cr | ₹74 Cr |
Interest Received | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹75 Cr | ₹72 Cr |
Dividend Received | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.34 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.20 Cr | - | ₹0.59 Cr | - | ₹0.24 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.77 Cr | ₹0.75 Cr | ₹12 Cr | ₹0.87 Cr | ₹1.13 Cr |
Operating Profit | ₹-12 Cr | ₹14 Cr | ₹50 Cr | ₹189 Cr | ₹215 Cr |
Interest | ₹611 Cr | ₹481 Cr | ₹438 Cr | ₹361 Cr | ₹281 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹235 Cr | ₹258 Cr | ₹224 Cr | ₹161 Cr | ₹148 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.82 Cr | ₹6.70 Cr | ₹7.28 Cr | ₹18 Cr | ₹10 Cr |
Other Interest | ₹375 Cr | ₹217 Cr | ₹207 Cr | ₹183 Cr | ₹122 Cr |
PBDT | ₹-623 Cr | ₹-467 Cr | ₹-388 Cr | ₹-172 Cr | ₹-66 Cr |
Depreciation | ₹15 Cr | ₹19 Cr | ₹21 Cr | ₹22 Cr | ₹25 Cr |
Profit Before Taxation & Exceptional Items | ₹-638 Cr | ₹-486 Cr | ₹-409 Cr | ₹-194 Cr | ₹-90 Cr |
Exceptional Income / Expenses | ₹-4.03 Cr | ₹-5.03 Cr | ₹-696 Cr | ₹-259 Cr | ₹-128 Cr |
Profit Before Tax | ₹-642 Cr | ₹-491 Cr | ₹-1,106 Cr | ₹-454 Cr | ₹-219 Cr |
Provision for Tax | - | - | ₹2.79 Cr | ₹46 Cr | ₹-15 Cr |
Current Income Tax | - | - | ₹2.79 Cr | ₹46 Cr | ₹-15 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-642 Cr | ₹-491 Cr | ₹-1,109 Cr | ₹-500 Cr | ₹-204 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-642 Cr | ₹-491 Cr | ₹-1,109 Cr | ₹-500 Cr | ₹-204 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,777 Cr | ₹-1,286 Cr | ₹-179 Cr | ₹319 Cr | ₹522 Cr |
Appropriations | ₹-2,419 Cr | ₹-1,777 Cr | ₹-1,288 Cr | ₹-181 Cr | ₹318 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-1.34 Cr | ₹0.07 Cr | ₹-1.77 Cr | ₹-2.27 Cr | ₹-0.25 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-249.94 | ₹-191.04 | ₹-431.37 | ₹-194.61 | ₹-79.19 |
Adjusted EPS | ₹-249.94 | ₹-191.04 | ₹-431.37 | ₹-194.61 | ₹-79.19 |
Compare Income Statement of peers of SUPREME INFRASTRUCTURE INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUPREME INFRASTRUCTURE INDIA | ₹266.8 Cr | 21.5% | 10.9% | 316.5% | Stock Analytics | |
LARSEN & TOUBRO | ₹476,249.0 Cr | 2.5% | -2.4% | 54.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹62,477.6 Cr | 9.4% | 15.4% | 144.8% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹51,854.8 Cr | 3% | 7.6% | 89.6% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹41,590.6 Cr | 4.6% | 5.4% | 134.6% | Stock Analytics | |
IRCON INTERNATIONAL | ₹25,727.8 Cr | 12.9% | 23.8% | 239.6% | Stock Analytics |
SUPREME INFRASTRUCTURE INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUPREME INFRASTRUCTURE INDIA | 21.5% |
10.9% |
316.5% |
SENSEX | 1.7% |
1.5% |
18.7% |
You may also like the below Video Courses