Home > Income Statement > SUNFLAG IRON AND STEEL COMPANY

SUNFLAG IRON AND STEEL COMPANY
Income Statement

SUNFLAG IRON AND STEEL COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUNFLAG IRON AND STEEL COMPANY
Please provide your vote to see the results

SUNFLAG IRON AND STEEL COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹4,053 Cr₹3,653 Cr₹3,502 Cr₹3,560 Cr₹2,718 Cr
     Sales ₹4,033 Cr₹3,652 Cr₹3,498 Cr₹3,559 Cr₹2,712 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹0.04 Cr
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹1.37 Cr₹3.03 Cr₹1.01 Cr₹5.64 Cr
Less: Excise Duty -----
Net Sales ₹3,939 Cr₹3,536 Cr₹3,415 Cr₹3,488 Cr₹2,698 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹129 Cr₹-21 Cr₹-76 Cr₹-30 Cr₹-272 Cr
Raw Material Consumed ₹2,352 Cr₹2,229 Cr₹2,291 Cr₹2,254 Cr₹1,914 Cr
     Opening Raw Materials ₹223 Cr₹173 Cr₹276 Cr₹294 Cr₹265 Cr
     Purchases Raw Materials ₹2,496 Cr₹2,279 Cr₹2,188 Cr₹2,235 Cr₹1,943 Cr
     Closing Raw Materials ₹367 Cr₹223 Cr₹173 Cr₹276 Cr₹294 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹341 Cr₹375 Cr₹324 Cr₹327 Cr₹244 Cr
     Electricity & Power ₹270 Cr₹257 Cr₹204 Cr₹219 Cr₹167 Cr
     Oil, Fuel & Natural gas ₹71 Cr₹118 Cr₹119 Cr₹107 Cr₹77 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹151 Cr₹137 Cr₹121 Cr₹108 Cr₹98 Cr
     Salaries, Wages & Bonus ₹129 Cr₹120 Cr₹104 Cr₹93 Cr₹84 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹11 Cr₹10 Cr₹8.35 Cr₹9.38 Cr
     Workmen and Staff Welfare Expenses ₹9.06 Cr₹6.14 Cr₹6.81 Cr₹6.63 Cr₹5.13 Cr
     Other Employees Cost ----₹-0.89 Cr
Other Manufacturing Expenses ₹284 Cr₹252 Cr₹226 Cr₹220 Cr₹185 Cr
     Sub-contracted / Out sourced services ₹223 Cr₹182 Cr₹148 Cr₹132 Cr₹114 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹62 Cr₹70 Cr₹78 Cr₹88 Cr₹71 Cr
General and Administration Expenses ₹38 Cr₹31 Cr₹38 Cr₹39 Cr₹28 Cr
     Rent , Rates & Taxes ₹2.55 Cr₹3.03 Cr₹2.13 Cr₹3.43 Cr₹2.27 Cr
     Insurance ₹4.07 Cr₹3.55 Cr₹3.76 Cr₹5.57 Cr₹4.30 Cr
     Printing and stationery ₹0.29 Cr₹0.32 Cr₹0.52 Cr₹0.37 Cr₹0.22 Cr
     Professional and legal fees ₹20 Cr₹17 Cr₹16 Cr₹14 Cr₹9.61 Cr
     Traveling and conveyance ₹6.76 Cr₹5.88 Cr₹4.97 Cr₹4.40 Cr₹2.16 Cr
     Other Administration ₹4.20 Cr₹1.72 Cr₹10 Cr₹11 Cr₹9.55 Cr
Selling and Distribution Expenses ₹138 Cr₹112 Cr₹109 Cr₹110 Cr₹97 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹17 Cr₹3.35 Cr₹2.97 Cr₹3.28 Cr₹1.77 Cr
     Freight and Forwarding ₹121 Cr₹109 Cr₹100 Cr₹104 Cr₹91 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹6.74 Cr₹3.45 Cr₹3.90 Cr
Miscellaneous Expenses ₹30 Cr₹31 Cr₹7.28 Cr₹16 Cr₹8.70 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.81 Cr₹0.07 Cr₹0.62 Cr-
     Provision for doubtful debts ₹6.15 Cr₹7.43 Cr₹1.51 Cr₹1.45 Cr-
     Losson disposal of fixed assets(net) ₹0.63 Cr----
     Losson foreign exchange fluctuations ₹3.63 Cr₹5.44 Cr₹0.31 Cr₹9.85 Cr₹5.77 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹17 Cr₹5.39 Cr₹3.65 Cr₹2.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,463 Cr₹3,146 Cr₹3,040 Cr₹3,043 Cr₹2,301 Cr
Operating Profit (Excl OI) ₹477 Cr₹389 Cr₹375 Cr₹446 Cr₹397 Cr
Other Income ₹16 Cr₹17 Cr₹6.13 Cr₹7.07 Cr₹6.08 Cr
     Interest Received ₹9.92 Cr₹9.81 Cr₹5.70 Cr₹4.44 Cr₹3.12 Cr
     Dividend Received ₹6.00 Cr₹6.00 Cr---
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back --₹0.12 Cr₹0.48 Cr₹2.65 Cr
     Foreign Exchange Gains -----
     Others ₹0.52 Cr₹0.71 Cr₹0.31 Cr₹2.15 Cr₹0.31 Cr
Operating Profit ₹493 Cr₹406 Cr₹381 Cr₹453 Cr₹403 Cr
Interest ₹72 Cr₹90 Cr₹97 Cr₹81 Cr₹42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹21 Cr₹30 Cr₹40 Cr₹30 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹26 Cr₹32 Cr₹25 Cr₹22 Cr₹8.70 Cr
     Other Interest ₹26 Cr₹29 Cr₹31 Cr₹29 Cr₹17 Cr
PBDT ₹421 Cr₹316 Cr₹284 Cr₹372 Cr₹361 Cr
Depreciation ₹113 Cr₹104 Cr₹103 Cr₹81 Cr₹76 Cr
Profit Before Taxation & Exceptional Items ₹308 Cr₹211 Cr₹181 Cr₹291 Cr₹284 Cr
Exceptional Income / Expenses ₹-8.70 Cr--₹1,193 Cr-
Profit Before Tax ₹301 Cr₹212 Cr₹181 Cr₹1,484 Cr₹284 Cr
Provision for Tax ₹98 Cr₹50 Cr₹40 Cr₹370 Cr₹68 Cr
     Current Income Tax ₹82 Cr₹62 Cr₹48 Cr₹375 Cr₹74 Cr
     Deferred Tax ₹-6.67 Cr₹-13 Cr₹-8.65 Cr₹-5.45 Cr₹-6.05 Cr
     Other taxes ₹24 Cr--₹0.16 Cr-
Profit After Tax ₹202 Cr₹162 Cr₹142 Cr₹1,114 Cr₹216 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr
Share of Associate --₹1.89 Cr₹0.92 Cr₹0.58 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹202 Cr₹162 Cr₹144 Cr₹1,115 Cr₹217 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,656 Cr₹2,476 Cr₹2,315 Cr₹1,186 Cr₹956 Cr
Appropriations ₹2,858 Cr₹2,638 Cr₹2,459 Cr₹2,301 Cr₹1,173 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.55 Cr₹-17 Cr₹-18 Cr₹-14 Cr₹-13 Cr
Equity Dividend % ₹10.00₹7.50---
Earnings Per Share ₹11.23₹8.99₹7.96₹61.88₹12.04
Adjusted EPS ₹11.23₹8.99₹7.96₹61.88₹12.04

Compare Income Statement of peers of SUNFLAG IRON AND STEEL COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY ₹6,253.8 Cr 0.6% -5.8% 25.9% Stock Analytics
JSW STEEL ₹319,376.0 Cr -2.4% 1.5% 26.4% Stock Analytics
TATA STEEL ₹229,196.0 Cr -1.5% -3.5% 19.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹81,102.9 Cr 2.1% 14.2% 61% Stock Analytics
JINDAL STAINLESS ₹60,475.3 Cr 4% -0.3% -9.4% Stock Analytics
APL APOLLO TUBES ₹59,724.3 Cr 1.9% 15.3% 38.8% Stock Analytics


SUNFLAG IRON AND STEEL COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY

0.6%

-5.8%

25.9%

SENSEX

-1%

-2.9%

-4.9%


You may also like the below Video Courses