Home > Income Statement > SUNTECK REALTY

SUNTECK REALTY
Income Statement

SUNTECK REALTY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUNTECK REALTY
Please provide your vote to see the results

SUNTECK REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹853 Cr₹565 Cr₹362 Cr₹513 Cr₹614 Cr
     Revenue from property development ₹777 Cr₹477 Cr₹291 Cr₹439 Cr₹553 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹76 Cr₹88 Cr₹72 Cr₹74 Cr₹61 Cr
Less: Excise Duty -----
Operating Income (Net) ₹853 Cr₹565 Cr₹362 Cr₹513 Cr₹614 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹149 Cr₹-181 Cr₹-1,345 Cr₹-605 Cr₹133 Cr
Cost of Construction and Development ₹152 Cr₹245 Cr₹1,307 Cr₹634 Cr₹165 Cr
     Opening Raw Materials ₹9.52 Cr₹3.72 Cr₹5.93 Cr₹2.03 Cr₹5.95 Cr
     Cost of Land & Construction Materials ₹110 Cr₹113 Cr₹143 Cr₹196 Cr₹77 Cr
     Closing Stock ₹12 Cr₹9.52 Cr₹3.72 Cr₹5.93 Cr₹2.03 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹44 Cr₹137 Cr₹1,161 Cr₹441 Cr₹84 Cr
Power & Fuel Cost ₹1.52 Cr₹2.13 Cr₹3.04 Cr₹2.15 Cr₹1.92 Cr
     Electricity & Power ₹1.52 Cr₹2.13 Cr₹3.04 Cr₹2.15 Cr₹1.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹107 Cr₹90 Cr₹69 Cr₹53 Cr₹38 Cr
     Salaries, Wages & Bonus ₹101 Cr₹87 Cr₹66 Cr₹51 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹2.63 Cr₹2.54 Cr₹2.01 Cr₹1.70 Cr₹1.17 Cr
     Workmen and Staff Welfare Expenses ₹0.80 Cr₹0.57 Cr₹1.09 Cr₹0.26 Cr₹0.16 Cr
     Other Employees Cost ₹2.04 Cr-₹0.21 Cr--
Operating Expenses ₹138 Cr₹179 Cr₹172 Cr₹230 Cr₹69 Cr
     Sub-contracted / Out sourced services ₹132 Cr₹172 Cr₹165 Cr₹228 Cr₹67 Cr
     Processing Charges -----
     Repairs and Maintenance ₹5.78 Cr₹7.12 Cr₹6.16 Cr₹1.37 Cr₹2.02 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹70 Cr₹66 Cr₹58 Cr₹67 Cr₹38 Cr
     Rent , Rates & Taxes ₹13 Cr₹10 Cr₹11 Cr₹15 Cr₹6.82 Cr
     Insurance ₹1.20 Cr₹1.61 Cr₹1.69 Cr₹2.08 Cr₹1.34 Cr
     Printing and stationery -----
     Professional and legal fees ₹31 Cr₹30 Cr₹27 Cr₹38 Cr₹19 Cr
     Other Administration ₹24 Cr₹25 Cr₹18 Cr₹12 Cr₹10 Cr
Selling and Distribution Expenses ₹45 Cr₹33 Cr₹29 Cr₹29 Cr₹22 Cr
     Advertisement & Sales Promotion ₹44 Cr₹33 Cr₹29 Cr₹29 Cr₹22 Cr
     Sales Commissions & Incentives ₹0.63 Cr₹0.42 Cr---
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.81 Cr₹13 Cr₹5.40 Cr₹7.91 Cr₹10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹2.11 Cr
     Losson disposal of fixed assets(net) ₹0.21 Cr₹0.41 Cr---
     Losson foreign exchange fluctuations -₹0.54 Cr₹0.01 Cr₹0.30 Cr₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.60 Cr₹12 Cr₹5.39 Cr₹7.61 Cr₹8.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹667 Cr₹448 Cr₹298 Cr₹418 Cr₹477 Cr
Operating Profit (Excl OI) ₹186 Cr₹117 Cr₹64 Cr₹95 Cr₹137 Cr
Other Income ₹50 Cr₹55 Cr₹28 Cr₹21 Cr₹17 Cr
     Interest Received ₹49 Cr₹53 Cr₹27 Cr₹21 Cr₹17 Cr
     Dividend Received ₹0.01 Cr₹0.29 Cr---
     Profit on sale of Fixed Assets -₹0.01 Cr---
     Profits on sale of Investments ₹0.15 Cr₹1.18 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.07 Cr-₹0.68 Cr--
     Others ₹0.51 Cr₹1.40 Cr₹1.08 Cr₹0.04 Cr₹0.14 Cr
Operating Profit ₹235 Cr₹173 Cr₹93 Cr₹116 Cr₹154 Cr
Interest ₹41 Cr₹68 Cr₹86 Cr₹78 Cr₹85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹46 Cr₹61 Cr₹62 Cr₹76 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.95 Cr₹1.28 Cr₹0.80 Cr₹1.27 Cr
     Other Interest ₹13 Cr₹21 Cr₹23 Cr₹14 Cr₹6.93 Cr
PBDT ₹194 Cr₹104 Cr₹6.71 Cr₹39 Cr₹69 Cr
Depreciation ₹13 Cr₹9.53 Cr₹9.23 Cr₹7.29 Cr₹5.20 Cr
Profit Before Taxation & Exceptional Items ₹182 Cr₹95 Cr₹-2.52 Cr₹31 Cr₹64 Cr
Exceptional Income / Expenses ----₹-6.04 Cr
Profit Before Tax ₹183 Cr₹95 Cr₹4.48 Cr₹33 Cr₹58 Cr
Provision for Tax ₹33 Cr₹24 Cr₹3.08 Cr₹7.46 Cr₹16 Cr
     Current Income Tax ₹38 Cr₹29 Cr₹8.26 Cr₹3.52 Cr₹9.42 Cr
     Deferred Tax ₹3.00 Cr₹-6.80 Cr₹-5.10 Cr₹4.71 Cr₹6.58 Cr
     Other taxes ₹-7.99 Cr₹1.49 Cr₹-0.08 Cr₹-0.77 Cr₹0.43 Cr
Profit After Tax ₹150 Cr₹71 Cr₹1.41 Cr₹25 Cr₹42 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹150 Cr₹71 Cr₹1.41 Cr₹25 Cr₹42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,284 Cr₹952 Cr₹972 Cr₹961 Cr₹933 Cr
Appropriations ₹1,434 Cr₹1,023 Cr₹973 Cr₹986 Cr₹975 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,434 Cr₹1,023 Cr₹973 Cr₹986 Cr₹975 Cr
Equity Dividend % ₹150.00₹150.00₹150.00₹150.00₹150.00
Earnings Per Share ₹10.26₹4.84₹0.10₹1.79₹2.99
Adjusted EPS ₹10.26₹4.84₹0.10₹1.79₹2.99

Compare Income Statement of peers of SUNTECK REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNTECK REALTY ₹6,336.1 Cr -1.5% -3.6% -26.7% Stock Analytics
DLF ₹191,515.0 Cr 3.6% -2.2% -12.1% Stock Analytics
MACROTECH DEVELOPERS ₹118,408.0 Cr 2.8% -1.5% -2.3% Stock Analytics
GODREJ PROPERTIES ₹68,964.2 Cr 6.8% 7.4% -29.9% Stock Analytics
OBEROI REALTY ₹61,730.6 Cr 7% 2.6% -16.9% Stock Analytics
THE PHOENIX MILLS ₹59,199.4 Cr 3.9% 4.6% 2.4% Stock Analytics


SUNTECK REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNTECK REALTY

-1.5%

-3.6%

-26.7%

SENSEX

2.5%

2%

3.1%


You may also like the below Video Courses