SUPREME INDUSTRIES
|
SUPREME INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹10,446 Cr | ₹10,134 Cr | ₹9,202 Cr | ₹7,773 Cr | ₹6,355 Cr |
| Sales | ₹10,349 Cr | ₹10,071 Cr | ₹9,129 Cr | ₹7,723 Cr | ₹6,291 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹9.74 Cr | ₹9.28 Cr | ₹8.57 Cr | ₹8.53 Cr | ₹9.79 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹87 Cr | ₹54 Cr | ₹64 Cr | ₹42 Cr | ₹55 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹10,446 Cr | ₹10,134 Cr | ₹9,202 Cr | ₹7,773 Cr | ₹6,355 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-20 Cr | ₹-5.84 Cr | ₹46 Cr | ₹-212 Cr | ₹151 Cr |
| Raw Material Consumed | ₹6,985 Cr | ₹6,708 Cr | ₹6,404 Cr | ₹5,438 Cr | ₹3,791 Cr |
| Opening Raw Materials | ₹655 Cr | ₹735 Cr | ₹562 Cr | ₹318 Cr | ₹284 Cr |
| Purchases Raw Materials | ₹6,836 Cr | ₹6,524 Cr | ₹6,448 Cr | ₹5,682 Cr | ₹3,825 Cr |
| Closing Raw Materials | ₹642 Cr | ₹655 Cr | ₹735 Cr | ₹562 Cr | ₹318 Cr |
| Other Direct Purchases / Brought in cost | ₹136 Cr | ₹105 Cr | ₹129 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹342 Cr | ₹329 Cr | ₹267 Cr | ₹221 Cr | ₹200 Cr |
| Electricity & Power | ₹342 Cr | ₹329 Cr | ₹267 Cr | ₹213 Cr | ₹199 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | ₹7.52 Cr | ₹1.13 Cr |
| Employee Cost | ₹434 Cr | ₹385 Cr | ₹329 Cr | ₹299 Cr | ₹267 Cr |
| Salaries, Wages & Bonus | ₹385 Cr | ₹340 Cr | ₹292 Cr | ₹266 Cr | ₹239 Cr |
| Contributions to EPF & Pension Funds | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr |
| Workmen and Staff Welfare Expenses | ₹29 Cr | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹690 Cr | ₹613 Cr | ₹501 Cr | ₹406 Cr | ₹348 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹361 Cr | ₹329 Cr | ₹246 Cr | ₹194 Cr | ₹170 Cr |
| Repairs and Maintenance | ₹56 Cr | ₹52 Cr | ₹41 Cr | ₹31 Cr | ₹28 Cr |
| Packing Material Consumed | ₹181 Cr | ₹156 Cr | ₹149 Cr | ₹128 Cr | ₹101 Cr |
| Other Mfg Exp | ₹91 Cr | ₹76 Cr | ₹65 Cr | ₹54 Cr | ₹49 Cr |
| General and Administration Expenses | ₹176 Cr | ₹164 Cr | ₹137 Cr | ₹120 Cr | ₹111 Cr |
| Rent , Rates & Taxes | ₹8.63 Cr | ₹6.75 Cr | ₹4.24 Cr | ₹8.19 Cr | ₹4.88 Cr |
| Insurance | ₹12 Cr | ₹11 Cr | ₹9.27 Cr | ₹16 Cr | ₹8.27 Cr |
| Printing and stationery | ₹11 Cr | ₹10 Cr | ₹8.71 Cr | - | ₹7.36 Cr |
| Professional and legal fees | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹26 Cr | ₹13 Cr |
| Traveling and conveyance | ₹50 Cr | ₹45 Cr | ₹39 Cr | ₹3.58 Cr | ₹18 Cr |
| Other Administration | ₹78 Cr | ₹78 Cr | ₹63 Cr | ₹67 Cr | ₹59 Cr |
| Selling and Distribution Expenses | ₹358 Cr | ₹342 Cr | ₹274 Cr | ₹220 Cr | ₹186 Cr |
| Advertisement & Sales Promotion | ₹126 Cr | ₹142 Cr | ₹98 Cr | ₹129 Cr | ₹55 Cr |
| Sales Commissions & Incentives | ₹38 Cr | ₹30 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr |
| Freight and Forwarding | ₹194 Cr | ₹171 Cr | ₹154 Cr | ₹72 Cr | ₹113 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹49 Cr | ₹51 Cr | ₹44 Cr | ₹39 Cr | ₹19 Cr |
| Bad debts /advances written off | ₹0.11 Cr | ₹0.64 Cr | ₹1.31 Cr | ₹0.04 Cr | ₹0.60 Cr |
| Provision for doubtful debts | - | - | - | - | ₹0.86 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹20 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr | ₹1.79 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹29 Cr | ₹38 Cr | ₹27 Cr | ₹25 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹9,015 Cr | ₹8,587 Cr | ₹8,002 Cr | ₹6,531 Cr | ₹5,071 Cr |
| Operating Profit (Excl OI) | ₹1,432 Cr | ₹1,547 Cr | ₹1,200 Cr | ₹1,242 Cr | ₹1,284 Cr |
| Other Income | ₹58 Cr | ₹66 Cr | ₹30 Cr | ₹20 Cr | ₹17 Cr |
| Interest Received | ₹3.51 Cr | ₹15 Cr | ₹2.43 Cr | ₹1.36 Cr | ₹2.80 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.19 Cr | ₹0.37 Cr | ₹1.80 Cr | ₹2.98 Cr | ₹3.85 Cr |
| Profits on sale of Investments | - | - | ₹19 Cr | ₹14 Cr | ₹0.10 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹53 Cr | ₹51 Cr | ₹6.72 Cr | ₹1.74 Cr | ₹10 Cr |
| Operating Profit | ₹1,490 Cr | ₹1,613 Cr | ₹1,229 Cr | ₹1,262 Cr | ₹1,301 Cr |
| Interest | ₹12 Cr | ₹16 Cr | ₹8.02 Cr | ₹5.15 Cr | ₹22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹15 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.68 Cr | ₹3.93 Cr | ₹1.48 Cr | ₹1.00 Cr | ₹1.16 Cr |
| Other Interest | ₹6.22 Cr | ₹12 Cr | ₹6.54 Cr | ₹4.15 Cr | ₹6.08 Cr |
| PBDT | ₹1,478 Cr | ₹1,597 Cr | ₹1,221 Cr | ₹1,257 Cr | ₹1,279 Cr |
| Depreciation | ₹359 Cr | ₹298 Cr | ₹263 Cr | ₹230 Cr | ₹213 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,119 Cr | ₹1,299 Cr | ₹958 Cr | ₹1,027 Cr | ₹1,066 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,239 Cr | ₹1,405 Cr | ₹1,111 Cr | ₹1,232 Cr | ₹1,212 Cr |
| Provision for Tax | ₹278 Cr | ₹336 Cr | ₹246 Cr | ₹263 Cr | ₹234 Cr |
| Current Income Tax | ₹287 Cr | ₹330 Cr | ₹246 Cr | ₹265 Cr | ₹275 Cr |
| Deferred Tax | ₹-8.53 Cr | ₹5.21 Cr | ₹0.36 Cr | ₹-1.48 Cr | ₹-41 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹961 Cr | ₹1,070 Cr | ₹865 Cr | ₹968 Cr | ₹978 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹961 Cr | ₹1,070 Cr | ₹865 Cr | ₹968 Cr | ₹978 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹279 Cr | ₹254 Cr | ₹229 Cr | ₹216 Cr | - |
| Appropriations | ₹1,240 Cr | ₹1,324 Cr | ₹1,094 Cr | ₹1,184 Cr | ₹978 Cr |
| General Reserves | ₹529 Cr | ₹689 Cr | ₹538 Cr | ₹664 Cr | ₹699 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹279 Cr | ₹254 Cr | ₹226 Cr | ₹216 Cr | - |
| Equity Dividend % | ₹1,700.00 | ₹1,500.00 | ₹1,300.00 | ₹1,200.00 | ₹1,100.00 |
| Earnings Per Share | ₹75.63 | ₹84.20 | ₹68.11 | ₹76.23 | ₹76.99 |
| Adjusted EPS | ₹75.63 | ₹84.20 | ₹68.11 | ₹76.23 | ₹76.99 |
Compare Income Statement of peers of SUPREME INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUPREME INDUSTRIES | ₹49,182.0 Cr | -1.6% | -6.9% | -9.1% | Stock Analytics | |
| ASTRAL | ₹41,818.1 Cr | 5.9% | 11.3% | -11.1% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,633.9 Cr | 0.5% | -3% | -38.9% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,585.5 Cr | -0.6% | -4.5% | 3.2% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,029.6 Cr | 1.6% | 18.9% | -14.2% | Stock Analytics | |
| EPL | ₹6,135.1 Cr | -6.2% | -9.7% | -27.2% | Stock Analytics | |
SUPREME INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUPREME INDUSTRIES | -1.6% |
-6.9% |
-9.1% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses