Home > Income Statement > SUPRAJIT ENGINEERING

SUPRAJIT ENGINEERING
Income Statement

SUPRAJIT ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUPRAJIT ENGINEERING
Please provide your vote to see the results

SUPRAJIT ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,752 Cr₹1,840 Cr₹1,641 Cr₹1,563 Cr₹1,590 Cr
     Sales ₹2,748 Cr₹1,830 Cr₹1,635 Cr₹1,554 Cr₹1,581 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.50 Cr₹0.33 Cr₹0.09 Cr₹0.27 Cr₹0.58 Cr
     Revenue from property development -----
     Other Operational Income ₹4.00 Cr₹10 Cr₹5.32 Cr₹8.62 Cr₹7.87 Cr
Less: Excise Duty -----
Net Sales ₹2,752 Cr₹1,840 Cr₹1,641 Cr₹1,563 Cr₹1,590 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.44 Cr₹-5.61 Cr₹-13 Cr₹5.93 Cr₹-26 Cr
Raw Material Consumed ₹1,619 Cr₹1,084 Cr₹968 Cr₹909 Cr₹941 Cr
     Opening Raw Materials ₹214 Cr₹186 Cr₹163 Cr₹153 Cr₹139 Cr
     Purchases Raw Materials ₹1,705 Cr₹1,076 Cr₹963 Cr₹867 Cr₹894 Cr
     Closing Raw Materials ₹343 Cr₹214 Cr₹186 Cr₹163 Cr₹153 Cr
     Other Direct Purchases / Brought in cost ₹44 Cr₹36 Cr₹28 Cr₹53 Cr₹61 Cr
     Other raw material cost -----
Power & Fuel Cost ₹40 Cr₹26 Cr₹25 Cr₹24 Cr₹25 Cr
     Electricity & Power ₹40 Cr₹26 Cr₹25 Cr₹24 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹574 Cr₹336 Cr₹308 Cr₹293 Cr₹304 Cr
     Salaries, Wages & Bonus ₹488 Cr₹293 Cr₹269 Cr₹254 Cr₹258 Cr
     Contributions to EPF & Pension Funds ₹64 Cr₹33 Cr₹31 Cr₹31 Cr₹33 Cr
     Workmen and Staff Welfare Expenses ₹20 Cr₹7.76 Cr₹6.38 Cr₹7.13 Cr₹7.39 Cr
     Other Employees Cost ₹2.44 Cr₹2.35 Cr₹2.41 Cr₹0.19 Cr₹5.02 Cr
Other Manufacturing Expenses ₹51 Cr₹29 Cr₹25 Cr₹23 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.73 Cr₹1.34 Cr₹3.59 Cr₹1.36 Cr₹0.51 Cr
     Repairs and Maintenance ₹45 Cr₹27 Cr₹20 Cr₹22 Cr₹22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.18 Cr₹0.89 Cr₹0.63 Cr₹0.46 Cr₹0.28 Cr
General and Administration Expenses ₹78 Cr₹46 Cr₹37 Cr₹44 Cr₹44 Cr
     Rent , Rates & Taxes ₹8.32 Cr₹7.17 Cr₹6.87 Cr₹6.90 Cr₹12 Cr
     Insurance ₹10 Cr₹5.95 Cr₹5.30 Cr₹4.24 Cr₹4.32 Cr
     Printing and stationery ₹1.81 Cr₹1.21 Cr₹1.13 Cr₹1.40 Cr₹1.35 Cr
     Professional and legal fees ₹27 Cr₹14 Cr₹11 Cr₹12 Cr₹7.78 Cr
     Traveling and conveyance ₹16 Cr₹9.14 Cr₹6.47 Cr₹11 Cr₹12 Cr
     Other Administration ₹30 Cr₹18 Cr₹13 Cr₹19 Cr₹19 Cr
Selling and Distribution Expenses ₹65 Cr₹57 Cr₹44 Cr₹34 Cr₹39 Cr
     Advertisement & Sales Promotion ₹2.82 Cr₹0.94 Cr₹1.77 Cr₹2.10 Cr₹3.67 Cr
     Sales Commissions & Incentives ₹8.01 Cr₹7.51 Cr₹6.27 Cr₹3.70 Cr₹4.78 Cr
     Freight and Forwarding ₹53 Cr₹49 Cr₹36 Cr₹28 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.38 Cr----
Miscellaneous Expenses ₹14 Cr₹7.49 Cr₹10 Cr₹11 Cr₹8.55 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.37 Cr₹0.79 Cr₹1.94 Cr₹2.06 Cr₹0.28 Cr
     Losson disposal of fixed assets(net) ₹0.78 Cr₹0.19 Cr-₹0.13 Cr₹0.20 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹6.51 Cr₹8.32 Cr₹8.32 Cr₹8.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,440 Cr₹1,581 Cr₹1,404 Cr₹1,344 Cr₹1,357 Cr
Operating Profit (Excl OI) ₹313 Cr₹260 Cr₹237 Cr₹219 Cr₹233 Cr
Other Income ₹39 Cr₹37 Cr₹34 Cr₹22 Cr₹38 Cr
     Interest Received ₹0.35 Cr₹0.51 Cr₹0.16 Cr₹4.09 Cr₹0.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.03 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.41 Cr₹0.13 Cr₹0.02 Cr₹0.05 Cr₹0.03 Cr
     Foreign Exchange Gains ₹17 Cr₹18 Cr₹7.17 Cr₹3.19 Cr₹18 Cr
     Others ₹21 Cr₹18 Cr₹26 Cr₹15 Cr₹20 Cr
Operating Profit ₹351 Cr₹297 Cr₹270 Cr₹241 Cr₹271 Cr
Interest ₹36 Cr₹15 Cr₹19 Cr₹23 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹28 Cr₹11 Cr₹13 Cr₹19 Cr₹24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.41 Cr₹0.20 Cr₹0.19 Cr₹0.24 Cr₹0.29 Cr
     Other Interest ₹5.69 Cr₹2.99 Cr₹5.75 Cr₹3.16 Cr₹0.62 Cr
PBDT ₹316 Cr₹282 Cr₹251 Cr₹218 Cr₹246 Cr
Depreciation ₹95 Cr₹59 Cr₹57 Cr₹58 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹220 Cr₹224 Cr₹194 Cr₹160 Cr₹205 Cr
Exceptional Income / Expenses -₹12 Cr-₹-27 Cr-
Profit Before Tax ₹220 Cr₹235 Cr₹194 Cr₹133 Cr₹205 Cr
Provision for Tax ₹68 Cr₹62 Cr₹52 Cr₹29 Cr₹71 Cr
     Current Income Tax ₹70 Cr₹63 Cr₹50 Cr₹47 Cr₹65 Cr
     Deferred Tax ₹-1.37 Cr₹-0.86 Cr₹-0.17 Cr₹-10 Cr₹8.23 Cr
     Other taxes --₹1.50 Cr₹-7.34 Cr₹-1.89 Cr
Profit After Tax ₹152 Cr₹173 Cr₹143 Cr₹104 Cr₹134 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹152 Cr₹173 Cr₹143 Cr₹104 Cr₹134 Cr
Adjustments to PAT -----
Profit Balance B/F ₹367 Cr₹232 Cr₹174 Cr₹190 Cr₹172 Cr
Appropriations ₹519 Cr₹405 Cr₹317 Cr₹294 Cr₹306 Cr
     General Reserves --₹75 Cr₹75 Cr₹90 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹7.48 Cr₹4.31 Cr
     Other Appropriation ₹16 Cr₹25 Cr₹-0.62 Cr₹13 Cr₹12 Cr
Equity Dividend % ₹230.00₹200.00₹175.00₹175.00₹155.00
Earnings Per Share ₹10.99₹12.51₹10.20₹7.43₹9.57
Adjusted EPS ₹10.99₹12.51₹10.20₹7.43₹9.57

Compare Income Statement of peers of SUPRAJIT ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUPRAJIT ENGINEERING ₹5,702.0 Cr 2.9% -3.9% 15.3% Stock Analytics
BOSCH ₹88,617.3 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹79,318.0 Cr 5.4% 1.4% 77.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹41,376.8 Cr 7.1% 7.8% 69.2% Stock Analytics
UNO MINDA ₹39,293.9 Cr 6.5% 2.9% 43.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹28,713.6 Cr -5% 4.8% 52.3% Stock Analytics


SUPRAJIT ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUPRAJIT ENGINEERING

2.9%

-3.9%

15.3%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses