Home > Income Statement > SUNTECK REALTY

SUNTECK REALTY
Income Statement

SUNTECK REALTY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SUNTECK REALTY
Please provide your vote to see the results

SUNTECK REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹362 Cr₹513 Cr₹614 Cr₹560 Cr₹857 Cr
     Revenue from property development ₹291 Cr₹439 Cr₹553 Cr₹510 Cr₹849 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹72 Cr₹74 Cr₹61 Cr₹50 Cr₹7.79 Cr
Less: Excise Duty -----
Operating Income (Net) ₹362 Cr₹513 Cr₹614 Cr₹560 Cr₹857 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,345 Cr₹-605 Cr₹133 Cr₹-112 Cr₹9.60 Cr
Cost of Construction and Development ₹1,307 Cr₹634 Cr₹165 Cr₹212 Cr₹383 Cr
     Opening Raw Materials ₹5.93 Cr₹2.03 Cr₹5.95 Cr₹0.86 Cr₹1.95 Cr
     Cost of Land & Construction Materials ₹143 Cr₹196 Cr₹77 Cr₹106 Cr₹80 Cr
     Closing Stock ₹3.72 Cr₹5.93 Cr₹2.03 Cr₹5.95 Cr₹0.86 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹1,161 Cr₹441 Cr₹84 Cr₹112 Cr₹302 Cr
Power & Fuel Cost ₹3.04 Cr₹2.15 Cr₹1.92 Cr₹4.30 Cr₹1.12 Cr
     Electricity & Power ₹3.04 Cr₹2.15 Cr₹1.92 Cr₹4.30 Cr₹1.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹53 Cr₹38 Cr₹42 Cr₹12 Cr
     Salaries, Wages & Bonus ₹66 Cr₹51 Cr₹37 Cr₹40 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹2.01 Cr₹1.70 Cr₹1.17 Cr₹0.77 Cr₹0.42 Cr
     Workmen and Staff Welfare Expenses ₹1.09 Cr₹0.26 Cr₹0.16 Cr₹0.62 Cr₹0.07 Cr
     Other Employees Cost ₹0.21 Cr--₹0.58 Cr₹0.67 Cr
Operating Expenses ₹172 Cr₹230 Cr₹69 Cr₹153 Cr₹6.10 Cr
     Sub-contracted / Out sourced services ₹165 Cr₹228 Cr₹67 Cr₹150 Cr-
     Processing Charges -----
     Repairs and Maintenance ₹6.16 Cr₹1.37 Cr₹2.02 Cr₹2.74 Cr₹6.10 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹58 Cr₹67 Cr₹38 Cr₹42 Cr₹34 Cr
     Rent , Rates & Taxes ₹11 Cr₹15 Cr₹6.82 Cr₹5.12 Cr₹5.11 Cr
     Insurance ₹1.69 Cr₹2.08 Cr₹1.34 Cr₹0.78 Cr₹0.24 Cr
     Printing and stationery -----
     Professional and legal fees ₹27 Cr₹38 Cr₹19 Cr₹19 Cr₹27 Cr
     Other Administration ₹18 Cr₹12 Cr₹10 Cr₹17 Cr₹1.57 Cr
Selling and Distribution Expenses ₹29 Cr₹29 Cr₹22 Cr₹33 Cr₹24 Cr
     Advertisement & Sales Promotion ₹29 Cr₹29 Cr₹22 Cr₹22 Cr₹12 Cr
     Sales Commissions & Incentives ---₹11 Cr₹0.24 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹11 Cr
Miscellaneous Expenses ₹5.40 Cr₹7.91 Cr₹10 Cr₹18 Cr₹8.55 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹2.11 Cr₹2.97 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.30 Cr₹0.03 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.39 Cr₹7.61 Cr₹8.11 Cr₹15 Cr₹8.55 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹298 Cr₹418 Cr₹477 Cr₹392 Cr₹479 Cr
Operating Profit (Excl OI) ₹64 Cr₹95 Cr₹137 Cr₹168 Cr₹378 Cr
Other Income ₹28 Cr₹21 Cr₹17 Cr₹20 Cr₹34 Cr
     Interest Received ₹27 Cr₹21 Cr₹17 Cr₹13 Cr₹10 Cr
     Dividend Received ---₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹0.06 Cr-
     Provision Written Back ----₹4.40 Cr
     Foreign Exchange Gains ₹0.68 Cr--₹4.31 Cr₹16 Cr
     Others ₹1.08 Cr₹0.04 Cr₹0.14 Cr₹3.45 Cr₹3.13 Cr
Operating Profit ₹93 Cr₹116 Cr₹154 Cr₹189 Cr₹413 Cr
Interest ₹86 Cr₹78 Cr₹85 Cr₹81 Cr₹41 Cr
     InterestonDebenture / Bonds ---₹1.85 Cr-
     Interest on Term Loan ₹61 Cr₹62 Cr₹76 Cr₹73 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.28 Cr₹0.80 Cr₹1.27 Cr₹1.23 Cr₹2.87 Cr
     Other Interest ₹23 Cr₹14 Cr₹6.93 Cr₹5.18 Cr₹38 Cr
PBDT ₹6.71 Cr₹39 Cr₹69 Cr₹107 Cr₹371 Cr
Depreciation ₹9.23 Cr₹7.29 Cr₹5.20 Cr₹3.71 Cr₹2.19 Cr
Profit Before Taxation & Exceptional Items ₹-2.52 Cr₹31 Cr₹64 Cr₹104 Cr₹369 Cr
Exceptional Income / Expenses --₹-6.04 Cr--
Profit Before Tax ₹4.48 Cr₹33 Cr₹58 Cr₹103 Cr₹370 Cr
Provision for Tax ₹3.08 Cr₹7.46 Cr₹16 Cr₹28 Cr₹128 Cr
     Current Income Tax ₹8.26 Cr₹3.52 Cr₹9.42 Cr₹31 Cr₹126 Cr
     Deferred Tax ₹-5.10 Cr₹4.71 Cr₹6.58 Cr₹5.75 Cr₹1.03 Cr
     Other taxes ₹-0.08 Cr₹-0.77 Cr₹0.43 Cr₹-8.64 Cr₹0.97 Cr
Profit After Tax ₹1.41 Cr₹25 Cr₹42 Cr₹75 Cr₹241 Cr
Extra items -----
Minority Interest ---₹-0.84 Cr₹-14 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.41 Cr₹25 Cr₹42 Cr₹74 Cr₹228 Cr
Adjustments to PAT -----
Profit Balance B/F ₹972 Cr₹961 Cr₹933 Cr₹880 Cr₹770 Cr
Appropriations ₹973 Cr₹986 Cr₹975 Cr₹954 Cr₹998 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹973 Cr₹986 Cr₹975 Cr₹954 Cr₹998 Cr
Equity Dividend % ₹150.00₹150.00₹150.00₹150.00₹150.00
Earnings Per Share ₹0.10₹1.79₹2.99₹5.27₹16.21
Adjusted EPS ₹0.10₹1.79₹2.99₹5.27₹16.21

Compare Income Statement of peers of SUNTECK REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNTECK REALTY ₹5,786.0 Cr -1.5% -0.9% -8.5% Stock Analytics
DLF ₹168,247.0 Cr 0.9% -0.5% -24.5% Stock Analytics
MACROTECH DEVELOPERS ₹129,872.0 Cr -2.1% 6.8% 4.4% Stock Analytics
GODREJ PROPERTIES ₹64,147.9 Cr -1.3% -0.8% -17.7% Stock Analytics
OBEROI REALTY ₹57,543.7 Cr -3.7% -2.4% 1.8% Stock Analytics
THE PHOENIX MILLS ₹54,656.4 Cr -8.1% -7.1% -4.4% Stock Analytics


SUNTECK REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNTECK REALTY

-1.5%

-0.9%

-8.5%

SENSEX

0.6%

6.2%

8.4%


You may also like the below Video Courses