Home > Income Statement > SUNTECK REALTY

SUNTECK REALTY
Income Statement

SUNTECK REALTY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUNTECK REALTY
Please provide your vote to see the results

SUNTECK REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹853 Cr₹565 Cr₹362 Cr₹513 Cr₹614 Cr
     Revenue from property development ₹777 Cr₹477 Cr₹291 Cr₹439 Cr₹553 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹76 Cr₹88 Cr₹72 Cr₹74 Cr₹61 Cr
Less: Excise Duty -----
Operating Income (Net) ₹853 Cr₹565 Cr₹362 Cr₹513 Cr₹614 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹149 Cr₹-181 Cr₹-1,345 Cr₹-605 Cr₹133 Cr
Cost of Construction and Development ₹152 Cr₹245 Cr₹1,307 Cr₹634 Cr₹165 Cr
     Opening Raw Materials ₹9.52 Cr₹3.72 Cr₹5.93 Cr₹2.03 Cr₹5.95 Cr
     Cost of Land & Construction Materials ₹110 Cr₹113 Cr₹143 Cr₹196 Cr₹77 Cr
     Closing Stock ₹12 Cr₹9.52 Cr₹3.72 Cr₹5.93 Cr₹2.03 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹44 Cr₹137 Cr₹1,161 Cr₹441 Cr₹84 Cr
Power & Fuel Cost ₹1.52 Cr₹2.13 Cr₹3.04 Cr₹2.15 Cr₹1.92 Cr
     Electricity & Power ₹1.52 Cr₹2.13 Cr₹3.04 Cr₹2.15 Cr₹1.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹107 Cr₹90 Cr₹69 Cr₹53 Cr₹38 Cr
     Salaries, Wages & Bonus ₹101 Cr₹87 Cr₹66 Cr₹51 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹2.63 Cr₹2.54 Cr₹2.01 Cr₹1.70 Cr₹1.17 Cr
     Workmen and Staff Welfare Expenses ₹0.80 Cr₹0.57 Cr₹1.09 Cr₹0.26 Cr₹0.16 Cr
     Other Employees Cost ₹2.04 Cr-₹0.21 Cr--
Operating Expenses ₹138 Cr₹179 Cr₹172 Cr₹230 Cr₹69 Cr
     Sub-contracted / Out sourced services ₹132 Cr₹172 Cr₹165 Cr₹228 Cr₹67 Cr
     Processing Charges -----
     Repairs and Maintenance ₹5.78 Cr₹7.12 Cr₹6.16 Cr₹1.37 Cr₹2.02 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹70 Cr₹66 Cr₹58 Cr₹67 Cr₹38 Cr
     Rent , Rates & Taxes ₹13 Cr₹10 Cr₹11 Cr₹15 Cr₹6.82 Cr
     Insurance ₹1.20 Cr₹1.61 Cr₹1.69 Cr₹2.08 Cr₹1.34 Cr
     Printing and stationery -----
     Professional and legal fees ₹31 Cr₹30 Cr₹27 Cr₹38 Cr₹19 Cr
     Other Administration ₹24 Cr₹25 Cr₹18 Cr₹12 Cr₹10 Cr
Selling and Distribution Expenses ₹45 Cr₹33 Cr₹29 Cr₹29 Cr₹22 Cr
     Advertisement & Sales Promotion ₹44 Cr₹33 Cr₹29 Cr₹29 Cr₹22 Cr
     Sales Commissions & Incentives ₹0.63 Cr₹0.42 Cr---
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.81 Cr₹13 Cr₹5.40 Cr₹7.91 Cr₹10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹2.11 Cr
     Losson disposal of fixed assets(net) ₹0.21 Cr₹0.41 Cr---
     Losson foreign exchange fluctuations -₹0.54 Cr₹0.01 Cr₹0.30 Cr₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.60 Cr₹12 Cr₹5.39 Cr₹7.61 Cr₹8.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹667 Cr₹448 Cr₹298 Cr₹418 Cr₹477 Cr
Operating Profit (Excl OI) ₹186 Cr₹117 Cr₹64 Cr₹95 Cr₹137 Cr
Other Income ₹50 Cr₹55 Cr₹28 Cr₹21 Cr₹17 Cr
     Interest Received ₹49 Cr₹53 Cr₹27 Cr₹21 Cr₹17 Cr
     Dividend Received ₹0.01 Cr₹0.29 Cr---
     Profit on sale of Fixed Assets -₹0.01 Cr---
     Profits on sale of Investments ₹0.15 Cr₹1.18 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.07 Cr-₹0.68 Cr--
     Others ₹0.51 Cr₹1.40 Cr₹1.08 Cr₹0.04 Cr₹0.14 Cr
Operating Profit ₹235 Cr₹173 Cr₹93 Cr₹116 Cr₹154 Cr
Interest ₹41 Cr₹68 Cr₹86 Cr₹78 Cr₹85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹46 Cr₹61 Cr₹62 Cr₹76 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.95 Cr₹1.28 Cr₹0.80 Cr₹1.27 Cr
     Other Interest ₹13 Cr₹21 Cr₹23 Cr₹14 Cr₹6.93 Cr
PBDT ₹194 Cr₹104 Cr₹6.71 Cr₹39 Cr₹69 Cr
Depreciation ₹13 Cr₹9.53 Cr₹9.23 Cr₹7.29 Cr₹5.20 Cr
Profit Before Taxation & Exceptional Items ₹182 Cr₹95 Cr₹-2.52 Cr₹31 Cr₹64 Cr
Exceptional Income / Expenses ----₹-6.04 Cr
Profit Before Tax ₹183 Cr₹95 Cr₹4.48 Cr₹33 Cr₹58 Cr
Provision for Tax ₹33 Cr₹24 Cr₹3.08 Cr₹7.46 Cr₹16 Cr
     Current Income Tax ₹38 Cr₹29 Cr₹8.26 Cr₹3.52 Cr₹9.42 Cr
     Deferred Tax ₹3.00 Cr₹-6.80 Cr₹-5.10 Cr₹4.71 Cr₹6.58 Cr
     Other taxes ₹-7.99 Cr₹1.49 Cr₹-0.08 Cr₹-0.77 Cr₹0.43 Cr
Profit After Tax ₹150 Cr₹71 Cr₹1.41 Cr₹25 Cr₹42 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹150 Cr₹71 Cr₹1.41 Cr₹25 Cr₹42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,284 Cr₹952 Cr₹972 Cr₹961 Cr₹933 Cr
Appropriations ₹1,434 Cr₹1,023 Cr₹973 Cr₹986 Cr₹975 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,434 Cr₹1,023 Cr₹973 Cr₹986 Cr₹975 Cr
Equity Dividend % ₹150.00₹150.00₹150.00₹150.00₹150.00
Earnings Per Share ₹10.26₹4.84₹0.10₹1.79₹2.99
Adjusted EPS ₹10.26₹4.84₹0.10₹1.79₹2.99

Compare Income Statement of peers of SUNTECK REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNTECK REALTY ₹4,928.1 Cr -4.8% 24.2% -16.3% Stock Analytics
DLF ₹147,764.0 Cr 2.4% 20.5% -11.6% Stock Analytics
MACROTECH DEVELOPERS ₹90,694.1 Cr 5% 36.5% -31.5% Stock Analytics
THE PHOENIX MILLS ₹64,151.8 Cr -0.9% 18.7% 8.1% Stock Analytics
OBEROI REALTY ₹60,587.0 Cr -1.8% 19.4% 0.8% Stock Analytics
GODREJ PROPERTIES ₹54,503.5 Cr 3.9% 29.1% -13.4% Stock Analytics


SUNTECK REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNTECK REALTY

-4.8%

24.2%

-16.3%

SENSEX

-0.4%

7.1%

-4%


You may also like the below Video Courses